Stock Scorer

AvePoint, Inc. (AVPT)

Every figure this model derived for AVPT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,688,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 417,575,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 557,492,000 AssetsCurrent 2026-06-30
current liabilities 278,927,000 LiabilitiesCurrent 2026-06-30
equity 436,874,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 13,034,000 InterestPaidNet 2026-06-30
ocf 104,694,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 466,152,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 35,394,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up AVPT on one particular measure came for.

RatioValue
cash operating margin18.02
current ratio6.9
current ratio reported2.0
deferred revenue growth25.01
dilution pct24.82
ebit yoy99.27
ev ebit55.79
ev owner earnings38.78
ev sales5.46
fcf margin21.67
growth cv0.17
interest cover3.5
operating margin9.78
owner earnings margin14.08
revenue growth24.95
revenue growth per share0.1
roic186.68
rpo growth21.53
rule of 4034.73
sbc pct revenue7.59

Everything else this filing tags

371 more elements from AVPT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized1,000,000,0002026-06-30 45shares
AdditionalPaidInCapital962,907,0002026-06-30 56USD
Assets757,003,0002026-06-30 56USD
LiabilitiesAndStockholdersEquity757,003,0002026-06-30 56USD
RevenueRemainingPerformanceObligation559,400,0002026-06-30 13USD
RetainedEarningsAccumulatedDeficit-531,730,0002026-06-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations417,250,0002026-06-30 79USD
PreferredStockLiquidationPreferenceValue403,400,0002020-12-31 2USD
AssetsHeldInTrustCurrent351,737,3872021-06-30 4USD
AssetsHeldInTrustNoncurrent351,737,3872021-06-30 16USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount331,465,0002026-06-30 12USD
StockIssuedDuringPeriodValueOther330,193,5582019-12-31 5USD
Liabilities320,129,0002026-06-30 56USD
AssetsFairValueDisclosure305,560,0002026-06-30 38USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis292,391,0002026-06-30 19USD
AvailableForSaleSecuritiesDebtSecurities292,368,0002026-06-30 19USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary290,000,0002025-12-31 6USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary290,000,0002026-06-30 8USD
WeightedAverageNumberOfDilutedSharesOutstanding223,517,0002026-06-30 73shares
ContractWithCustomerLiability213,071,0002026-06-30 46USD
StockholdersEquity212,748,0002024-03-31 84USD
WeightedAverageNumberOfSharesOutstandingBasic211,727,0002026-06-30 64shares
CommonStockSharesIssued211,431,0002026-06-30 40shares
CommonStockSharesOutstanding211,431,0002026-06-30 43shares
CashAcquiredInExcessOfPaymentsToAcquireBusiness204,500,0002021-07-26 4USD
ContractWithCustomerLiabilityCurrent198,096,0002026-06-30 40USD
MoneyMarketFundsAtCarryingValue178,581,0002024-03-31 4USD
MarketableSecuritiesNoncurrent176,531,4822020-12-31 2USD
GrossProfit176,375,0002026-06-30 64USD
OperatingExpenses153,424,0002026-06-30 64USD
StockRepurchaseProgramAuthorizedAmount1150,000,0002023-12-31 3USD
AccountsReceivableNet130,761,0002026-06-30 46USD
ContractWithCustomerLiabilityRevenueRecognized126,400,0002026-06-30 24USD
AccountsReceivableNetCurrent116,993,0002026-06-30 40USD
StockRepurchasedAndRetiredDuringPeriodValue111,282,0002026-06-30 24USD
PaymentsForRepurchaseOfCommonStock110,325,0002026-06-30 44USD
NetCashProvidedByUsedInFinancingActivities-99,686,0002026-06-30 53USD
SellingAndMarketingExpense87,552,0002026-06-30 64USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue86,600,0002026-06-30 20USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments85,393,0002021-12-31 7USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue184,400,0002026-06-30 20USD
AccruedLiabilitiesAndOtherLiabilities77,518,0002026-06-30 40USD
CapitalizedContractCostNet74,305,0002026-06-30 46USD
ContractWithCustomerAssetNetNoncurrent74,305,0002026-06-30 40USD
