Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q2 '21: 0
Q3 '21: 0
Q2 '22: 8.8M
Q3 '22: 16.8M
Q4 '22: 24.4M
Q1 '23: 94.6M
Q2 '23: 46.7M
Q3 '23: 57.8M
Q4 '23: 71.5M
Q1 '24: 75M
Q2 '24: 87.2M
Q3 '24: 104.8M
Q4 '24: 118.8M
Q1 '25: 121.5M
Q2 '25: 150M
Q3 '25: 171M
Q4 '25: 196M
Q1 '26: 191.2M
Q2 '26: 218.4M
Q2 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
70M
140M
210M
Q2 '22: 7.8M
Q3 '22: 14.8M
Q4 '22: 22M
Q1 '23: 86.9M
Q2 '23: 42M
Q3 '23: 51.1M
Q4 '23: 64M
Q1 '24: 68.6M
Q2 '24: 79M
Q3 '24: 96.2M
Q4 '24: 108.1M
Q1 '25: 111.5M
Q2 '25: 136.5M
Q3 '25: 159M
Q4 '25: 183.6M
Q1 '26: 176.4M
Q2 '26: 204.7M
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: -7.2M
Q4 '16: 7.6M
Q1 '17: -7.7M
Q2 '17: -6.8M
Q3 '17: -6.3M
Q4 '17: 6.4M
Q1 '18: -7.2M
Q2 '18: -8M
Q3 '18: -8.2M
Q4 '18: 9.5M
Q1 '19: -10.4M
Q2 '19: -13.4M
Q3 '19: -18.9M
Q4 '19: -24.4M
Q1 '20: -32.5M
Q2 '20: -17.8M
Q3 '20: -21.1M
Q4 '20: -27.7M
Q1 '21: -27.8M
Q2 '21: -30.8M
Q3 '21: -33.4M
Q4 '21: -32.6M
Q1 '22: -38.3M
Q2 '22: -39.2M
Q3 '22: -42.4M
Q4 '22: -59.9M
Q1 '23: -6.4M
Q2 '23: -65.1M
Q3 '23: -62.1M
Q4 '23: -98.3M
Q1 '24: -67.3M
Q2 '24: -78M
Q3 '24: -62.6M
Q4 '24: -72.6M
Q1 '25: -57M
Q2 '25: -36.7M
Q3 '25: -46.1M
Q4 '25: -27M
Q1 '26: -63.4M
Q2 '26: -49.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: -7.2M
Q4 '16: -7.3M
Q1 '17: -8M
Q2 '17: -7.1M
Q3 '17: -6.4M
Q4 '17: -7.4M
Q1 '18: -4.8M
Q2 '18: -8.3M
Q3 '18: -8.3M
Q4 '18: -9.6M
Q1 '19: -10.6M
Q2 '19: -13.8M
Q3 '19: -19.1M
Q4 '19: -24.8M
Q1 '20: -32.5M
Q2 '20: -18.3M
Q3 '20: -22.9M
Q4 '20: -29.2M
Q1 '21: -29.3M
Q2 '21: -32.3M
Q3 '21: -34.9M
Q4 '21: -34M
Q1 '22: -39.6M
Q2 '22: -41.4M
Q3 '22: -44.8M
Q4 '22: -61.2M
Q1 '23: -11.2M
Q2 '23: -67.2M
Q3 '23: -62.2M
Q4 '23: -98.7M
Q1 '24: -68.4M
Q2 '24: -79.3M
Q3 '24: -64.6M
Q4 '24: -74.9M
Q1 '25: -59.4M
Q2 '25: -48M
Q3 '25: -47.2M
Q4 '25: -28.6M
Q1 '26: -64.5M
Q2 '26: -51.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
0
6M
12M
18M
Q2 '21: 1M
Q2 '22: 1M
Q3 '22: 1.9M
Q4 '22: 2.3M
Q1 '23: 7.6M
Q2 '23: 4.6M
Q3 '23: 6.5M
Q4 '23: 7.4M
Q1 '24: 6.3M
Q2 '24: 8.1M
Q3 '24: 8.4M
Q4 '24: 10.5M
Q1 '25: 9.8M
Q2 '25: 13.4M
Q3 '25: 11.9M
Q4 '25: 12.3M
Q1 '26: 14.7M
Q2 '26: 13.6M
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q3 '16: -4.8M
