Every figure this model derived for AURX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 297,079 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 449,325 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,993,435 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,554,001 | LiabilitiesCurrent |
2026-06-30 |
| equity | -1,535,314 | StockholdersEquity |
2026-06-30 |
| interest expense | 4,006 | InterestPaidNet |
2026-06-30 |
| ocf | -2,149,909 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 5,200,027 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 108,459 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up AURX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -29.39 |
| current ratio | 1.6 |
| current ratio reported | 1.28 |
| deferred revenue growth | -92.18 |
| dilution pct | 4.16 |
| ev owner earnings | -20.67 |
| ev sales | 10.16 |
| fcf margin | -47.06 |
| growth cv | 1.9 |
| interest cover | -432.48 |
| operating margin | -33.32 |
| owner earnings margin | -49.14 |
| revenue growth | 166.61 |
| revenue growth per share | 155.96 |
| rule of 40 | 133.3 |
| sbc pct revenue | 2.09 |
What this model itself distrusts about AURX's figures. Written by the derivation as it ran, not added afterwards.