Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
3.5M
7M
10.5M
Q1 '15: 2.3M
Q2 '15: 2M
Q3 '15: 1.8M
Q4 '15: 2M
Q1 '16: 1.5M
Q2 '16: 1.6M
Q3 '16: 1.7M
Q4 '16: 1.6M
Q1 '17: 1.6M
Q2 '17: 1.7M
Q3 '17: 1.8M
Q4 '17: 1.6M
Q1 '18: 1.6M
Q2 '18: 1.7M
Q3 '18: 1.9M
Q4 '18: 1.9M
Q1 '19: 1.9M
Q2 '19: 2M
Q3 '19: 1.9M
Q4 '19: 1.9M
Q1 '20: 1.2M
Q2 '20: 1.2M
Q3 '20: 2.1M
Q4 '20: 1.1M
Q1 '21: 1.8M
Q2 '21: 5.9M
Q3 '21: 8.5M
Q4 '21: 9.5M
Q1 '22: 7.5M
Q2 '22: 5.9M
Q3 '22: 5.3M
Q4 '22: 4.6M
Q1 '23: 4.2M
Q2 '23: 5M
Q3 '23: 2.5M
Q4 '23: 300K
Q1 '15
Q2 '16
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Gross Profit Quarterly
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
Q4 '11: -4.2M
Q1 '12: -1.5M
Q2 '12: -1.7M
Q3 '12: -1.5M
Q4 '12: -2.6M
Q4 '11
Q1 '12
Q2 '12
Q3 '12
Q4 '12
Operating Income Quarterly
-18M
-12M
-6M
0
6M
12M
18M
Q3 '15: -17.6M
Q4 '15: -3.1M
Q1 '16: -2.3M
Q2 '16: -2.6M
Q3 '16: -242K
Q4 '16: -1.1M
Q1 '17: -1.1M
Q2 '17: -461K
Q3 '17: -310K
Q4 '17: -2M
Q1 '18: -723K
Q2 '18: -2.1M
Q3 '18: 1.6M
Q4 '18: -780K
Q1 '19: -2.2M
Q2 '19: -2.4M
Q3 '19: -1.7M
Q4 '19: 1.3M
Q1 '20: -3.3M
Q2 '20: -2.3M
Q3 '20: -1.2M
Q4 '20: -2M
Q1 '21: -2.8M
Q2 '21: -830K
Q3 '21: 479K
Q4 '21: 1.7M
Q1 '22: -303K
Q2 '22: -3M
Q3 '22: -2.9M
Q4 '22: -4M
Q1 '23: -2.8M
Q2 '23: -1.1M
Q3 '23: -2.4M
Q4 '23: -219K
Q1 '24: -1.2M
Q2 '24: -1.4M
Q3 '24: -582K
Q4 '24: -686K
Q1 '25: -860K
Q2 '25: -933K
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Net Income Quarterly
-18M
-12M
-6M
0
6M
12M
18M
Q3 '15: -16.8M
Q4 '15: -1.3M
Q1 '16: -6.3M
Q2 '16: -3.9M
Q3 '16: -798K
Q4 '16: 315K
Q1 '17: -1.1M
Q2 '17: -460K
Q3 '17: -318K
Q4 '17: -2M
Q1 '18: -735K
Q2 '18: -1.7M
Q3 '18: 1.6M
Q4 '18: -1.1M
Q1 '19: -2.4M
Q2 '19: -2.5M
Q3 '19: -1.8M
Q4 '19: 1.2M
Q1 '20: -3.3M
Q2 '20: -2.3M
Q3 '20: -1.3M
Q4 '20: -2.1M
Q1 '21: -3.2M
Q2 '21: -810K
Q3 '21: 411K
Q4 '21: 1.5M
Q1 '22: -316K
Q2 '22: -2.8M
Q3 '22: -2.7M
Q4 '22: -4.1M
Q1 '23: -3.3M
Q2 '23: -1.5M
Q3 '23: -3.2M
Q4 '23: -1.3M
Q1 '24: -4.6M
Q2 '24: -2.7M
Q3 '24: 199K
Q4 '24: -487K
Q1 '25: -1.2M
Q2 '25: -840K
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Cost of Revenue Quarterly
0
2M
4M
6M
Q3 '18: 657K
Q4 '18: 604K
Q1 '19: 597K
Q2 '19: 613K
Q3 '19: 594K
Q4 '19: 573K
Q1 '20: 564K
Q2 '20: 420K
Q3 '20: 582K
Q4 '20: 422K
Q1 '21: 1.5M
Q2 '21: 3.3M
Q3 '21: 4.3M
Q4 '21: 4.2M
Q1 '22: 4.3M
Q2 '22: 4.6M
Q3 '22: 4.4M
Q4 '22: 4.2M
Q1 '23: 4M
Q2 '23: 3.9M
Q3 '23: 3.3M
Q4 '23: 1.1M
Q3 '18
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Operating Cash Flow Quarterly
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
Q3 '15: -2.5M
Q4 '15: -1.9M
Q1 '16: -2M
