Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-27.
Amounts in USD.
Revenue Annual
0
10B
20B
30B
FY18: 17.4B
FY18: 19B
FY19: 19.5B
FY20: 17.6B
FY22: 19.5B
FY23: 24.3B
FY24: 26.5B
FY24: 23.8B
FY25: 22.2B
FY26: 27.6B
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Gross Profit Annual
0
1.5B
3B
4.5B
FY18: 2.4B
FY18: 2.5B
FY19: 2.5B
FY20: 2.1B
FY22: 2.2B
FY23: 3B
FY24: 3.2B
FY24: 2.8B
FY25: 2.4B
FY26: 2.9B
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Operating Income Annual
-500M
0
500M
1B
1.5B
FY18: 443.7M
FY18: 209.2M
FY19: 365.9M
FY20: -4.6M
FY22: 281.4M
FY23: 939M
FY24: 1.2B
FY24: 844.4M
FY25: 514.3M
FY26: 724.8M
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Net Income Annual
-300M
0
300M
600M
900M
FY18: 525.3M
FY18: -156.4M
FY19: 176.3M
FY20: -31.1M
FY22: 193.1M
FY23: 692.4M
FY24: 770.8M
FY24: 498.7M
FY25: 240.2M
FY26: 334.4M
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Cost of Revenue Annual
0
9B
18B
27B
FY18: 15.1B
FY18: 16.5B
FY19: 17B
FY20: 15.6B
FY22: 17.3B
FY23: 21.3B
FY24: 23.4B
FY24: 21B
FY25: 19.8B
FY26: 24.8B
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Operating Cash Flow Annual
-750M
-500M
-250M
0
250M
500M
750M
FY18: -368.7M
FY18: 253.5M
FY19: 534.8M
FY20: 730.2M
FY22: 90.9M
FY23: -219.3M
FY24: -713.7M
FY24: 690M
FY25: 724.5M
FY26: -280.9M
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Free Cash Flow Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY18: -489.1M
FY18: 97.6M
FY19: 412.1M
FY20: 656.7M
FY22: 40.6M
FY23: -268.2M
FY24: -908.4M
FY24: 463.5M
FY25: 577M
FY26: -354.5M
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY18: 128.7M
FY18: 119.9M
FY19: 110.8M
FY20: 100.5M
FY22: 100.2M
FY23: 99.8M
FY24: 93.4M
FY24: 91.8M
FY25: 87.4M
FY26: 83.4M
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.50
0.00
3.50
7.00
10.50
Q2 '16: 4.17
Q3 '16: 4.15
Q4 '16: 4.21
Q1 '17: 3.81
Q2 '17: 3.38
Q2 '17: 3.01
Q4 '17: 4.17
Q1 '18: 4.09
Q1 '18: 4.03
Q2 '18: 3.63
Q3 '18: -1.15
Q4 '18: -1.30
Q1 '19: -1.05
Q2 '19: -1.11
Q3 '19: 2.38
Q4 '20: -0.31
Q2 '21: -0.90
Q3 '21: -0.75
Q4 '21: 1.61
Q1 '22: 1.92
Q2 '22: 3.21
Q3 '22: 4.52
Q4 '22: 5.29
Q1 '23: 6.94
Q2 '23: 7.77
Q2 '23: 8.90
Q4 '23: 9.09
Q1 '24: 8.27
Q1 '24: 8.59
Q2 '24: 7.24
Q3 '24: 6.18
Q4 '24: 5.41
Q1 '25: 3.82
Q2 '25: 3.53
Q3 '25: 3.57
Q4 '25: 2.76
Q1 '26: 2.71
Q2 '26: 2.47
Q3 '26: 2.60
Q4 '26: 4.02
Q2 '17
Q2 '18
Q3 '19
Q1 '22
Q2 '23
Q2 '24
Q3 '25
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.