Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '21: 72.2M
Q4 '21: 45.6M
Q1 '22: 66.3M
Q2 '22: 87.9M
Q3 '22: 129M
Q4 '22: 134M
Q1 '23: 146.8M
Q2 '23: 160.1M
Q3 '23: 158.9M
Q4 '23: 175.5M
Q1 '24: 191.4M
Q2 '24: 207.1M
Q3 '24: 220.4M
Q4 '24: 235.1M
Q1 '25: 247.3M
Q2 '25: 260.1M
Q3 '25: 265.8M
Q4 '25: 283.1M
Q1 '26: 298.3M
Q2 '26: 311.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
100M
200M
300M
Q3 '21: 71.6M
Q4 '21: 44.5M
Q1 '22: 65M
Q2 '22: 85.3M
Q3 '22: 124.2M
Q4 '22: 128.4M
Q1 '23: 141M
Q2 '23: 154.3M
Q3 '23: 148.7M
Q4 '23: 161.4M
Q1 '24: 169.9M
Q2 '24: 178.3M
Q3 '24: 192.3M
Q4 '24: 206.9M
Q1 '25: 218.2M
Q2 '25: 232.8M
Q3 '25: 236.4M
Q4 '25: 250.4M
Q1 '26: 267.7M
Q2 '26: 281.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '21: -156.1M
Q4 '21: -180.7M
Q1 '22: -168.1M
Q2 '22: -156.9M
Q3 '22: -116.1M
Q4 '22: -111.5M
Q1 '23: -103.2M
Q2 '23: -83.4M
Q3 '23: -90.1M
Q4 '23: -91.7M
Q1 '24: -75.4M
Q2 '24: -60.7M
Q3 '24: -32.7M
Q4 '24: -4.7M
Q1 '25: 30.4M
Q2 '25: 52M
Q3 '25: 70M
Q4 '25: 104.9M
Q1 '26: 124.5M
Q2 '26: 150.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-300M
-150M
0
150M
300M
450M
Q3 '21: -155.7M
Q4 '21: -181M
Q1 '22: -168.2M
Q2 '22: -156.7M
Q3 '22: -115.5M
Q4 '22: -108.2M
Q1 '23: -96.8M
Q2 '23: -72.7M
Q3 '23: -77.2M
Q4 '23: -78M
Q1 '24: -62.6M
Q2 '24: -50.3M
Q3 '24: -22.6M
Q4 '24: 5.8M
Q1 '25: 39.8M
Q2 '25: 60.6M
Q3 '25: 77.8M
Q4 '25: 287.2M
Q1 '26: 298.2M
Q2 '26: 314.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q3 '21: 610K
Q4 '21: 1.1M
Q1 '22: 1.3M
Q2 '22: 2.6M
Q3 '22: 4.8M
Q4 '22: 5.7M
Q1 '23: 5.8M
Q2 '23: 5.8M
Q3 '23: 10.1M
Q4 '23: 14.1M
Q1 '24: 21.5M
Q2 '24: 28.8M
Q3 '24: 28.1M
Q4 '24: 28.2M
Q1 '25: 29.1M
Q2 '25: 27.3M
Q3 '25: 29.4M
Q4 '25: 32.7M
Q1 '26: 30.6M
Q2 '26: 30M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -128.6M
Q4 '21: -157.7M
Q1 '22: -150.9M
Q2 '22: -140.8M
Q3 '22: -115.9M
Q4 '22: -79.5M
Q1 '23: -64.5M
Q2 '23: -39.4M
Q3 '23: -37.3M
Q4 '23: -33.5M
Q1 '24: -20.4M
Q2 '24: -1.7M
Q3 '24: 28.6M
Q4 '24: 44.4M
Q1 '25: 64.3M
Q2 '25: 92.7M
Q3 '25: 120.1M
Q4 '25: 135.7M
Q1 '26: 166.9M
Q2 '26: 175.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -130.4M
Q4 '21: -158M
Q1 '22: -151.1M
Q2 '22: -140.8M
Q3 '22: -116.1M
Q4 '22: -79.8M
Q1 '23: -65M
Q2 '23: -40.1M
Q3 '23: -37.9M
Q4 '23: -34.2M
Q1 '24: -20.8M
Q2 '24: -2.1M
Q3 '24: 28.1M
Q4 '24: 44.1M
Q1 '25: 64M
Q2 '25: 92.4M
Q3 '25: 119.9M
Q4 '25: 135.4M
Q1 '26: 166.6M
Q2 '26: 175.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q2 '20: 112.6M
Q3 '20: 122.4M
Q1 '21: 127.4M
Q2 '21: 128.2M
Q3 '21: 128.4M
Q1 '22: 141.7M
Q2 '22: 141.7M
Q3 '22: 141.9M
Q1 '23: 142.6M
Q2 '23: 142.8M
Q3 '23: 142.8M
Q1 '24: 144M
Q2 '24: 144.1M
Q3 '24: 145.7M
Q1 '25: 143.2M
Q2 '25: 137.5M
Q3 '25: 136M
Q1 '26: 137.6M
Q2 '26: 133.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.60
-0.80
0.00
0.80
1.60
2.40
Q3 '21: -1.22
Q4 '21: -1.41
Q1 '22: -1.28
Q2 '22: -1.16
Q3 '22: -0.83
Q4 '22: -0.76
Q1 '23: -0.67
Q2 '23: -0.50
Q3 '23: -0.53
Q4 '23: -0.54
Q1 '24: -0.43
Q2 '24: -0.34
Q3 '24: -0.15
Q4 '24: 0.05
Q1 '25: 0.28
Q2 '25: 0.43
Q3 '25: 0.56
Q4 '25: 2.08
Q1 '26: 2.17
Q2 '26: 2.29
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.