Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 54.5M
FY10: 59M
FY11: 64.4M
FY12: 70.2M
FY13: 81.9M
FY14: 107.5M
FY15: 129.8M
FY16: 155.1M
FY17: 174.7M
FY18: 201.6M
FY19: 230.8M
FY20: 206.5M
FY21: 274.3M
FY22: 330.4M
FY23: 399.2M
FY24: 465.3M
FY25: 534.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 41.8M
FY10: 45.4M
FY11: 47M
FY12: 50M
FY13: 59.6M
FY14: 75.8M
FY15: 92.9M
FY16: 111.1M
FY17: 126.2M
FY18: 147.1M
FY19: 170.3M
FY20: 149.3M
FY21: 205.9M
FY22: 245.9M
FY23: 300.4M
FY24: 347.5M
FY25: 400.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -15.5M
FY10: -3.2M
FY11: -4.7M
FY12: -7.2M
FY13: -10.9M
FY14: -16.4M
FY15: -26.7M
FY16: -31.1M
FY17: -25M
FY18: -17.1M
FY19: -33.1M
FY20: -44.2M
FY21: 55.2M
FY22: -42.7M
FY23: -26.7M
FY24: -40M
FY25: -9.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -16.5M
FY10: -3.8M
FY11: -5.5M
FY12: -7.5M
FY13: -11.5M
FY14: -16.2M
FY15: -27.2M
FY16: -33.3M
FY17: -26.9M
FY18: -21.1M
FY19: -35.2M
FY20: -48.2M
FY21: 50.2M
FY22: -46.5M
FY23: -30.4M
FY24: -44.7M
FY25: -11.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY09: 12.8M
FY10: 13.6M
FY11: 17.4M
FY12: 20.2M
FY13: 22.3M
FY14: 31.7M
FY15: 36.9M
FY16: 44M
FY17: 48.6M
FY18: 54.5M
FY19: 60.5M
FY20: 57.2M
FY21: 68.5M
FY22: 84.4M
FY23: 98.9M
FY24: 117.8M
FY25: 133.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: 419.9K
FY10: -33K
FY11: -2M
FY12: -1.9M
FY13: -5.2M
FY14: -21.6M
FY15: -7.8M
FY16: -15.1M
FY17: -8.9M
FY18: -4.2M
FY19: -15.8M
FY20: -19.9M
FY21: -13.8M
FY22: -22.1M
FY23: 4.5M
FY24: 12.2M
FY25: 57.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: -940.5K
FY10: -1.8M
FY11: -3.5M
FY12: -4.9M
FY13: -8.1M
FY14: -27.1M
FY15: -21.3M
FY16: -22.8M
FY17: -15.3M
FY18: -10.4M
FY19: -28M
FY20: -25.1M
FY21: -23.5M
FY22: -39M
FY23: -7.5M
FY24: 745K
FY25: 48.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY19: 37.6M
FY20: 42.1M
FY21: 46M
FY22: 45.7M
FY23: 46.3M
FY24: 47M
FY25: 47.8M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '10: -0.25
Q1 '11: -0.20
Q2 '11: -0.21
Q3 '11: -0.21
Q4 '11: -0.34
Q1 '12: -0.36
Q2 '12: -0.38
Q3 '12: -0.47
Q4 '12: -0.47
Q1 '13: -0.47
Q2 '13: -0.48
Q3 '13: -0.45
Q4 '13: -0.56
Q1 '14: -0.77
Q2 '14: -0.78
Q3 '14: -0.67
Q4 '14: -0.62
Q1 '15: -0.50
Q2 '15: -0.58
Q3 '15: -0.78
Q4 '15: -0.96
Q1 '16: -1.08
Q2 '16: -1.16
Q3 '16: -1.15
Q4 '16: -1.05
Q1 '17: -1.06
Q2 '17: -1.01
Q3 '17: -1.02
Q4 '17: -0.83
Q1 '18: -0.82
Q2 '18: -0.62
Q3 '18: -0.62
Q4 '18: -0.63
Q1 '19: -0.47
Q2 '19: -0.57
Q3 '19: -0.60
Q4 '19: -0.94
Q1 '20: -1.21
Q2 '20: -1.30
Q3 '20: -1.16
Q4 '20: -1.16
Q1 '21: -1.12
Q2 '21: -1.28
Q3 '21: 0.94
Q4 '21: 1.09
Q1 '22: 1.14
Q2 '22: 1.18
Q3 '22: -1.20
Q4 '22: -1.01
Q1 '23: -0.82
Q2 '23: -0.61
Q3 '23: -0.54
Q4 '23: -0.66
Q1 '24: -0.80
Q2 '24: -0.86
Q3 '24: -0.83
Q4 '24: -0.95
Q1 '25: -0.81
Q2 '25: -0.77
Q3 '25: -0.61
Q4 '25: -0.24
Q1 '26: -0.10
Q2 '26: 0.21
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.