Q4 '16: -7.2M
Q1 '17: -6.6M
Q2 '17: -7.1M
Q3 '17: -6.4M
Q4 '17: -6.3M
Q1 '18: -6.7M
Q2 '18: -7.7M
Q3 '18: -5.9M
Q4 '18: -9.8M
Q1 '19: -9.5M
Q2 '19: -8.7M
Q3 '19: -10.6M
Q4 '19: -17.6M
Q1 '20: -23.3M
Q2 '20: -18.9M
Q3 '20: -15.7M
Q4 '20: -20.6M
Q1 '21: -27.2M
Q2 '21: -25.4M
Q3 '21: -26.8M
Q4 '21: -28.8M
Q1 '22: -32.7M
Q2 '22: -33.5M
Q3 '22: -22.8M
Q4 '22: -27.6M
Q1 '23: -5.8M
Q2 '23: -55.3M
Q3 '23: -53.5M
Q4 '23: -30.4M
Q1 '24: -53.5M
Q2 '24: -30.1M
Q3 '24: -18.6M
Q4 '24: -26.2M
Q1 '25: -43.4M
Q2 '25: -32.4M
Q3 '25: 1M
Q4 '25: -18.7M
Q1 '26: -20.7M
Q2 '26: -33M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-60M
-40M
-20M
0
20M
40M
60M
Q1 '16: -4M
Q2 '16: -5.3M
Q3 '16: -4.9M
Q4 '16: -7.2M
Q1 '17: -6.6M
Q2 '17: -7.1M
Q3 '17: -6.5M
Q4 '17: -6.3M
Q1 '18: -6.7M
Q2 '18: -7.7M
Q3 '18: -5.9M
Q4 '18: -9.8M
Q3 '19: -10.6M
Q4 '19: -17.6M
Q1 '20: -23.3M
Q2 '20: -18.9M
Q3 '20: -15.7M
Q4 '20: -20.6M
Q1 '21: -27.2M
Q2 '21: -25.4M
Q3 '21: -27M
Q4 '21: -28.8M
Q1 '22: -32.9M
Q2 '22: -33.8M
Q3 '22: -22.8M
Q4 '22: -27.7M
Q1 '23: -5.9M
Q2 '23: -55.5M
Q3 '23: -53.9M
Q4 '23: -30.4M
Q1 '24: -53.6M
Q2 '24: -30.2M
Q3 '24: -18.7M
Q4 '24: -26.2M
Q1 '25: -43.7M
Q2 '25: -32.4M
Q3 '25: 988K
Q4 '25: -18.7M
Q1 '26: -20.8M
Q2 '26: -33.4M
Q1 '17
Q2 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q2 '21: 37.6M
Q3 '21: 37.7M
Q1 '22: 38.3M
Q2 '22: 39.1M
Q3 '22: 41.7M
Q1 '23: 43.5M
Q2 '23: 43.7M
Q3 '23: 47.1M
Q1 '24: 47.4M
Q2 '24: 47.6M
Q3 '24: 48.1M
Q1 '25: 48.9M
Q2 '25: 49.4M
Q3 '25: 50M
Q1 '26: 51.2M
Q2 '26: 51.8M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '16: -1.28
Q4 '16: -1.43
Q1 '17: -1.53
Q2 '17: -1.47
Q3 '17: -1.36
Q4 '17: -1.29
Q1 '18: -1.07
Q2 '18: -1.09
Q3 '18: -1.13
Q4 '18: -1.14
Q1 '19: -1.27
Q2 '19: -1.36
Q3 '19: -1.61
Q4 '19: -2.00
Q1 '20: -2.56
Q2 '20: -2.64
Q3 '20: -2.69
Q4 '20: -2.77
Q1 '21: -2.67
Q2 '21: -3.04
Q3 '21: -3.36
Q4 '21: -3.47
Q1 '22: -3.75
Q2 '22: -3.95
Q3 '22: -4.09
Q4 '22: -4.62
Q1 '23: -3.82
Q2 '23: -4.30
Q3 '23: -4.55
Q4 '23: -5.25
Q1 '24: -6.43
Q2 '24: -6.56
Q3 '24: -6.58
Q4 '24: -5.99
Q1 '25: -5.77
Q2 '25: -5.07
Q3 '25: -4.67
Q4 '25: -3.68
Q1 '26: -3.72
Q2 '26: -3.74
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.