Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY09: 205.8M
FY10: 226.9M
FY11: 301.1M
FY12: 366.2M
FY13: 381M
FY14: 298.6M
FY15: 289.4M
FY16: 312.1M
FY17: 355M
FY18: 454.3M
FY19: 468.2M
FY20: 458.7M
FY21: 557.7M
FY22: 609.6M
FY23: 579.4M
FY24: 547.3M
FY25: 515.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY09: 56.9M
FY10: 86.3M
FY11: 123.1M
FY12: 161.1M
FY13: 171.3M
FY14: 114.5M
FY15: 111.9M
FY16: 128.3M
FY17: 147.4M
FY18: 182.6M
FY19: 177.4M
FY20: 172.6M
FY21: 170.7M
FY22: 192.4M
FY23: 179.2M
FY24: 120.3M
FY25: 147.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: -6.3M
FY10: 19.2M
FY11: 39.2M
FY12: 59.3M
FY13: 55.7M
FY14: 6.7M
FY15: 11.5M
FY16: 20.5M
FY17: 26.8M
FY18: 39M
FY19: 26.2M
FY20: 22.9M
FY21: 30.9M
FY22: 40.7M
FY23: 23.3M
FY24: -101.6M
FY25: -28.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: -5.8M
FY10: 11M
FY11: 22.1M
FY12: 36.9M
FY13: 34.4M
FY14: 4.8M
FY15: 6.6M
FY16: 12.8M
FY17: 20.3M
FY18: 24.2M
FY19: 13.6M
FY20: 15.2M
FY21: 18.6M
FY22: 27.4M
FY23: 7.5M
FY24: -126.3M
FY25: -49.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY09: 148.9M
FY10: 140.5M
FY11: 178M
FY12: 205.1M
FY13: 209.7M
FY14: 184.1M
FY15: 177.5M
FY16: 183.8M
FY17: 207.7M
FY18: 271.6M
FY19: 290.8M
FY20: 286.1M
FY21: 387M
FY22: 417.2M
FY23: 400.2M
FY24: 427M
FY25: 367.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY09: 32M
FY10: 33.2M
FY11: 39.3M
FY12: 40.4M
FY13: -6.2M
FY14: -34.1M
FY15: 78.6M
FY16: 46.4M
FY17: 59M
FY18: 11.7M
FY19: 9.6M
FY20: 90.3M
FY21: 86.4M
FY22: 57.1M
FY23: -58.7M
FY24: 3.9M
FY25: -21.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 27.1M
FY10: 27.7M
FY11: 27.9M
FY12: 28.8M
FY13: 28.9M
FY14: 28.9M
FY15: 29.2M
FY16: 29.4M
FY17: 29.7M
FY18: 30M
FY19: 29.7M
FY20: 30M
FY21: 30.4M
FY22: 29.9M
FY23: 28.5M
FY24: 28.1M
FY25: 28.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q3 '12: 1.12
Q4 '12: 1.28
Q1 '13: 1.56
Q1 '14: 0.68
Q2 '14: 0.40
Q3 '14: 0.12
Q4 '14: 0.17
Q1 '15: 0.10
Q2 '15: 0.12
Q3 '15: 0.18
Q4 '15: 0.22
Q1 '16: 0.32
Q2 '16: 0.40
Q3 '16: 0.41
Q4 '16: 0.44
Q1 '17: 0.46
Q2 '17: 0.50
Q3 '17: 0.54
Q4 '17: 0.69
Q1 '18: 0.73
Q2 '18: 0.77
Q3 '18: 0.85
Q4 '18: 0.82
Q1 '19: 0.79
Q2 '19: 0.71
Q3 '19: 0.60
Q4 '19: 0.47
Q1 '20: 0.36
Q2 '20: 0.38
Q3 '20: 0.37
Q4 '20: 0.51
Q1 '21: 0.59
Q2 '21: 0.63
Q3 '21: 0.71
Q4 '21: 0.61
Q1 '22: 0.84
Q2 '22: 0.90
Q3 '22: 0.95
Q4 '22: 0.93
Q1 '23: 0.67
Q2 '23: 0.40
Q3 '23: 0.16
Q4 '23: 0.26
Q1 '24: 0.25
Q2 '24: -0.13
Q3 '24: -1.03
Q4 '24: -4.49
Q1 '25: -4.85
Q2 '25: -4.46
Q3 '25: -3.98
Q4 '25: -1.75
Q1 '26: -1.59
Q2 '26: -1.90
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.