Broadcom Inc. (AVGO)

Every figure this model derived for AVGO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 860,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-03
cash 19,628,000,000 CashAndCashEquivalentsAtCarryingValue 2026-05-03
current assets 42,213,000,000 AssetsCurrent 2026-05-03
current liabilities 18,862,000,000 LiabilitiesCurrent 2026-05-03
equity 87,691,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-05-03
interest expense 2,615,000,000 InterestPaidNet 2026-05-03
ocf 33,622,000,000 NetCashProvidedByUsedInOperatingActivities 2026-05-03
revenue 75,465,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-03
sbc 8,785,000,000 ShareBasedCompensation 2026-05-03

The ratios

The figures themselves rather than their scores — what somebody looking up AVGO on one particular measure came for.

RatioValue
cash operating margin55.83
current ratio4.78
current ratio reported2.24
deferred revenue growth-2.57
dilution pct1.58
ebit cagr26.84
ebit yoy59.71
ev ebit54.69
ev owner earnings74.68
ev sales23.73
fcf margin43.41
growth cv0.54
interest cover12.52
net debt ebitda1.41
operating margin43.39
owner earnings margin31.77
revenue growth32.29
revenue growth per share30.24
roic19.19
rpo growth566.4
rule of 4075.68
sbc pct revenue11.64

What to be careful about

What this model itself distrusts about AVGO's figures. Written by the derivation as it ran, not added afterwards.