CostOfGoodsAndServicesSold65,362,0002026-06-30 64USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign64,992,0002025-12-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-63,810,0002026-06-30 44USD
LaborAndRelatedExpense63,036,0002026-03-31 18USD
StockIssuedDuringPeriodValueNewIssues56,261,0002020-12-31 10USD
BusinessCombinationAcquisitionRelatedCosts56,200,0002021-07-26 4USD
OtherAccruedLiabilitiesCurrent47,253,0002025-12-31 12USD
DeferredTaxAssetsGross46,522,0002025-12-31 18USD
OtherAssetsNoncurrent44,365,0002026-06-30 40USD
NetIncomeLoss42,820,0002026-06-30 68USD
NetIncomeLossAvailableToCommonStockholdersBasic42,820,0002026-06-30 64USD
ProfitLoss42,820,0002026-06-30 79USD
ComprehensiveIncomeNetOfTax40,130,0002026-06-30 64USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest40,130,0002026-06-30 64USD
TreasuryStockValueAcquiredCostMethod39,063,0002023-12-31 29USD
EmployeeRelatedLiabilitiesCurrent36,938,0002025-12-31 12USD
Goodwill36,779,0002026-06-30 38USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability135,800,0002024-12-31 38USD
GeneralAndAdministrativeExpense35,549,0002026-06-30 72USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted35,000,0002021-06-30 20shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue32,900,0002026-06-30 30USD
ResearchAndDevelopmentExpense30,323,0002026-06-30 64USD
LesseeOperatingLeaseLiabilityPaymentsDue29,216,0002026-06-30 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest28,548,0002026-06-30 68USD
ResultsOfOperationsIncomeBeforeIncomeTaxes28,311,6122021-03-31 17USD
StockRedeemedOrCalledDuringPeriodValue-28,311,6102021-03-31 4USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear28,100,0002026-06-30 3USD
DeferredTaxAssetsValuationAllowance27,862,0002025-12-31 16USD
OperatingLeaseLiability26,837,0002026-06-30 13USD
OperatingLeaseRightOfUseAsset26,154,0002026-06-30 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-24,491,0002025-12-31 14USD
PrepaidExpenseAndOtherAssetsCurrent23,249,0002026-06-30 40USD
OperatingIncomeLoss22,951,0002026-06-30 85USD
FiniteLivedIntangibleAssetsGross20,383,0002026-06-30 36USD
DeferredIncomeTaxesAndTaxCredits-20,171,0002026-06-30 42USD
PreferredStockSharesAuthorized20,000,0002021-12-31 21shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance19,900,0002026-06-30 15USD
StockRepurchasedDuringPeriodValue19,600,0002025-09-30 6USD
DeferredIncomeTaxLiabilities19,460,0002025-12-31 10USD
PropertyPlantAndEquipmentGross19,333,0002025-12-31 12USD
DeferredTaxAssetsNet18,660,0002025-12-31 16USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions18,435,4932025-12-31 5shares
OperatingLeasesFutureMinimumPaymentsDue18,154,0002022-12-31 5USD
ClassOfWarrantOrRightOutstanding17,905,0002021-07-26 4shares
GoodwillAcquiredDuringPeriod17,195,0002025-12-31 12USD
Cash17,000,0002026-06-30 42USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue16,842,0002026-06-30 63USD
OperatingLeaseLiabilityNoncurrent16,310,0002026-06-30 18USD
FairValueAdjustmentOfWarrants-16,226,2002021-06-30 8USD
ContractWithCustomerLiabilityNoncurrent14,975,0002026-06-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber14,748,5072026-06-30 29shares
IncreaseDecreaseInContractWithCustomerLiability14,705,0002026-06-30 45USD
SegmentReportingOtherItemAmount14,336,0002026-03-31 18USD
IncomeTaxExpenseBenefit-14,272,0002026-06-30 81USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability14,200,0002026-06-30 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber13,620,7012026-06-30 20shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions13,620,7012026-06-30 7shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment13,313,0002025-12-31 12USD
OtherDeferredCostsNet13,150,0002020-12-31 7USD
CapitalizedContractCostAmortization12,700,0002026-06-30 64USD
ProceedsFromStockOptionsExercised12,485,0002026-06-30 44USD
StockIssuedDuringPeriodValueStockOptionsExercised12,485,0002026-06-30 62USD
MinorityInterestDecreaseFromRedemptions12,148,0002025-12-31 14USD
