Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue TTM
0
900M
1.8B
2.7B
Q4 '21: 1.5B
Q1 '22: 1.6B
Q2 '22: 1.6B
Q3 '22: 1.7B
Q4 '22: 1.7B
Q1 '23: 1.7B
Q2 '23: 1.7B
Q3 '23: 1.8B
Q4 '23: 1.8B
Q1 '24: 1.8B
Q2 '24: 1.8B
Q3 '24: 1.9B
Q4 '24: 1.9B
Q1 '25: 1.9B
Q2 '25: 2B
Q3 '25: 2B
Q4 '25: 2B
Q1 '26: 2.1B
Q2 '26: 2.2B
Q3 '26: 2.3B
Q4 '26: 2.4B
Q1 '27: 2.5B
Q2 '27: 2.6B
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Gross Profit TTM
0
300M
600M
900M
Q4 '21: 454.5M
Q1 '22: 478.7M
Q2 '22: 518.6M
Q3 '22: 544.2M
Q4 '22: 542.4M
Q1 '23: 555.5M
Q2 '23: 554M
Q3 '23: 548.8M
Q4 '23: 553.2M
Q1 '24: 552.9M
Q2 '24: 563.1M
Q3 '24: 575.8M
Q4 '24: 595.4M
Q1 '25: 596.8M
Q2 '25: 599.8M
Q3 '25: 612.3M
Q4 '25: 635.5M
Q1 '26: 673.2M
Q2 '26: 725.8M
Q3 '26: 768.9M
Q4 '26: 810.5M
Q1 '27: 832.4M
Q2 '27: 840.1M
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q4 '21: -3.5M
Q1 '22: 6.9M
Q2 '22: 89.2M
Q3 '22: 94.7M
Q4 '23: -642.3M
Q1 '24: -638.4M
Q2 '24: -144.5M
Q3 '24: -225.7M
Q4 '24: 8.1M
Q1 '25: 13.3M
Q2 '25: 12.9M
Q3 '25: 123.3M
Q4 '25: 139.8M
Q1 '26: 168.7M
Q2 '26: 211.6M
Q3 '26: 231.2M
Q4 '26: 256.5M
Q1 '27: 274M
Q2 '27: 273.9M
Q4 '21
Q3 '22
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Net Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q4 '21: -57M
Q1 '22: -88.9M
Q2 '22: -10.1M
Q3 '22: -584K
Q4 '22: -117M
Q1 '23: -97.5M
Q2 '23: -572.7M
Q3 '23: -550.4M
Q4 '23: -662M
Q1 '24: -719.4M
Q2 '24: -219.9M
Q3 '24: -346.6M
Q4 '24: -134.5M
Q1 '25: -113.7M
Q2 '25: -125.4M
Q3 '25: -65.8M
Q4 '25: -10.9M
Q1 '26: 5.4M
Q2 '26: 18.6M
Q3 '26: 75.5M
Q4 '26: 225M
Q1 '27: 261.5M
Q2 '27: 274.8M
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Cost of Revenue TTM
0
600M
1.2B
1.8B
Q4 '21: 1B
Q1 '22: 1.1B
Q2 '22: 1.1B
Q3 '22: 1.1B
Q4 '22: 1.1B
Q1 '23: 1.2B
Q2 '23: 1.2B
Q3 '23: 1.2B
Q4 '23: 1.2B
Q1 '24: 1.3B
Q2 '24: 1.3B
Q3 '24: 1.3B
Q4 '24: 1.3B
Q1 '25: 1.3B
Q2 '25: 1.4B
Q3 '25: 1.4B
Q4 '25: 1.4B
Q1 '26: 1.4B
Q2 '26: 1.5B
Q3 '26: 1.5B
Q4 '26: 1.6B
Q1 '27: 1.7B
Q2 '27: 1.8B
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Cash Flow TTM
-60M
0
60M
120M
180M
Q4 '21: 116.6M
Q1 '22: 39.7M
Q2 '22: 26.4M
Q3 '22: 20.7M
Q4 '22: -11.3M
Q1 '23: 12.1M
Q2 '23: -27.1M
Q3 '23: -41.7M
Q4 '23: -48.4M
Q1 '24: -31.4M
Q2 '24: -22.1M
Q3 '24: -14.6M
Q4 '24: 22.7M
Q1 '25: 3.2M
Q2 '25: 15.5M
Q3 '25: 16.2M
Q4 '25: 32.6M
Q1 '26: 36M
Q2 '26: 85.7M
Q3 '26: 89.5M
Q4 '26: 125.9M
Q1 '27: 138.8M
Q2 '27: 168.2M
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Free Cash Flow TTM
-70M
-35M
0
35M
70M
105M
Q4 '21: 101.4M
Q1 '22: 28.1M
Q2 '22: 15.6M
Q3 '22: 7.3M
Q4 '22: -27.3M
Q1 '23: -5.2M
Q2 '23: -42.9M
Q3 '23: -56.1M
Q4 '21
Q1 '22
Q2 '22
Q3 '22
Q4 '22
Q1 '23
Q2 '23
Q3 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
80M
160M
240M
Q1 '21: 140.3M
Q2 '21: 142.1M
Q3 '21: 142.1M
Q1 '22: 146.3M
Q2 '22: 177.7M
Q3 '22: 188.2M
Q1 '23: 185.4M
Q2 '23: 185M
Q3 '23: 186.2M
Q1 '24: 189.1M
Q2 '24: 189.7M
Q3 '24: 189.1M
Q1 '25: 192.2M
Q2 '25: 196.9M
Q3 '25: 193.4M
Q1 '26: 206.2M
Q2 '26: 210.4M
Q3 '26: 222.2M
Q1 '27: 222.1M
Q2 '27: 224.9M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '21: -0.40
Q1 '22: -0.63
Q2 '22: -0.07
Q3 '22: -0.01
Q4 '22: -0.68
Q1 '23: -0.58
Q2 '23: -3.15
Q3 '23: -3.03
Q4 '23: -3.57
Q1 '24: -3.88
Q2 '24: -1.19
Q3 '24: -1.86
Q4 '24: -0.72
Q1 '25: -0.61
Q2 '25: -0.67
Q3 '25: -0.35
Q4 '25: -0.06
Q1 '26: 0.03
Q2 '26: 0.09
Q3 '26: 0.37
Q4 '26: 1.05
Q1 '27: 1.21
Q2 '27: 1.26
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.