Stock Scorer

Astronics Corporation (ATRO)

Every figure this model derived for ATRO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 41,832,000 PaymentsToAcquireProductiveAssets 2026-07-04
cash 9,016,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 485,744,000 AssetsCurrent 2026-07-04
current liabilities 163,380,000 LiabilitiesCurrent 2026-07-04
equity 198,220,000 StockholdersEquity 2026-07-04
interest expense 9,981,000 InterestPaidNet 2026-07-04
ocf 102,512,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 942,090,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 7,716,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up ATRO on one particular measure came for.

RatioValue
cash operating margin16.67
current ratio3.55
current ratio reported2.97
deferred revenue growth-2.11
dilution pct4.08
ebit yoy259.12
ev ebit25.66
ev owner earnings61.14
ev sales3.44
fcf margin6.44
growth cv1.11
interest cover12.65
net debt ebitda2.02
operating margin13.4
owner earnings margin5.62
revenue growth14.49
revenue growth per share10.01
roic19.96
rpo growth20.95
rule of 4027.89
sbc pct revenue0.82

Everything else this filing tags

400 more elements from ATRO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation780,600,0002026-07-04 30USD
Assets760,844,0002026-07-04 134USD
LiabilitiesAndStockholdersEquity760,844,0002026-07-04 124USD
Liabilities562,624,0002026-07-04 124USD
CostOfGoodsAndServicesSold328,546,0002026-07-04 90USD
LongTermDebtNoncurrent310,319,0002026-07-04 124USD
CostOfGoodsSold300,961,0002018-06-30 98USD
PropertyPlantAndEquipmentGross256,411,0002026-07-04 118USD
ProceedsFromRepaymentsOfDebt-245,761,0002014-09-27 22USD
FiniteLivedIntangibleAssetsGross228,987,0002026-07-04 116USD
AccountsReceivableNetCurrent228,900,0002026-07-04 128USD
ProceedsFromConvertibleDebt225,000,0002025-12-31 5USD
InventoryNet220,065,0002026-07-04 128USD
RetainedEarningsAccumulatedDeficit216,699,0002025-12-31 44USD
AccountsReceivableBilledForLongTermContractsOrPrograms205,519,0002025-12-31 30USD
LineOfCreditFacilityRemainingBorrowingCapacity197,900,0002016-10-01 15USD
ProceedsFromNotesPayable190,000,0002013-09-28 7USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour188,000,0002019-12-31 6USD
GoodwillGross183,624,0002025-12-31 23USD
LongTermDebt183,008,0002014-12-31 11USD
FiniteLivedIntangibleAssetsAccumulatedAmortization179,595,0002026-07-04 116USD
SalesRevenueGoodsNet179,059,0002018-03-31 150USD
LongTermDebtAndCapitalLeaseObligations173,000,0002020-12-31 14USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities173,000,0002020-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree173,000,0002020-12-31 9USD
GrossProfit162,030,0002026-07-04 292USD
LongTermPurchaseCommitmentAmount155,000,0002018-12-31 8USD
AccountsReceivableGross150,832,0002025-12-31 30USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment140,843,0002026-07-04 122USD
InventoryRawMaterialsNetOfReserves140,310,0002026-07-04 100USD
GoodwillImpairedAccumulatedImpairmentLoss120,701,0002025-12-31 23USD
PropertyPlantAndEquipmentNet115,568,0002026-07-04 130USD
TreasuryStockValue108,516,0002021-12-31 21USD
MachineryAndEquipmentGross105,827,0002017-12-31 16USD
DeferredTaxAssetsGross92,512,0002025-12-31 30USD
AccountsReceivableGrossCurrent89,181,0002014-12-31 6USD
BuildingsAndImprovementsGross81,872,0002017-12-31 16USD
TreasuryStockCommonValue77,498,0002025-12-31 8USD
DeferredTaxAssetsValuationAllowance74,451,0002025-12-31 33USD
SellingGeneralAndAdministrativeExpense71,375,0002026-07-04 202USD
OperatingIncomeLoss67,697,0002026-07-04 202USD
OtherLiabilitiesCurrent66,462,0002026-07-04 70USD
RepaymentsOfLongTermDebt65,000,0002026-07-04 118USD
Goodwill64,501,0002026-07-04 139USD
AccountsPayableCurrent64,399,0002026-07-04 124USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest62,639,0002026-07-04 173USD
InventoryRawMaterials61,346,0002014-03-29 16USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses60,800,0002020-09-26 2USD
NetIncomeLoss60,600,0002026-07-04 297USD
NetIncomeLossAttributableToParentDiluted60,600,0002026-07-04 19USD
ComprehensiveIncomeNetOfTax58,902,0002026-07-04 191USD
ProceedsFromIssuanceOfDebt58,150,0002014-06-28 1USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases58,000,0002014-06-28 2USD
ProceedsFromLinesOfCredit58,000,0002014-03-29 1USD
ContractWithCustomerAssetNet56,961,0002026-07-04 68USD
LesseeOperatingLeaseLiabilityPaymentsDue54,971,0002025-12-31 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations54,881,0002018-12-31 38USD
