Every figure this model derived for AWX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,210,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,795,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 18,496,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 18,116,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 38,004,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,030,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 3,484,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 85,780,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 0 | AllocatedShareBasedCompensationExpense |
2025-06-30 |
The figures themselves rather than their scores — what somebody looking up AWX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.89 |
| current ratio | 1.5 |
| current ratio reported | 1.02 |
| deferred revenue growth | 0.56 |
| ebit cagr | 86.15 |
| ebit yoy | 75.22 |
| ev ebit | 11.13 |
| ev owner earnings | 26.62 |
| ev sales | 0.4 |
| fcf margin | 1.49 |
| growth cv | 1.1 |
| interest cover | 1.5 |
| net debt ebitda | 3.7 |
| operating margin | 3.55 |
| owner earnings margin | 1.49 |
| revenue growth | 9.69 |
| revenue growth per share | 9.69 |
| roic | 3.82 |
| rule of 40 | 13.25 |
| sbc pct revenue | 0.0 |
What this model itself distrusts about AWX's figures. Written by the derivation as it ran, not added afterwards.