Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5M
7M
10.5M
FY10: 1.2M
FY11: 1.9M
FY12: 2.1M
FY13: 2.6M
FY14: 2.5M
FY15: 2.2M
FY16: 2.6M
FY17: 3.1M
FY18: 3.1M
FY19: 4.5M
FY20: 4.7M
FY21: 6.8M
FY22: 8.2M
FY23: 9.2M
FY24: 9.2M
FY25: 9.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-2.5M
0
2.5M
5M
7.5M
FY10: 1.1M
FY11: 1.8M
FY12: 2M
FY13: 2.4M
FY14: 1.3M
FY15: -132K
FY16: -56K
FY17: 207K
FY18: -89K
FY19: 1.2M
FY20: 1.2M
FY21: 3.1M
FY22: 4.3M
FY23: 5.3M
FY24: 5.5M
FY25: 5.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -14.6M
FY11: -17.6M
FY12: -9.4M
FY13: -8.9M
FY14: -19.2M
FY15: -19.2M
FY16: -15M
FY17: -10.4M
FY18: -11.3M
FY19: -15.3M
FY20: -18M
FY21: -32.6M
FY22: -31.1M
FY23: -18.9M
FY24: -16.3M
FY25: -7.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -19M
FY11: -17.8M
FY12: -7.1M
FY13: -8.8M
FY14: -19.2M
FY15: -19.1M
FY16: -15M
FY17: -10.5M
FY18: -11.4M
FY19: -15.2M
FY20: -17.9M
FY21: -31.7M
FY22: -29.9M
FY23: -16.7M
FY24: -13.1M
FY25: -12.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5M
3M
4.5M
FY10: 88K
FY11: 129K
FY12: 131K
FY13: 170K
FY15: 2.3M
FY16: 2.7M
FY17: 2.9M
FY18: 3.1M
FY19: 3.3M
FY20: 3.4M
FY21: 3.8M
FY22: 3.9M
FY23: 3.9M
FY24: 3.7M
FY25: 3.3M
FY10
FY12
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -20.9M
FY11: -15.6M
FY12: -10.4M
FY13: -8.2M
FY14: -16.8M
FY15: -18.4M
FY16: -14M
FY17: -8.1M
FY18: -9.4M
FY19: -13M
FY20: -14.7M
FY21: -27.4M
FY22: -31.1M
FY23: -15.9M
FY24: -12.1M
FY25: -7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY10: -21.1M
FY11: -15.7M
FY12: -10.4M
FY13: -8.5M
FY14: -17.1M
FY15: -18.6M
FY16: -15.2M
FY17: -8.2M
FY18: -9.5M
FY19: -13.1M
FY20: -15.2M
FY21: -27.6M
FY22: -31.3M
FY23: -15.9M
FY24: -12.2M
FY25: -7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY11: 14.2M
FY12: 15M
FY13: 20.9M
FY14: 36.1M
FY15: 47.1M
FY16: 52.2M
FY17: 56.9M
FY18: 70.1M
FY19: 86.6M
FY20: 100.7M
FY21: 7.4M
FY22: 7.8M
FY23: 9.2M
FY24: 14.1M
FY25: 34.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q1 '11: -1.05
Q2 '11: -1.37
Q3 '11: -1.42
Q4 '11: -1.25
Q1 '12: -1.03
Q2 '12: -0.77
Q3 '12: -0.59
Q4 '12: -0.47
Q1 '13: -0.52
Q2 '13: -0.50
Q3 '13: -0.47
Q4 '13: -0.44
Q1 '14: -0.38
Q2 '14: -0.42
Q3 '14: -0.48
Q4 '14: -0.53
Q1 '15: -0.52
Q2 '15: -0.48
Q3 '15: -0.42
Q4 '15: -0.41
Q1 '16: -0.40
Q2 '16: -0.36
Q3 '16: -0.33
Q4 '16: -0.29
Q1 '17: -0.25
Q2 '17: -0.22
Q3 '17: -0.21
Q4 '17: -0.20
Q1 '18: -0.20
Q2 '18: -0.20
Q3 '18: -0.18
Q4 '18: -0.16
Q1 '19: -0.16
Q2 '19: -0.18
Q3 '19: -0.18
Q4 '19: -0.19
Q1 '20: -0.18
Q2 '20: -0.16
Q3 '20: -0.16
Q4 '20: -0.18
Q1 '21: -0.19
Q2 '21: -0.21
Q3 '21: -0.26
Q4 '21: -4.27
Q1 '22: -5.46
Q2 '22: -6.50
Q3 '22: -7.41
Q4 '22: -3.86
Q1 '23: -3.41
Q2 '23: -2.59
Q3 '23: -2.07
Q4 '23: -1.82
Q1 '24: -1.42
Q2 '24: -1.42
Q3 '24: -1.17
Q4 '24: -0.95
Q1 '25: -0.65
Q2 '25: -0.44
Q3 '25: -0.34
Q4 '25: -0.36
Q4 '11
Q4 '13
Q4 '15
Q4 '17
Q4 '19
Q4 '21
Q4 '23
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.