UnbilledContractsReceivable54,687,0002025-12-31 30USD
InventoryWorkInProcess53,129,0002014-03-29 16USD
OtherLiabilitiesNoncurrent52,208,0002026-07-04 124USD
StockRepurchaseProgramAuthorizedAmount150,000,0002019-09-17 25USD
IntangibleAssetsNetExcludingGoodwill49,392,0002026-07-04 124USD
InventoryValuationReserves48,700,0002025-12-31 30USD
WeightedAverageNumberOfDilutedSharesOutstanding46,219,0002026-07-04 197shares
InventoryWorkInProcessNetOfReserves46,146,0002026-07-04 100USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue45,630,0002025-12-31 27USD
OperatingLeaseLiability43,903,0002025-12-31 28USD
WeightedAverageNumberOfSharesOutstandingBasic42,944,0002026-07-04 197shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue140,588,0002025-12-31 24USD
CommonStockSharesAuthorized40,000,0002013-09-28 6shares
ProceedsFromLongTermLinesOfCredit40,000,0002026-07-04 9USD
OperatingLeaseLiabilityNoncurrent36,717,0002026-07-04 53USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-36,134,0002018-12-31 38USD
EmployeeRelatedLiabilitiesCurrent34,900,0002025-12-31 32USD
InventoryFinishedGoodsNetOfReserves33,609,0002026-07-04 100USD
AccruedLiabilitiesCurrent32,970,0002014-09-27 22USD
NetCashProvidedByUsedInFinancingActivities-32,661,0002026-07-04 102USD
OtherAccruedLiabilitiesCurrent32,011,0002025-12-31 12USD
OperatingLeaseRightOfUseAsset31,273,0002026-07-04 56USD
PrepaidExpenseAndOtherAssetsCurrent27,763,0002026-07-04 102USD
DefinedBenefitPlanBenefitObligation27,554,0002025-12-31 6USD
IncreaseDecreaseInInventories27,500,0002026-07-04 140USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent27,383,0002025-12-31 32USD
ContractWithCustomerLiability27,282,0002026-07-04 69USD
PaymentsForDerivativeInstrumentFinancingActivities26,888,0002025-12-31 5USD
DeferredRevenueAndCreditsCurrent26,880,0002018-12-31 51USD
InventoryFinishedGoods26,631,0002014-03-29 16USD
ContractWithCustomerLiabilityCurrent26,589,0002026-07-04 64USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent26,500,0002025-12-31 6USD
IncreaseDecreaseInAccountsReceivable24,997,0002026-07-04 140USD
DefinedBenefitPlanAccumulatedBenefitObligation24,500,0002025-12-31 30USD
IncreaseDecreaseInAccountsPayable23,620,0002026-07-04 140USD
ResearchAndDevelopmentExpense22,958,0002026-07-04 189USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic22,956,0002025-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves22,450,0002025-12-31 30USD
PaymentsToAcquireBusinessesNetOfCashAcquired22,075,0002025-12-31 70USD
AccountsReceivableNet21,200,0002015-04-04 3USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent20,419,0002020-12-31 20USD
LineOfCreditFacilityMaximumBorrowingCapacity20,000,0002012-12-31 3USD
OtherLaborRelatedExpenses19,900,0002024-12-31 2USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-19,667,0002018-12-31 38USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets19,254,0002015-12-31 4USD
ProductWarrantyAccrual18,968,0002026-07-04 290USD
DeferredTaxAssetsInProcessResearchAndDevelopment18,754,0002025-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations18,180,0002025-12-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal18,139,0002025-12-31 30USD
DeferredIncomeTaxLiabilities18,079,0002025-12-31 24USD
DeferredTaxAssetsNet18,061,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive17,974,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDue17,951,0002018-12-31 8USD
InterestExpenseNonoperating-17,832,0002024-09-28 8USD
UndistributedEarningsOfForeignSubsidiaries17,300,0002025-12-31 13USD
NetCashProvidedByUsedInInvestingActivities-16,869,0002026-07-04 102USD
SegmentExpenditureAdditionToLongLivedAssets16,869,0002026-07-04 22USD
DividendsPayableCurrentAndNoncurrent16,500,0002021-12-29 1USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits15,735,0002018-12-31 58USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability15,300,0002025-12-31 12USD
DeferredTaxLiabilitiesNoncurrent14,967,0002015-12-31 8USD
CapitalLeaseObligationsNoncurrent14,906,0002014-12-31 6USD
OtherAssetsNoncurrent14,366,0002026-07-04 124USD
ContractWithCustomerLiabilityRevenueRecognized13,900,0002026-07-04 96USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths13,893,0002023-09-30 1USD
DeferredTaxAssetsLiabilitiesNet13,614,0002019-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear12,868,0002024-09-28 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo12,856,0002023-09-30 1USD
