Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY09: 218.7M
FY10: 593M
FY11: 688.1M
FY12: 489M
FY13: 422.4M
FY14: 482.8M
FY15: 552.7M
FY16: 434M
FY17: 527.5M
FY18: 631.6M
FY19: 334.2M
FY20: 388.5M
FY21: 513.7M
FY22: 555.5M
FY23: 551.5M
FY24: 573.4M
FY25: 593.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-100M
0
100M
200M
300M
FY09: -6M
FY10: 166.3M
FY11: 223M
FY12: 159.5M
FY13: 132.3M
FY14: 167.3M
FY15: 189.1M
FY16: 156.7M
FY17: 198.9M
FY18: 246.1M
FY19: 134.6M
FY20: 172.1M
FY21: 243.8M
FY22: 255.6M
FY23: 239.2M
FY24: 254.6M
FY25: 270.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY09: -228M
FY10: 47M
FY11: 79.6M
FY12: 1.6M
FY13: -16.8M
FY14: -2.7M
FY15: 16.9M
FY16: -17.1M
FY17: 14.3M
FY18: 31.4M
FY19: -47.4M
FY20: -36.6M
FY21: -31.1M
FY22: -24.7M
FY23: -61.2M
FY24: -51.3M
FY25: -26.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-800M
0
800M
1.6B
2.4B
FY09: -227.9M
FY10: 59.8M
FY11: 130.4M
FY12: 136.8M
FY13: -2.2M
FY14: 31.4M
FY15: 14.2M
FY16: -69.5M
FY17: 62.6M
FY18: 116.6M
FY19: 437.4M
FY20: 64.9M
FY21: 110.7M
FY22: 2.1B
FY23: -14.6M
FY24: -164.9M
FY25: -55.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY09: 224.7M
FY10: 426.7M
FY11: 465.1M
FY12: 329.5M
FY13: 290.1M
FY14: 315.5M
FY15: 363.6M
FY16: 277.3M
FY17: 328.6M
FY18: 385.5M
FY19: 199.6M
FY20: 216.4M
FY21: 269.9M
FY22: 299.9M
FY23: 312.3M
FY24: 318.8M
FY25: 323.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY09: -56.5M
FY10: 27.9M
FY11: 87.7M
FY12: 36M
FY13: 54.4M
FY14: 53.8M
FY15: 43.7M
FY16: 39.5M
FY17: 96.2M
FY18: 74M
FY19: 90.9M
FY20: 37.9M
FY21: 149.9M
FY22: -466M
FY23: 5.8M
FY24: 49.7M
FY25: 72.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY09: -67.8M
FY10: 24.4M
FY11: 81.2M
FY12: 27.4M
FY13: 50.8M
FY14: 48.3M
FY15: 27.6M
FY16: 26.7M
FY17: 83.5M
FY18: 61.2M
FY19: 67M
FY20: -2.1M
FY21: 97.1M
FY22: -539.5M
FY23: -33.6M
FY24: 12.4M
FY25: 38.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY09: 62.9M
FY10: 64.2M
FY11: 65M
FY12: 65.7M
FY13: 65.9M
FY14: 67.6M
FY15: 68.5M
FY16: 68.5M
FY17: 70.5M
FY18: 70.9M
FY19: 72.4M
FY20: 73.8M
FY21: 74.5M
FY22: 74.9M
FY23: 66.3M
FY24: 53.2M
FY25: 45.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
0.00
15.00
30.00
45.00
Q2 '11: 1.43
Q3 '11: 2.20
Q4 '11: 2.01
Q1 '12: 1.68
Q2 '12: 1.42
Q3 '12: 0.51
Q4 '12: 2.08
Q1 '13: 1.90
Q2 '13: 1.74
Q3 '13: 1.64
Q4 '14: 0.46
Q1 '15: 0.37
Q2 '15: 0.36
Q3 '15: 0.11
Q4 '15: 0.21
Q1 '16: 0.18
Q2 '16: -1.08
Q3 '16: -1.07
Q4 '16: -1.01
Q1 '17: -0.74
Q2 '17: 0.68
Q3 '17: 0.81
Q4 '17: 0.90
Q1 '18: 0.93
Q2 '18: 1.68
Q3 '18: 1.75
Q4 '18: 1.64
Q1 '19: 1.61
Q2 '19: 0.71
Q3 '19: 0.49
Q4 '19: 6.04
Q1 '20: 6.02
Q2 '20: 6.09
Q3 '20: 6.18
Q4 '20: 0.88
Q1 '21: 1.05
Q2 '21: 1.25
Q3 '21: 1.59
Q4 '21: 1.49
Q1 '22: 1.72
Q2 '22: 29.68
Q3 '22: 29.02
Q4 '22: 28.45
Q1 '23: 27.72
Q2 '23: -0.63
Q3 '23: -0.52
Q4 '23: -0.22
Q1 '24: -0.35
Q2 '24: -2.75
Q3 '24: -2.85
Q4 '24: -3.01
Q1 '25: -2.98
Q2 '25: -1.55
Q3 '25: -2.48
Q4 '25: -1.23
Q1 '26: -1.32
Q2 '26: -3.77
Q3 '26: -2.67
Q3 '11
Q3 '13
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.