Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY14: 235K
FY15: 8.1M
FY16: 6.4M
FY17: 6.7M
FY18: 7.2M
FY19: 7.7M
FY20: 5.6M
FY21: 25.6M
FY22: 23.3M
FY23: 12M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Gross Profit Annual
0
1.5M
3M
4.5M
FY19: 3.3M
FY19
Operating Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY10: -32.2M
FY11: -73.8M
FY12: -103.2M
FY13: -289.9M
FY14: -22.3M
FY15: -30.2M
FY16: -6.3M
FY17: -3.9M
FY18: -2M
FY19: -5M
FY20: -8.8M
FY21: -1.5M
FY22: -10.1M
FY23: -6.2M
FY24: -4.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY10: -33.3M
FY11: -62.7M
FY12: -92M
FY13: -240.4M
FY14: -18.8M
FY15: -25.4M
FY16: -10.7M
FY17: -3.9M
FY18: -1.9M
FY19: -5.4M
FY20: -9.1M
FY21: -2.1M
FY22: -9.9M
FY23: -9.2M
FY24: -7.6M
FY25: 2.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
6M
12M
18M
FY18: 2.3M
FY19: 2.4M
FY20: 2M
FY21: 13.3M
FY22: 17.5M
FY23: 12.4M
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -27.8M
FY11: -66.6M
FY12: -36.6M
FY13: -27.9M
FY14: -18.5M
FY15: -9.9M
FY16: -6.2M
FY17: -1.6M
FY18: -5.7M
FY19: -4.4M
FY20: -9.5M
FY21: 1.4M
FY22: -9.7M
FY23: -9.9M
FY24: -7.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: -32.1M
FY11: -75.1M
FY12: -46.3M
FY13: -29.7M
FY14: -19M
FY15: -10M
FY16: -6.3M
FY17: -1.7M
FY18: -5.9M
FY19: -4.4M
FY20: -10M
FY21: -206K
FY22: -9.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY10: 8.9M
FY11: 21.3M
FY14: 45.9M
FY15: 53M
FY16: 81.7M
FY17: 90.5M
FY18: 94M
FY19: 101.1M
FY20: 131.8M
FY21: 161.9M
FY22: 6.6M
FY23: 8.5M
FY24: 14.7M
FY10
FY14
FY16
FY18
FY20
FY22
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '10: -3.72
Q1 '11: -3.55
Q2 '11: -4.38
Q3 '11: -3.82
Q4 '11: -3.06
Q1 '12: -2.27
Q2 '12: -1.25
Q3 '12: -2.40
Q4 '12: -2.51
Q1 '13: -2.37
Q2 '13: -7.24
Q3 '13: -5.64
Q4 '13: -5.61
Q1 '14: -5.59
Q2 '14: -0.62
Q3 '14: -0.56
Q4 '14: -0.41
Q1 '15: -0.35
Q2 '15: -0.30
Q3 '15: -0.54
Q4 '15: -0.48
Q1 '16: -0.51
Q2 '16: -0.49
Q3 '16: -0.18
Q4 '16: -0.13
Q1 '17: -0.04
Q2 '17: -0.00
Q3 '17: 0.01
Q4 '17: -0.04
Q1 '18: -0.04
Q2 '18: -0.05
Q3 '18: -0.03
Q4 '18: -0.02
Q1 '19: -0.03
Q2 '19: -0.04
Q3 '19: -0.08
Q4 '19: -0.05
Q1 '20: -0.06
Q2 '20: -0.05
Q3 '20: -0.04
Q4 '20: -0.07
Q1 '21: -0.06
Q2 '21: -0.04
Q3 '21: -0.03
Q4 '21: -0.01
Q1 '22: 0.01
Q2 '22: -0.41
Q3 '22: -0.81
Q4 '22: -1.43
Q1 '23: -1.90
Q2 '23: -1.69
Q3 '23: -1.67
Q4 '23: -1.08
Q1 '24: -0.93
Q2 '24: -0.91
Q3 '24: -0.52
Q4 '24: -0.53
Q1 '25: -0.29
Q2 '25: -0.16
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.