Azenta, Inc. (AZTA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY09: 218.7M FY10: 593M FY11: 688.1M FY12: 489M FY13: 422.4M FY14: 482.8M FY15: 552.7M FY16: 434M FY17: 527.5M FY18: 631.6M FY19: 334.2M FY20: 388.5M FY21: 513.7M FY22: 555.5M FY23: 551.5M FY24: 573.4M FY25: 593.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-100M 0 100M 200M 300M FY09: -6M FY10: 166.3M FY11: 223M FY12: 159.5M FY13: 132.3M FY14: 167.3M FY15: 189.1M FY16: 156.7M FY17: 198.9M FY18: 246.1M FY19: 134.6M FY20: 172.1M FY21: 243.8M FY22: 255.6M FY23: 239.2M FY24: 254.6M FY25: 270.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-240M -160M -80M 0 80M 160M 240M FY09: -228M FY10: 47M FY11: 79.6M FY12: 1.6M FY13: -16.8M FY14: -2.7M FY15: 16.9M FY16: -17.1M FY17: 14.3M FY18: 31.4M FY19: -47.4M FY20: -36.6M FY21: -31.1M FY22: -24.7M FY23: -61.2M FY24: -51.3M FY25: -26.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-800M 0 800M 1.6B 2.4B FY09: -227.9M FY10: 59.8M FY11: 130.4M FY12: 136.8M FY13: -2.2M FY14: 31.4M FY15: 14.2M FY16: -69.5M FY17: 62.6M FY18: 116.6M FY19: 437.4M FY20: 64.9M FY21: 110.7M FY22: 2.1B FY23: -14.6M FY24: -164.9M FY25: -55.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY09: 224.7M FY10: 426.7M FY11: 465.1M FY12: 329.5M FY13: 290.1M FY14: 315.5M FY15: 363.6M FY16: 277.3M FY17: 328.6M FY18: 385.5M FY19: 199.6M FY20: 216.4M FY21: 269.9M FY22: 299.9M FY23: 312.3M FY24: 318.8M FY25: 323.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-600M -400M -200M 0 200M 400M 600M FY09: -56.5M FY10: 27.9M FY11: 87.7M FY12: 36M FY13: 54.4M FY14: 53.8M FY15: 43.7M FY16: 39.5M FY17: 96.2M FY18: 74M FY19: 90.9M FY20: 37.9M FY21: 149.9M FY22: -466M FY23: 5.8M FY24: 49.7M FY25: 72.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-600M -400M -200M 0 200M 400M 600M FY09: -67.8M FY10: 24.4M FY11: 81.2M FY12: 27.4M FY13: 50.8M FY14: 48.3M FY15: 27.6M FY16: 26.7M FY17: 83.5M FY18: 61.2M FY19: 67M FY20: -2.1M FY21: 97.1M FY22: -539.5M FY23: -33.6M FY24: 12.4M FY25: 38.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY09: 62.9M FY10: 64.2M FY11: 65M FY12: 65.7M FY13: 65.9M FY14: 67.6M FY15: 68.5M FY16: 68.5M FY17: 70.5M FY18: 70.9M FY19: 72.4M FY20: 73.8M FY21: 74.5M FY22: 74.9M FY23: 66.3M FY24: 53.2M FY25: 45.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 0.00 15.00 30.00 45.00 Q2 '11: 1.43 Q3 '11: 2.20 Q4 '11: 2.01 Q1 '12: 1.68 Q2 '12: 1.42 Q3 '12: 0.51 Q4 '12: 2.08 Q1 '13: 1.90 Q2 '13: 1.74 Q3 '13: 1.64 Q4 '14: 0.46 Q1 '15: 0.37 Q2 '15: 0.36 Q3 '15: 0.11 Q4 '15: 0.21 Q1 '16: 0.18 Q2 '16: -1.08 Q3 '16: -1.07 Q4 '16: -1.01 Q1 '17: -0.74 Q2 '17: 0.68 Q3 '17: 0.81 Q4 '17: 0.90 Q1 '18: 0.93 Q2 '18: 1.68 Q3 '18: 1.75 Q4 '18: 1.64 Q1 '19: 1.61 Q2 '19: 0.71 Q3 '19: 0.49 Q4 '19: 6.04 Q1 '20: 6.02 Q2 '20: 6.09 Q3 '20: 6.18 Q4 '20: 0.88 Q1 '21: 1.05 Q2 '21: 1.25 Q3 '21: 1.59 Q4 '21: 1.49 Q1 '22: 1.72 Q2 '22: 29.68 Q3 '22: 29.02 Q4 '22: 28.45 Q1 '23: 27.72 Q2 '23: -0.63 Q3 '23: -0.52 Q4 '23: -0.22 Q1 '24: -0.35 Q2 '24: -2.75 Q3 '24: -2.85 Q4 '24: -3.01 Q1 '25: -2.98 Q2 '25: -1.55 Q3 '25: -2.48 Q4 '25: -1.23 Q1 '26: -1.32 Q2 '26: -3.77 Q3 '26: -2.67 Q3 '11 Q3 '13 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.