DepreciationDepletionAndAmortization12,235,0002026-07-04 146USD
DeferredFinanceCostsGross12,200,0002024-12-31 8USD
Land11,237,0002017-12-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount11,068,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree10,935,0002023-09-30 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax10,912,0002015-12-31 16USD
PaymentsToAcquirePropertyPlantAndEquipment10,570,0002012-09-29 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter10,300,0002025-12-31 6USD
ForeignEarningsRepatriated10,300,0002018-12-31 4USD
Depreciation10,200,0002025-12-31 45USD
GainsLossesOnExtinguishmentOfDebt-10,148,0002024-12-31 8USD
SharesIssued9,937,7422012-09-29 4shares
OperatingExpenses9,888,0002016-10-01 21USD
LineOfCreditFacilityAmountOutstanding9,800,0002013-12-31 12USD
ConstructionInProgressGross9,761,0002017-12-31 16USD
InterestPaid9,710,0002018-12-31 27USD
CapitalizedContractCostNet9,600,0002018-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour9,533,0002023-09-30 1USD
ImpairmentOfLongLivedAssetsToBeDisposedOf9,500,0002019-12-31 2USD
ImpairmentOfLongLivedAssetsHeldForUse9,500,0002019-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,498,0002026-07-04 38USD
CommonStockSharesIssued9,363,4522011-10-01 4shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-9,164,0002026-07-04 67USD
OperatingLeaseCost9,029,0002025-12-31 38USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents9,016,0002026-07-04 116USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign8,989,0002025-12-31 3USD
IncomeTaxPaidFederalAfterRefundReceived8,903,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,711,0002026-07-04 57USD
DeferredTaxAssetsNetNoncurrent8,635,0002013-06-29 20USD
LeaseCost8,576,0002024-12-31 36USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment8,559,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,371,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear8,294,0002014-09-27 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,842,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive7,825,0002023-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,770,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-7,541,0002020-12-31 149USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive7,433,0002014-09-27 6USD
IncreaseDecreaseInOtherOperatingCapitalNet7,403,0002026-07-04 101USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,161,0002026-07-04 57USD
CommonStockCapitalSharesReservedForFutureIssuance7,100,0002025-12-31 15shares
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax7,093,0002015-12-31 16USD
LegalFees7,000,0002024-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,931,0002025-12-31 16USD
CapitalizedContractCostGross6,900,0002026-07-04 32USD
AllocatedShareBasedCompensationExpense6,799,0002025-12-31 45USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,708,0002025-12-31 1USD
OperatingLeasePayments6,664,0002024-12-31 14USD
CapitalLeaseObligations6,644,0002018-12-31 11USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-6,108,0002026-07-04 122USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,083,0002025-12-31 11USD
NoncashOrPartNoncashAcquisitionDebtAssumed16,000,0002009-12-31 1USD
OtherAssetsCurrent5,944,0002014-03-29 18USD
OperatingLeaseLiabilityCurrent5,930,0002026-07-04 53USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits5,835,0002025-12-31 30USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent5,800,0002012-03-06 4USD
AmortizationOfIntangibleAssets5,771,0002026-07-04 179USD
InterestIncomeExpenseNet-5,759,0002024-03-30 151USD
AllocatedShareBasedCompensationExpenseNetOfTax5,578,0002025-12-31 45USD
PrepaidExpenseCurrent5,529,0002014-03-29 6USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-5,200,0002025-12-31 52USD
OperatingLeasesRentExpenseNet5,000,0002018-12-31 24USD
CapitalizedComputerSoftwareGross5,000,0002026-04-04 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,976,0002014-12-31 6USD
AdditionalPaidInCapitalCommonStock4,898,0002025-12-31 36USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized4,800,0002017-12-31 7USD
GoodwillAcquiredDuringPeriod4,759,0002025-12-31 34USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,717,0002018-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness4,684,0002025-12-31 26USD
InterestIncomeExpenseNonoperatingNet-4,668,0002026-07-04 30USD
DefinedContributionPlanIncreaseDecreaseCost4,512,0002022-12-31 6USD
PaymentsOfDebtExtinguishmentCosts4,496,0002024-12-31 5USD