PaymentsToAcquireAdditionalInterestInSubsidiaries12,148,0002025-09-30 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-11,617,0002026-06-30 59USD
FiniteLivedIntangibleAssetsNet11,113,0002026-06-30 36USD
IntangibleAssetsNetExcludingGoodwill11,113,0002026-06-30 34USD
OperatingLeaseLiabilityCurrent10,500,0002026-06-30 19USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,471,0002026-06-30 20USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense10,300,0002025-12-31 11USD
StockRepurchasedAndRetiredDuringPeriodShares10,282,9572026-06-30 16shares
AccountsPayableAndAccruedLiabilitiesCurrent10,088,7092021-06-30 16USD
RedeemableNoncontrollingInterestEquityCarryingAmount10,000,0002020-12-24 2SDG
OtherLiabilitiesNoncurrent9,917,0002026-06-30 40USD
FiniteLivedIntangibleAssetsAccumulatedAmortization9,270,0002026-06-30 36USD
PrepaidExpenseCurrent9,000,0002025-12-31 16USD
IncreaseDecreaseInOtherOperatingAssets8,597,0002026-06-30 44USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate8,505,0002025-12-31 14USD
IntangibleAssetsNetIncludingGoodwill8,492,0002022-03-31 2USD
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent8,121,0002024-03-31 22USD
ProceedsFromIssuanceOfPrivatePlacement8,100,0002020-06-30 7USD
SaleOfStockConsiderationReceivedOnTransaction8,100,0002021-06-30 2USD
CurrentIncomeTaxExpenseBenefit7,915,0002025-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits7,744,0002025-12-31 10USD
CurrentForeignTaxExpenseBenefit7,271,0002025-12-31 14USD
AllocatedShareBasedCompensationExpense7,270,0002026-03-31 23USD
SalesAndExciseTaxPayableCurrent7,243,0002024-12-31 10USD
DeferredTaxAssetsOperatingLossCarryforwards7,076,0002025-12-31 10USD
PropertyPlantAndEquipmentNet6,795,0002026-06-30 40USD
StockRepurchasedDuringPeriodShares6,719,0322023-12-31 6shares
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary6,676,0002026-06-30 8USD
LeaseCost6,586,0002026-06-30 50USD
IncomeTaxesPaidNet6,359,0002025-12-31 8USD
IncomeTaxPaidForeignAfterRefundReceived6,264,0002025-12-31 1USD
SellingGeneralAndAdministrativeExpense6,173,5482021-06-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo6,133,0002026-06-30 20USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees6,100,0002021-06-30 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions6,000,0002026-06-30 24USD
IncreaseDecreaseInAccountsReceivable-5,957,0002026-06-30 43USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,680,0002022-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax5,676,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,649,0002026-06-30 15USD
LiabilitiesFairValueDisclosure5,649,0002026-06-30 32USD
OtherNonoperatingIncomeExpense5,597,0002026-06-30 72USD
OperatingLeaseCost5,294,0002026-06-30 50USD
OperatingLeasePayments5,285,0002026-06-30 50USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-5,224,0002025-12-31 14USD
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments5,208,0002026-06-30 35USD
StockIssuedDuringPeriodValueIssuedForServices5,109,6902020-03-31 1USD
LiabilitiesFairValueAdjustment5,049,0002022-06-30 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet5,000,0012020-12-31 7USD
OperatingLeaseExpense4,900,0002022-09-30 14USD
OperatingLeaseRightOfUseAssetAmortizationExpense4,763,0002026-06-30 37USD
IncreaseDecreaseInOperatingLeaseLiability-4,685,0002026-06-30 7USD
AccruedIncomeTaxesCurrent4,625,0002024-12-31 10USD
EffectiveIncomeTaxRateReconciliationGiltiAmount4,538,0002025-12-31 9USD
DeferredTaxAssetsDeferredIncome4,472,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,251,0002026-06-30 20USD
StockIssuedDuringPeriodSharesStockOptionsExercised4,246,9622026-06-30 32shares
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary4,115,0002026-06-30 8USD
ProvisionForLoanLeaseAndOtherLosses4,037,0002025-12-31 5USD
MarketingExpense3,967,0002026-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,808,0002022-12-31 5USD
AccruedProfessionalFeesCurrent3,660,0002024-12-31 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets3,639,0002026-06-30 58USD
