Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
35B
70B
105B
FY07: 66.4B
FY08: 60.9B
FY09: 68.3B
FY10: 64.3B
FY11: 68.7B
FY12: 81.7B
FY13: 86.6B
FY14: 90.8B
FY15: 96.1B
FY16: 93.5B
FY17: 94B
FY18: 101.1B
FY19: 76.6B
FY20: 58.2B
FY21: 62.3B
FY22: 66.6B
FY23: 77.8B
FY24: 66.5B
FY25: 89.5B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-7B
0
7B
14B
21B
FY07: 13B
FY08: 10.6B
FY09: 11.7B
FY10: 12.5B
FY11: 12.8B
FY12: 13B
FY13: 13.4B
FY14: 14B
FY15: 14B
FY16: 14.5B
FY17: 17.4B
FY18: 19.6B
FY19: 4.5B
FY20: -5.7B
FY21: 3B
FY22: 3.5B
FY23: 7.7B
FY24: -2B
FY25: 4.3B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15B
-10B
-5B
0
5B
10B
15B
FY07: 5.8B
FY08: 4B
FY09: 2.1B
FY10: 5B
FY11: 5.8B
FY12: 6.3B
FY13: 6.6B
FY14: 7.5B
FY15: 7.4B
FY16: 6.5B
FY17: 10.3B
FY18: 12B
FY19: -2B
FY20: -12.8B
FY21: -2.9B
FY22: -3.5B
FY23: -773M
FY24: -10.7B
FY25: 4.3B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15B
-10B
-5B
0
5B
10B
15B
FY07: 4.1B
FY08: 2.7B
FY09: 1.3B
FY10: 3.3B
FY11: 4B
FY12: 3.9B
FY13: 4.6B
FY14: 5.4B
FY15: 5.2B
FY16: 5B
FY17: 8.5B
FY18: 10.5B
FY19: -636M
FY20: -11.9B
FY21: -4.2B
FY22: -4.9B
FY23: -2.2B
FY24: -11.8B
FY25: 2.2B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
30B
60B
90B
FY07: 53.4B
FY08: 50.4B
FY09: 56.5B
FY10: 51.8B
FY11: 55.9B
FY12: 68.7B
FY13: 73.3B
FY14: 76.8B
FY15: 82.1B
FY16: 79B
FY17: 76.6B
FY18: 81.5B
FY19: 72.1B
FY20: 63.8B
FY21: 59.2B
FY22: 63.1B
FY23: 70.1B
FY24: 68.5B
FY25: 85.2B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-21B
-14B
-7B
0
7B
14B
21B
FY07: 9.6B
FY08: -401M
FY09: 5.6B
FY10: 3B
FY11: 4B
FY12: 7.5B
FY13: 8.2B
FY14: 8.9B
FY15: 9.4B
FY16: 10.5B
FY17: 13.3B
FY18: 15.3B
FY19: -2.4B
FY20: -18.4B
FY21: -3.4B
FY22: 3.5B
FY23: 6B
FY24: -12.1B
FY25: 1.1B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-21B
-14B
-7B
0
7B
14B
21B
FY07: 7.9B
FY08: -2.1B
FY09: 4.4B
FY10: 1.8B
FY11: 2.3B
FY12: 5.8B
FY13: 6.1B
FY14: 6.6B
FY15: 6.9B
FY16: 7.9B
FY17: 11.6B
FY18: 13.6B
FY19: -4.3B
FY20: -19.7B
FY21: -4.4B
FY22: 2.3B
FY23: 4.4B
FY24: -14.3B
FY25: -1.9B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
300M
600M
900M
FY08: 729M
FY09: 713.4M
FY10: 741.2M
FY11: 750.6M
FY12: 761.5M
FY13: 767.6M
FY14: 736.7M
FY15: 695M
FY16: 642.8M
FY17: 610M
FY18: 585.5M
FY19: 565.4M
FY20: 568.6M
FY21: 587.6M
FY22: 594.9M
FY23: 605.8M
FY24: 646.9M
FY25: 762.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '08: 3.67
Q1 '09: 2.89
Q2 '09: 3.14
Q3 '09: -0.05
Q4 '09: 1.79
Q1 '10: 1.63
Q2 '10: 1.28
Q3 '10: 4.63
Q4 '10: 4.44
Q1 '11: 4.52
Q2 '11: 4.71
Q3 '11: 5.05
Q4 '11: 5.33
Q1 '12: 5.77
Q2 '12: 5.79
Q3 '12: 5.68
Q4 '12: 5.12
Q1 '13: 5.34
Q2 '13: 5.48
Q3 '13: 5.64
Q4 '13: 5.97
Q1 '14: 5.81
Q2 '14: 6.64
Q3 '14: 6.99
Q4 '14: 7.40
Q1 '15: 7.99
Q2 '15: 7.34
Q3 '15: 7.95
Q4 '15: 7.44
Q1 '16: 7.40
Q2 '16: 5.44
Q3 '16: 6.57
Q4 '16: 7.65
Q1 '17: 8.36
Q2 '17: 11.60
Q3 '17: 10.99
Q4 '17: 13.89
Q1 '18: 15.50
Q2 '18: 16.36
Q3 '18: 17.44
Q4 '18: 17.88
Q1 '19: 17.48
Q2 '19: 8.54
Q3 '19: 6.52
Q4 '19: -1.20
Q1 '20: -6.06
Q2 '20: -5.05
Q3 '20: -7.89
Q4 '20: -20.75
Q1 '21: -20.56
Q2 '21: -15.36
Q3 '21: -14.76
Q4 '21: -7.16
Q1 '22: -8.30
Q2 '22: -8.98
Q3 '22: -14.28
Q4 '22: -8.29
Q1 '23: -6.92
Q2 '23: -7.49
Q3 '23: -4.70
Q4 '23: -3.67
Q1 '24: -3.54
Q2 '24: -5.62
Q3 '24: -12.89
Q4 '24: -18.31
Q1 '09
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q2 '20
Q3 '22
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.