DeferredTaxAssetsOther4,455,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,406,0002026-07-04 57USD
DefinedContributionPlanCostRecognized4,300,0002021-12-31 1USD
IncomeTaxReconciliationTaxCreditsResearch4,291,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,195,0002026-07-04 57USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,133,0002018-12-31 8USD
CurrentIncomeTaxExpenseBenefit3,948,0002025-12-31 23USD
ProductWarrantyAccrualPayments3,884,0002026-07-04 188USD
TreasuryStockShares3,808,0602021-12-31 20shares
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment3,800,0002021-07-03 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation3,760,0002021-10-02 22USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-3,727,0002012-03-31 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-3,600,0002023-12-31 10USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-3,594,0002012-03-31 2USD
StockIssued13,585,0002009-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,451,0002018-12-31 8USD
VariableLeaseCost3,447,0002025-12-31 38USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount3,300,0002024-12-31 1USD
DeferredFinanceCostsNet3,200,0002022-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,163,0002018-12-31 8USD
IncomeTaxReceivable2,900,0002020-12-31 3USD
TreasuryStockCommonShares2,750,7442025-12-31 8shares
DeferredTaxAssetsLiabilitiesNetNoncurrent2,644,0002016-12-31 9USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice2,600,0002026-07-04 2USD
PaymentsForRestructuring2,595,0002022-12-31 17USD
DefinedBenefitPlanActuarialGainLoss-2,587,0002025-12-31 4USD
ProductWarrantyAccrualWarrantiesIssued2,523,0002026-07-04 189USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,487,0002018-12-31 8USD
EffectiveIncomeTaxRateReconciliationGiltiAmount2,307,0002025-12-31 1USD
LettersOfCreditOutstandingAmount2,300,0002025-09-27 19USD
InterestExpenseDebt2,300,0002026-04-04 2USD
ProceedsFromPaymentsForOtherFinancingActivities-2,220,0002026-07-04 29USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears2,200,0002018-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive2,200,0002025-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour2,200,0002025-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree2,200,0002025-12-31 6USD
IncomeTaxesPaidNet2,110,0002026-07-04 60USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears2,100,0002018-12-31 6USD
AccruedProfessionalFeesCurrentAndNoncurrent2,100,0002025-12-31 6USD
IncomeTaxExpenseBenefit2,039,0002026-07-04 202USD
CapitalLeasesFutureMinimumPaymentsDueCurrent2,000,0002018-12-31 6USD
IncomeTaxPaidForeignAfterRefundReceived1,960,0002025-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,953,0002026-07-04 139USD
IncreaseDecreaseInAccruedLiabilities-1,929,0002026-07-04 118USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,900,0002020-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,876,0002021-10-02 9USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,783,0002026-07-04 54shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,750,0002026-07-04 31shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,700,0002018-09-29 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,698,0002026-07-04 129USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,600,0002017-12-31 21USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,494,0002025-12-31 34USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities1,492,0002026-07-04 11shares
AccruedIncomeTaxesCurrent1,413,0002025-12-31 40USD
LossContingencyDamagesSoughtValue1,400,0002012-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense1,400,0002017-12-31 1USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect1,400,0002018-03-31 1USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense1,400,0002017-12-31 1USD
ProductWarrantyExpense1,400,0002025-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit1,398,0002025-12-31 45USD
OtherComprehensiveIncomeLossNetOfTax1,396,0002018-12-31 72USD
DeferredTaxLiabilitiesOther1,392,0002025-12-31 26USD
CurrentForeignTaxExpenseBenefit1,360,0002025-12-31 45USD
DefinedBenefitPlanAmortizationOfGainsLosses1,329,0002025-12-31 14USD
DefinedBenefitPlanInterestCost1,306,0002025-12-31 32USD
GainLossRelatedToLitigationSettlement1,305,0002023-12-31 21USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-1,302,0002021-10-02 59USD
TreasuryStockReissuedAtLowerThanRepurchasePrice1,300,0002024-09-28 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,299,7042025-12-31 34shares