Q2 '16: -1.8M
Q3 '16: -1.3M
Q4 '16: -1.1M
Q1 '17: -1.1M
Q2 '17: -182K
Q3 '17: 1.3M
Q4 '17: -1.7M
Q1 '18: -1.8M
Q2 '18: -1.2M
Q3 '18: -752K
Q4 '18: -2M
Q1 '19: -1.4M
Q2 '19: -378K
Q3 '19: -1.3M
Q4 '19: -1.3M
Q1 '20: -3.8M
Q2 '20: -2.3M
Q3 '20: -1.8M
Q4 '20: -1.6M
Q1 '21: -3.9M
Q2 '21: -284K
Q3 '21: 2.1M
Q4 '21: 3.5M
Q1 '22: -475K
Q2 '22: -3.2M
Q3 '22: -2.8M
Q4 '22: -3.3M
Q1 '23: -2.7M
Q2 '23: -1.6M
Q3 '23: -2.3M
Q4 '23: -3.4M
Q1 '24: -1.3M
Q2 '24: -3.5M
Q3 '24: -777K
Q4 '24: -2.1M
Q1 '25: 354K
Q2 '25: -2.8M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Free Cash Flow Quarterly
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
Q3 '13: -6.8M
Q4 '13: -4.8M
Q1 '14: -4.1M
Q2 '14: -4.6M
Q3 '14: -3.8M
Q4 '14: -6.4M
Q1 '15: -2.6M
Q2 '15: -2.7M
Q3 '15: -2.5M
Q4 '15: -1.9M
Q1 '16: -2M
Q2 '16: -1.8M
Q3 '16: -1.4M
Q4 '16: -1.1M
Q3 '17: 1.3M
Q4 '17: -1.7M
Q1 '18: -1.8M
Q2 '18: -1.2M
Q3 '18: -755K
Q4 '18: -2.1M
Q1 '19: -1.4M
Q2 '19: -380K
Q3 '19: -1.3M
Q4 '19: -1.3M
Q1 '20: -3.8M
Q2 '20: -2.3M
Q3 '20: -1.9M
Q4 '20: -2M
Q1 '21: -4.5M
Q2 '21: -1.1M
Q3 '21: 1.9M
Q4 '21: 3.4M
Q1 '22: -499K
Q2 '22: -3.2M
Q3 '22: -2.8M
Q4 '22: -3.3M
Q1 '23: -2.7M
Q2 '23: -1.6M
Q2 '24: -3.5M
Q3 '24: -778K
Q3 '14
Q4 '15
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q3 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q2 '12: 35.5M
Q3 '12: 36.3M
Q1 '13: 42.8M
Q2 '13: 42.8M
Q3 '13: 42.9M
Q1 '14: 42.9M
Q2 '14: 42.9M
Q3 '14: 45M
Q1 '15: 52.7M
Q2 '15: 52.7M
Q3 '15: 53M
Q1 '16: 65.9M
Q2 '16: 82.8M
Q3 '16: 88.9M
Q1 '17: 89.4M
Q2 '17: 89.6M
Q3 '17: 91.1M
Q1 '18: 91.7M
Q2 '18: 97.2M
Q3 '18: 99.5M
Q1 '19: 95.8M
Q2 '19: 102.4M
Q3 '19: 104.8M
Q1 '20: 107.2M
Q2 '20: 124.1M
Q3 '20: 143.3M
Q1 '21: 160.4M
Q2 '21: 162.4M
Q3 '21: 174.5M
Q1 '22: 162.5M
Q2 '22: 6.6M
Q3 '22: 6.7M
Q1 '23: 6.9M
Q2 '23: 7.1M
Q3 '23: 8.4M
Q1 '24: 14.2M
Q2 '24: 14.6M
Q3 '24: 15M
Q1 '25: 15.1M
Q2 '25: 15.1M
Q3 '13
Q2 '15
Q1 '17
Q3 '18
Q2 '20
Q1 '22
Q3 '23
Q2 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q3 '15: -0.54
Q4 '15: -0.48
Q1 '16: -0.51
Q2 '16: -0.49
Q3 '16: -0.18
Q4 '16: -0.13
Q1 '17: -0.04
Q2 '17: -0.00
Q3 '17: 0.01
Q4 '17: -0.04
Q1 '18: -0.04
Q2 '18: -0.05
Q3 '18: -0.03
Q4 '18: -0.02
Q1 '19: -0.03
Q2 '19: -0.04
Q3 '19: -0.08
Q4 '19: -0.05
Q1 '20: -0.06
Q2 '20: -0.05
Q3 '20: -0.04
Q4 '20: -0.07
Q1 '21: -0.06
Q2 '21: -0.04
Q3 '21: -0.03
Q4 '21: -0.01
Q1 '22: 0.01
Q2 '22: -0.41
Q3 '22: -0.81
Q4 '22: -1.43
Q1 '23: -1.90
Q2 '23: -1.69
Q3 '23: -1.67
Q4 '23: -1.08
Q1 '24: -0.93
Q2 '24: -0.91
Q3 '24: -0.52
Q4 '24: -0.53
Q1 '25: -0.29
Q2 '25: -0.16
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.