Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Annual
0
800K
1.6M
2.4M
FY14: 2.3M
FY15: 1.2M
FY16: 183K
FY19: 39.3K
FY20: 822K
FY21: 114.9K
FY22: 100K
FY23: 71K
FY24: 56K
FY25: 50K
FY14
FY15
FY16
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-250K
0
250K
500K
750K
FY15: 665.4K
FY16: 12K
FY17: 0
FY19: -131K
FY20: 644.9K
FY21: 33.5K
FY22: -24K
FY23: -17K
FY24: -137K
FY25: 21K
FY15
FY16
FY17
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY16: -3.4M
FY17: -3.6M
FY18: -5.9M
FY19: -4.2M
FY20: -1M
FY21: -1.8M
FY22: -3.4M
FY23: -3.5M
FY24: -2.8M
FY25: -4.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY16: -6.6M
FY17: -7.7M
FY18: 1.7M
FY19: -2.5M
FY20: -2.6M
FY21: 44.7K
FY22: -4M
FY23: -3.4M
FY24: -4.2M
FY25: -21.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
200K
400K
600K
FY15: 490.4K
FY16: 171K
FY17: 0
FY19: 170.3K
FY20: 177.1K
FY21: 81.4K
FY22: 124K
FY23: 88K
FY24: 193K
FY25: 29K
FY15
FY16
FY17
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY16: -1.7M
FY17: -965.8K
FY18: -2.8M
FY19: -2.5M
FY20: -793.8K
FY21: -1.9M
FY22: -2.6M
FY23: -3.1M
FY24: -3M
FY25: -3.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -6.2M
FY12: -7.2M
FY13: -6.2M
FY14: -5.9M
FY21: -1.9M
FY22: -2.8M
FY23: -3.2M
FY24: -3M
FY25: -3.3M
FY11
FY12
FY13
FY14
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY17: 16.3M
FY18: 21.5M
FY19: 45.9M
FY20: 54.8M
FY21: 65.2M
FY22: 76.8M
FY23: 88.9M
FY24: 99.4M
FY25: 114.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.24
-0.16
-0.08
0.00
0.08
0.16
0.24
Q4 '16: -0.06
Q1 '17: -0.05
Q2 '17: -0.05
Q3 '17: -0.04
Q4 '17: -0.07
Q1 '18: -0.08
Q2 '18: -0.14
Q3 '18: -0.20
Q4 '18: 0.08
Q1 '19: 0.07
Q2 '19: 0.11
Q3 '19: 0.15
Q4 '19: -0.05
Q1 '20: -0.03
Q2 '20: -0.00
Q3 '20: 0.02
Q4 '20: -0.04
Q1 '21: -0.04
Q2 '21: -0.00
Q3 '21: -0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: -0.05
Q3 '22: -0.06
Q4 '22: -0.04
Q1 '23: -0.04
Q2 '23: -0.04
Q3 '23: -0.03
Q4 '23: -0.04
Q1 '24: -0.04
Q2 '24: -0.04
Q3 '24: -0.04
Q4 '24: -0.04
Q1 '25: -0.17
Q2 '25: -0.22
Q3 '25: -0.21
Q4 '25: -0.19
Q1 '26: -0.07
Q2 '26: -0.05
Q3 '26: -0.01
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.