DeferredTaxLiabilitiesLeasingArrangements3,552,0002025-12-31 8USD
NetCashProvidedByUsedInInvestingActivities-3,432,0002026-06-30 57USD
AccountsPayableCurrent3,313,0002026-06-30 40USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,300,0002024-12-31 10USD
TreasuryStockSharesAcquired3,262,0652024-12-31 10shares
TreasuryStockSharesRetired3,262,0652024-12-31 8shares
DepreciationAndAmortization3,084,0002022-12-31 19USD
DepreciationDepletionAndAmortization3,000,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,960,0002022-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,922,0002026-06-30 18USD
DeferredTaxAssetsOther2,893,0002025-12-31 10USD
DeferredTaxAssetsLiabilitiesNet2,738,0002021-12-31 9USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,736,0002024-12-31 13USD
OtherComprehensiveIncomeLossNetOfTax-2,690,0002026-06-30 64USD
OtherIncome-2,667,0002024-09-30 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,662,0002026-06-30 55USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,662,0002026-06-30 64USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary2,574,0002026-06-30 8USD
DeferredIncomeTaxExpenseBenefit-2,534,0002025-12-31 16USD
DeferredForeignIncomeTaxExpenseBenefit-2,534,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,428,0002022-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,382,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,379,0002026-06-30 18USD
OtherNoncashIncomeExpense-2,007,0002026-06-30 33USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,956,0002026-06-30 20USD
PaymentsToMinorityShareholders1,843,0002026-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,840,0002022-12-31 5USD
AmortizationOfIntangibleAssets1,700,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,700,0002026-06-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,650,0002026-06-30 14USD
InterestIncomeOther1,621,8812020-12-31 9USD
ForeignCurrencyTransactionGainLossBeforeTax1,549,0002026-06-30 55USD
StockIssuedDuringPeriodValueAcquisitions1,517,0002022-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,503,0002025-12-31 4USD
ConvertibleDebt1,500,0002020-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,438,0002022-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,388,0002026-06-30 18USD
IncomeTaxesPaid1,353,4532020-09-30 1USD
InterestIncomeExpenseNet-1,239,0002026-06-30 35USD
GoodwillForeignCurrencyTranslationGainLoss-1,207,0002026-06-30 20USD
LettersOfCreditOutstandingAmount1,200,0002026-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,103,0002025-12-31 4USD
ProvisionForDoubtfulAccounts1,058,0002022-09-30 11USD
PaymentsToAcquireInvestments1,055,0002023-06-30 12USD
ShortTermLeaseCost1,021,0002026-06-30 50USD
IssuanceOfStockAndWarrantsForServicesOrClaims988,2422019-12-31 1USD
PaymentsForSoftware965,0002026-06-30 37USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive958,0002025-12-31 6USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-894,0002026-06-30 44USD
TaxesPayableCurrent879,9162020-06-30 9USD
InterestIncomeExpenseNonoperatingNet843,0002023-09-30 29USD
DeferredTaxLiabilities800,0002025-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecrease-797,1822020-12-31 11USD
DerivativeLiabilitiesNoncurrent795,0002021-09-30 2USD
AllowanceForDoubtfulAccountsReceivableCurrent663,0002026-06-30 40USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross578,5562026-06-30 9shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount571,0002026-06-30 50shares
PaymentsForProceedsFromShortTermInvestments-566,0002023-06-30 17USD
DeferredOfferingCosts556,4422020-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive525,0002024-12-31 5USD
CurrentFederalTaxExpenseBenefit510,0002025-12-31 19USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense415,0002020-09-30 7USD
IncomeTaxReconciliationNondeductibleExpenseOther412,0002025-12-31 1USD
ShortTermInvestments325,0002025-06-30 32USD
ProceedsFromRelatedPartyDebt300,0002021-06-30 9USD
PrepaidTaxes292,8182021-06-30 7USD
RepaymentsOfDebt275,0002019-12-31 3USD