CashAndCashEquivalentsPeriodIncreaseDecrease-1,292,0002018-12-31 73USD
AccruedIncomeTaxes1,289,0002018-01-01 4USD
OtherNoncashIncomeExpense-1,223,0002026-07-04 137USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,221,0002025-12-31 45USD
AmortizationOfFinancingCostsAndDiscounts1,204,0002026-07-04 31USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax1,200,0002023-12-31 10USD
CurrentFederalTaxExpenseBenefit1,190,0002025-12-31 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,165,0002021-10-02 50USD
ProceedsFromIssuanceOfLongTermDebt1,143,0002025-06-28 102USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,141,7062025-12-31 24shares
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,128,0002026-07-04 140USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,100,0002025-12-31 6USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities1,100,0002025-12-31 6USD
GoodwillPurchaseAccountingAdjustments1,048,0002026-07-04 5USD
InterestExpense1,042,0002012-12-31 11USD
DeferredIncomeTaxExpenseBenefit1,022,0002026-07-04 128USD
GoodwillTranslationAdjustments-1,021,0002015-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,000,0002025-12-31 6USD
ForeignCurrencyTransactionGainLossBeforeTax1,000,0002015-12-31 6USD
MultiemployerPlansPlanContributions1,000,0002015-12-31 4USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition995,0002025-12-31 70USD
DeferredTaxLiabilitiesCurrent970,0002013-12-31 5USD
AccretionExpense900,0002014-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears900,0002017-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears900,0002018-12-31 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax900,0002025-12-31 12USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit900,0002017-12-31 1USD
AllowanceForDoubtfulAccountsReceivable867,0002026-07-04 84USD
AllowanceForDoubtfulAccountsReceivableCurrent847,0002025-12-31 30USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-822,0002025-12-31 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-809,0002015-12-31 33USD
PaymentsOfDebtIssuanceCosts809,0002024-03-30 85USD
PensionExpense800,0002012-12-31 2USD
TaxCreditCarryforwardAmount800,0002019-12-31 9USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense800,0002019-12-31 2USD
MultiemployerPlanPensionInsignificantPlanContribution800,0002025-12-31 15USD
BusinessCombinationContingentConsiderationLiability755,0002013-09-28 4USD
IncomeTaxPaidStateAndLocalAfterRefundReceived742,0002025-12-31 1USD
BusinessAcquisitionContingentConsiderationAtFairValue739,0002013-03-30 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes707,0002025-12-31 3USD
LitigationReserveCurrent700,0002022-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsOther665,0002013-12-31 4USD
DefinedBenefitPlanBenefitObligationBenefitsPaid650,0002025-12-31 4USD
DeferredIncomeTaxLiabilitiesNet640,0002025-12-31 24USD
DeferredIncomeTaxAssetsNet622,0002025-12-31 4USD
AmortizationOfFinancingCosts600,0002026-04-04 21USD
DeferredTaxAssetsGoodwillAndIntangibleAssets575,0002025-12-31 20USD
IncomeTaxReconciliationNondeductibleExpenseOther539,0002025-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss530,0002026-07-04 54USD
SubleaseIncome517,0002019-06-29 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount513,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-502,0002025-12-31 36USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible500,0002021-12-31 3USD
DeferredTaxExpenseFromStockOptionsExercised500,0002018-12-31 17USD
FiniteLivedTradeNamesGross500,0002013-09-28 1USD
IndefiniteLivedTradeNames500,0002013-12-31 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations500,0002021-12-31 3USD
IncreaseDecreaseInContractWithCustomerLiability478,0002026-07-04 69USD
AmortizationOfAcquiredIntangibleAssets468,0002013-03-30 10USD
CommonStockValue457,0002026-07-04 92USD
DeferredFederalIncomeTaxExpenseBenefit-449,0002025-12-31 36USD
OtherOperatingIncomeExpenseNet-436,0002024-03-30 80USD
CapitalExpendituresIncurredButNotYetPaid422,0002026-07-04 16USD
DeferredForeignIncomeTaxExpenseBenefit-411,0002025-12-31 36USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-411,0002026-07-04 166USD
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure400,0002011-12-31 2USD
RestructuringCharges400,0002025-06-28 16USD
BillingsInExcessOfCost391,0002014-12-31 19USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings391,0002014-12-31 29USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax390,0002015-10-03 20USD
