Golden Minerals Co (AUMN)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 9M 18M 27M FY14: 235K FY15: 8.1M FY16: 6.4M FY17: 6.7M FY18: 7.2M FY19: 7.7M FY20: 5.6M FY21: 25.6M FY22: 23.3M FY23: 12M FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23

Gross Profit Annual

0 1.5M 3M 4.5M FY19: 3.3M FY19

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY15: -30.2M FY16: -6.3M FY17: -3.9M FY18: -2M FY19: -5M FY20: -8.8M FY21: -1.5M FY22: -10.1M FY23: -6.2M FY24: -4.6M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Net Income Annual

-12M -8M -4M 0 4M 8M 12M FY16: -10.7M FY17: -3.9M FY18: -1.9M FY19: -5.4M FY20: -9.1M FY21: -2.1M FY22: -9.9M FY23: -9.2M FY24: -7.6M FY25: 2.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 6M 12M 18M FY18: 2.3M FY19: 2.4M FY20: 2M FY21: 13.3M FY22: 17.5M FY23: 12.4M FY18 FY19 FY20 FY21 FY22 FY23

Operating Cash Flow Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY15: -9.9M FY16: -6.2M FY17: -1.6M FY18: -5.7M FY19: -4.4M FY20: -9.5M FY21: 1.4M FY22: -9.7M FY23: -9.9M FY24: -7.7M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Free Cash Flow Annual

-30M -15M 0 15M 30M 45M FY13: -29.7M FY14: -19M FY15: -10M FY16: -6.3M FY17: -1.7M FY18: -5.9M FY19: -4.4M FY20: -10M FY21: -206K FY22: -9.7M FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY15: 53M FY16: 81.7M FY17: 90.5M FY18: 94M FY19: 101.1M FY20: 131.8M FY21: 161.9M FY22: 6.6M FY23: 8.5M FY24: 14.7M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.10 -1.40 -0.70 0.00 0.70 1.40 2.10 Q3 '15: -0.54 Q4 '15: -0.48 Q1 '16: -0.51 Q2 '16: -0.49 Q3 '16: -0.18 Q4 '16: -0.13 Q1 '17: -0.04 Q2 '17: -0.00 Q3 '17: 0.01 Q4 '17: -0.04 Q1 '18: -0.04 Q2 '18: -0.05 Q3 '18: -0.03 Q4 '18: -0.02 Q1 '19: -0.03 Q2 '19: -0.04 Q3 '19: -0.08 Q4 '19: -0.05 Q1 '20: -0.06 Q2 '20: -0.05 Q3 '20: -0.04 Q4 '20: -0.07 Q1 '21: -0.06 Q2 '21: -0.04 Q3 '21: -0.03 Q4 '21: -0.01 Q1 '22: 0.01 Q2 '22: -0.41 Q3 '22: -0.81 Q4 '22: -1.43 Q1 '23: -1.90 Q2 '23: -1.69 Q3 '23: -1.67 Q4 '23: -1.08 Q1 '24: -0.93 Q2 '24: -0.91 Q3 '24: -0.52 Q4 '24: -0.53 Q1 '25: -0.29 Q2 '25: -0.16 Q3 '16 Q4 '17 Q1 '19 Q2 '20 Q3 '21 Q4 '22 Q1 '24 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.