Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY09: 125.9M
FY10: 150M
FY11: 155.8M
FY12: 127.5M
FY13: 137.2M
FY14: 151.6M
FY15: 139.8M
FY16: 145.6M
FY17: 156.7M
FY18: 176.2M
FY19: 200.3M
FY20: 220.8M
FY21: 248.9M
FY22: 275.1M
FY23: 244.4M
FY24: 242.2M
FY25: 245.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY09: 69.7M
FY10: 83.9M
FY11: 91.7M
FY12: 73.2M
FY13: 78.7M
FY14: 89M
FY15: 82.8M
FY16: 88.3M
FY17: 97.8M
FY18: 110.6M
FY19: 95M
FY20: 149.8M
FY21: 170.9M
FY22: 178.8M
FY23: 158.3M
FY24: 158.2M
FY25: 159.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
0
15M
30M
45M
FY09: -184K
FY10: 10.4M
FY11: 7.3M
FY12: -3.7M
FY13: 2.7M
FY14: 3.5M
FY15: 2.7M
FY16: 7.8M
FY17: 9.7M
FY18: 16.4M
FY19: -9.6M
FY20: 38.4M
FY21: 39.5M
FY22: 31.3M
FY23: 14.4M
FY24: 17.2M
FY25: 14M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
0
15M
30M
45M
FY09: -2.8M
FY10: 12.1M
FY11: 7.2M
FY12: -4.2M
FY13: 4.2M
FY14: -86K
FY15: 366K
FY16: 16.2M
FY17: 4M
FY18: 13.5M
FY19: 4M
FY20: 27.2M
FY21: 33.8M
FY22: 28.5M
FY23: 8.8M
FY24: 15.3M
FY25: 9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
40M
80M
120M
FY09: 56.2M
FY10: 66.1M
FY11: 64.1M
FY12: 54.3M
FY13: 58.6M
FY14: 62.6M
FY15: 57M
FY16: 57.2M
FY17: 58.9M
FY18: 65.6M
FY19: 105.3M
FY20: 71M
FY21: 78M
FY22: 96.3M
FY23: 86M
FY24: 84M
FY25: 86M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-20M
0
20M
40M
60M
FY09: 21M
FY10: 16.4M
FY11: -1.3M
FY12: 3M
FY13: 14.1M
FY14: 6M
FY15: 17.6M
FY16: 18.3M
FY17: 17.8M
FY18: 25.6M
FY19: 23.2M
FY20: 38.5M
FY21: 47.3M
FY22: 8.3M
FY23: 14.9M
FY24: 35.3M
FY25: 29.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-20M
0
20M
40M
60M
FY09: 19.7M
FY10: 14.8M
FY11: -2.9M
FY12: 990K
FY13: 12.5M
FY14: 3.4M
FY15: 15.6M
FY16: 16.9M
FY17: 16.2M
FY18: 24.2M
FY19: 21.2M
FY20: 36.9M
FY21: 46.2M
FY22: 6.8M
FY23: 8.9M
FY24: 11M
FY25: 22.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 41M
FY11: 41.9M
FY12: 39.1M
FY13: 39.1M
FY14: 42.3M
FY15: 40.6M
FY16: 35.8M
FY17: 32.2M
FY18: 30.2M
FY19: 30.8M
FY20: 32.9M
FY21: 33.8M
FY22: 32.5M
FY23: 31.6M
FY24: 30.6M
FY25: 29M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.