Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
4M
8M
12M
FY15: 11.5M
FY17: 721K
FY18: 1.4M
FY19: 146.2K
FY20: 0
FY21: 0
FY22: 112.2K
FY23: 608.5K
FY24: 1.4M
FY25: 3.3M
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-1.5M
0
1.5M
3M
4.5M
FY15: 3.5M
FY17: -370K
FY18: 1.2M
FY19: 31.6K
FY20: 0
FY21: 0
FY22: 93K
FY23: 482.4K
FY24: 1.1M
FY25: 2.2M
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY15: -41.3M
FY17: -15.5M
FY18: -1.5M
FY19: -969.2K
FY20: -378.1K
FY21: -90.7K
FY22: -3.3M
FY23: -3.2M
FY24: -2.5M
FY25: -2.5M
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY15: -52.8M
FY17: -15M
FY18: -1.5M
FY19: -1.2M
FY20: -90.9K
FY21: -90.7K
FY22: -3.2M
FY23: -3.2M
FY24: -2.3M
FY25: -2.5M
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3M
6M
9M
FY15: 8M
FY17: 1.1M
FY18: 163K
FY19: 114.6K
FY20: 0
FY21: 0
FY22: 19.2K
FY23: 126.1K
FY24: 302.8K
FY25: 1.1M
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY15: -14.4M
FY17: -4.9M
FY18: -874.4K
FY19: -921.7K
FY20: -53.8K
FY21: -120K
FY22: -3.7M
FY23: -3.2M
FY24: -2.2M
FY25: -865K
FY15
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY13: -12.2M
FY14: -17.9M
FY15: -15.1M
FY19: -921.7K
FY20: -53.8K
FY21: -120K
FY22: -3.8M
FY23: -3.2M
FY24: -2.4M
FY25: -1.1M
FY13
FY14
FY15
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY17: 14.6M
FY18: 23.3M
FY19: 23.7M
FY20: 27.3M
FY21: 30.3M
FY22: 40M
FY23: 42.1M
FY24: 45.4M
FY25: 47.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.80
-0.40
0.00
0.40
0.80
1.20
Q3 '15: -0.08
Q4 '15: -0.44
Q1 '16: -0.50
Q2 '17: -1.00
Q3 '17: -0.90
Q4 '17: -1.08
Q1 '18: -0.94
Q2 '18: -0.58
Q3 '18: -0.52
Q4 '18: -0.07
Q1 '19: -0.07
Q2 '19: -0.06
Q3 '19: -0.03
Q4 '19: -0.05
Q1 '20: -0.03
Q2 '20: -0.01
Q3 '20: -0.01
Q4 '20: 0.27
Q1 '21: 0.28
Q2 '21: 0.28
Q3 '21: 0.28
Q4 '21: -0.03
Q1 '22: -0.04
Q2 '22: -0.06
Q3 '22: -0.08
Q4 '22: -0.07
Q1 '23: -0.08
Q2 '23: -0.08
Q3 '23: -0.08
Q4 '23: -0.08
Q1 '24: -0.08
Q2 '24: -0.07
Q3 '24: -0.06
Q4 '24: -0.05
Q1 '25: -0.05
Q2 '25: -0.05
Q3 '25: -0.05
Q4 '25: -0.05
Q1 '26: -0.04
Q2 '26: -0.04
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.