OtherNonoperatingIncomeExpense-390,0002026-07-04 30USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit386,0002025-12-31 32USD
EffectOfExchangeRateOnCashAndCashEquivalents-372,0002018-12-31 73USD
IncreaseDecreaseInEmployeeRelatedLiabilities-367,0002026-07-04 140USD
DefinedBenefitPlanNetPeriodicBenefitCost363,0002025-12-31 32USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-359,0002026-07-04 67USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax356,0002015-10-03 10USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization329,0002024-12-31 20USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts300,0002017-12-31 12USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit300,0002012-12-31 1USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear300,0002020-12-31 3USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit300,0002015-12-31 3USD
OtherTaxExpenseBenefit-300,0002021-12-31 6USD
AllowanceForDoubtfulAccountsReceivableRecoveries300,0002023-04-01 4USD
DeferredTaxLiabilitiesUndistributedForeignEarnings300,0002025-12-31 8USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential267,0002025-12-31 1USD
IncreaseDecreaseInPrepaidExpense-261,0002022-12-31 39USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-255,0002026-07-04 126USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths224,0002019-12-31 11USD
CapitalizedContractCostAmortization200,0002026-07-04 32USD
RestructuringCostsAndAssetImpairmentCharges195,0002022-12-31 8USD
FinanceLeaseRightOfUseAsset180,0002024-12-31 26USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization149,0002024-12-31 20USD
FinanceLeaseLiabilityPaymentsDue140,0002024-12-31 15USD
ShortTermLeaseCost137,0002025-12-31 38USD
ProceedsFromIssuanceOfFirstMortgageBond136,0002009-12-31 1USD
FinanceLeasePrincipalPayments135,0002024-12-31 46USD
OperatingLeasesFutureMinimumPaymentsDueThereafter133,0002014-12-31 2USD
ProductWarrantyAccrualPeriodIncreaseDecrease-133,0002013-09-28 16USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax130,0002013-03-30 2USD
FinanceLeaseLiability127,0002024-12-31 26USD
InterestRateDerivativeLiabilitiesAtFairValue117,0002013-09-28 12USD
ProvisionForDoubtfulAccounts117,0002026-07-04 54USD
DerivativeGainLossOnDerivativeNet114,0002012-12-31 11USD
StockIssuedDuringPeriodSharesStockOptionsExercised111,9642025-12-31 24shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease110,0002012-03-31 2USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral-104,0002013-06-29 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax100,0002025-12-31 9USD
ForeignCurrencyTransactionGainLossRealized100,0002013-12-31 6USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet100,0002013-06-29 4USD
DefinedBenefitPlanFundedStatusOfPlan100,0002022-12-31 4USD
WeightedAverageNumberOfSharesTreasuryStock100,0002023-12-31 13shares
DefinedBenefitPlanFutureAmortizationOfGainLoss-95,0002013-09-28 8USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-85,0002011-07-02 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths84,0002024-12-31 11USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-80,0002014-09-27 10USD
FinanceLeaseLiabilityCurrent79,0002024-12-31 23USD
FinanceLeaseRightOfUseAssetAmortization76,0002024-12-31 36USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-67,0002014-12-31 26USD
FinanceLeaseLiabilityNoncurrent48,0002024-12-31 23USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax-48,0002012-09-29 8USD
FinanceLeaseLiabilityPaymentsDueYearTwo43,0002024-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod39,5752025-12-31 16shares
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax37,0002013-03-30 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-36,0002014-12-31 26USD
ProceedsFromStockOptionsExercised33,0002020-09-26 84USD
DefinedBenefitPlanAmortizationOfNetGainsLosses32,0002013-03-30 10USD
ProceedsFromSaleOfProductiveAssets30,0002021-10-02 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross29,7502025-12-31 24shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear24,0002021-10-02 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax24,0002013-03-30 13USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease23,0002012-03-31 2USD
DeferredTaxLiabilities18,0002025-12-31 28USD
FinanceLeaseLiabilityPaymentsDueYearThree13,0002024-12-31 15USD

What to be careful about

What this model itself distrusts about ATRO's figures. Written by the derivation as it ran, not added afterwards.