RepaymentsOfRelatedPartyDebt275,0002019-12-31 2USD
VariableLeaseCost271,0002026-06-30 50USD
CashFDICInsuredAmount250,0002021-06-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents205,7292021-06-30 8USD
IncreaseDecreaseInPrepaidTaxes-184,6192021-06-30 5USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment178,0002023-12-31 6USD
InterestExpense161,2572021-06-30 3USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments145,0002026-06-30 27USD
IncomeTaxReconciliationOtherAdjustments-141,0002024-12-31 13USD
AccruedRentCurrent136,0002021-09-30 2USD
CurrentStateAndLocalTaxExpenseBenefit134,0002025-12-31 16USD
PaymentsToAcquireShortTermInvestments128,0002026-06-30 27USD
IncomeTaxReconciliationChangeInEnactedTaxRate-119,0002024-12-31 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes106,0002025-12-31 14USD
OtherExpenses100,0002020-12-31 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002025-12-31 10USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax100,0002024-06-30 6USD
TemporaryEquityAccretionOfInterest99,0002024-12-31 6USD
TemporaryEquityAccretionToRedemptionValue99,0002024-12-31 4USD
IncreaseDecreaseInAccruedTaxesPayable-98,7432020-03-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived95,0002025-12-31 1USD
IncomeTaxReconciliationNondeductibleExpense91,0002024-12-31 13USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-91,0002022-09-30 8USD
UnrecognizedTaxBenefits60,0002025-12-31 18USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations60,0002025-12-31 13USD
OtherPrepaidExpenseCurrent57,8332021-06-30 16USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest57,0002023-09-30 37USD
DebtInstrumentFeeAmount45,0002021-08-01 4USD
InterestIncomeSecuritiesOtherUSGovernment40,3232021-06-30 20USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-28,0002026-06-30 49USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax26,0002023-12-31 1USD
ProceedsFromIssuanceOfCommonStock25,0002019-12-31 6USD
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-23,0002026-06-30 18USD
CommonStockValue21,0002026-06-30 44USD
TaxesPayableCurrentAndNoncurrent20,0002021-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod18,5802026-06-30 9shares
GainLossOnDispositionOfAssets18,0002022-09-30 11USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent15,0002019-09-30 1USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty15,0002021-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect8,1012021-06-30 4USD
FinanceLeasePrincipalPayments5,0002025-09-30 37USD
ProceedsFromPaymentsForOtherFinancingActivities-3,0002026-06-30 7USD
AssetsHeldInTrust6802021-03-31 7USD
SharePrice142021-03-31 1USD/shares
LongTermDebtFairValue122021-06-30 4USD
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1122021-07-26 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice122021-06-30 4USD/shares
TreasuryStockAcquiredAverageCostPerShare112026-06-30 25USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice112026-06-30 9USD/shares
BusinessAcquisitionSharePrice102021-06-30 2USD/shares
DebtInstrumentConvertibleConversionPrice1102020-12-31 7USD/shares
SharesIssuedPricePerShare102021-03-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue62026-06-30 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice52026-06-30 16USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice152026-06-30 7USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance152025-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice42026-06-30 9USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32026-06-30 9USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12021-07-26 3shares
NumberOfOperatingSegments12026-06-30 19pure
NumberOfReportingUnits12023-12-31 3pure
NumberOfReportableSegments12026-06-30 3pure
RevenueRemainingPerformanceObligationPercentage12021-09-30 1pure
EffectiveIncomeTaxRateContinuingOperations-02026-06-30 63pure
EffectiveIncomeTaxRateReconciliationTaxSettlements02019-09-30 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02021-06-30 4pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02020-12-31 2pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 10pure
EarningsPerShareBasic02026-06-30 68USD/shares
SaleOfStockPricePerShare02021-06-30 9USD/shares
EarningsPerShareDiluted02026-06-30 32USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 32pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-06-30 4pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 6pure
CommonStockParOrStatedValuePerShare02026-06-30 46USD/shares
PreferredStockParOrStatedValuePerShare02021-06-30 16USD/shares
BusinessCombinationContingentConsiderationLiability02024-12-31 42USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02024-12-31 28USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02026-06-30 64USD
DeferredFederalIncomeTaxExpenseBenefit02024-12-31 16USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02024-12-31 13USD
DividendsPreferredStock02021-12-31 4USD
EarningsPerShareBasicAndDiluted02021-06-30 20USD/shares
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02021-03-31 2pure
IncreaseDecreaseInAccruedIncomeTaxesPayable02021-06-30 13USD
PaymentsForRepurchaseOfRedeemablePreferredStock02023-12-31 12USD
PaymentsOfDebtIssuanceCosts02024-12-31 11USD
PreferredStockDividendsAndOtherAdjustments02023-12-31 22USD
PreferredStockSharesIssued02021-12-31 4shares
PreferredStockSharesOutstanding02021-12-31 3shares
ProceedsFromMinorityShareholders02023-12-31 16USD
RedeemableNoncontrollingInterestEquityCarryingAmount02024-12-31 38USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability02021-12-31 5USD
StockIssued102024-12-31 13USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests02024-12-31 28USD
TreasuryStockValue02023-12-31 20USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears02025-12-31 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment02024-12-31 41shares
CapitalizedComputerSoftwareNet02023-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign02023-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies02024-12-31 8USD
DeferredTaxLiabilitiesPrepaidExpenses02024-12-31 8USD
IncomeTaxReconciliationRepatriationOfForeignEarnings02025-12-31 5USD
ProceedsFromIssuanceOfConvertiblePreferredStock02021-12-31 3USD
ProceedsFromNotesPayable02021-12-31 3USD
TangibleAssetImpairmentCharges02025-12-31 14USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02024-12-31 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02024-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02024-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02021-12-31 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate02025-12-31 10USD
GoodwillImpairmentLoss02025-12-31 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired02026-06-30 33USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed102026-06-30 31USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross02026-06-30 46USD
CapitalizedContractCostImpairmentLoss02025-12-31 11USD
LoansAssumed102024-12-31 8USD
PaymentsForProceedsFromOtherInvestingActivities02025-12-31 14USD
TreasuryStockRetiredCostMethodAmount02023-12-31 8USD
GoodwillImpairedAccumulatedImpairmentLoss02026-06-30 17USD
PaymentsToAcquireNotesReceivable02025-12-31 23USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax02023-12-31 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount02024-12-31 8USD
GainLossOnDerivativeInstrumentsNetPretax02026-06-30 35USD
MinorityInterest02025-12-31 18USD
NetIncomeLossAttributableToNoncontrollingInterest02026-06-30 35USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest02025-12-31 10USD
PaymentsForRepurchaseOfWarrants02025-12-31 10USD
PaymentForContingentConsiderationLiabilityFinancingActivities02025-12-31 8USD
ProceedsFromWarrantExercises02026-06-30 16USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross02023-12-31 1shares

What to be careful about

What this model itself distrusts about AVPT's figures. Written by the derivation as it ran, not added afterwards.