Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
70M
140M
210M
Q4 '22: 63.6M
Q1 '23: 57.5M
Q2 '23: 6.9M
Q3 '23: 4.5M
Q4 '23: 8.6M
Q1 '24: 34.7M
Q2 '24: 62.4M
Q3 '24: 100.4M
Q4 '24: 128.9M
Q1 '25: 199.7M
Q2 '25: 188.7M
Q3 '25: 151.9M
Q4 '25: 120.8M
Q1 '26: 23.1M
Q2 '26: 6.2M
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -84.3M
Q4 '16: -81.2M
Q1 '17: -90.3M
Q2 '17: -98.8M
Q3 '17: -104.5M
Q4 '17: -121.5M
Q1 '18: -137.8M
Q2 '18: -162.5M
Q3 '18: -191.1M
Q4 '18: -237.1M
Q1 '19: -262.6M
Q2 '19: -285.5M
Q3 '19: -297.8M
Q4 '19: -295.7M
Q1 '20: -302.5M
Q2 '20: -304.9M
Q3 '20: -307.1M
Q4 '20: -309.1M
Q1 '21: -312.6M
Q2 '21: -318.6M
Q3 '21: -328.8M
Q4 '21: -340.5M
Q1 '22: -350.4M
Q2 '22: -298.6M
Q3 '22: -298.4M
Q4 '22: -280.5M
Q1 '23: -267.3M
Q2 '23: -306.6M
Q3 '23: -291.6M
Q4 '23: -276M
Q1 '24: -232.2M
Q2 '24: -179.1M
Q3 '24: -131.2M
Q4 '24: -83.4M
Q1 '25: -13.4M
Q2 '25: 8M
Q3 '25: 26.2M
Q4 '25: 35.9M
Q1 '26: -6.3M
Q2 '26: -14.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -82.1M
Q4 '16: -79M
Q1 '17: -88.1M
Q2 '17: -96.7M
Q3 '17: -102.4M
Q4 '17: -119.5M
Q1 '18: -135.3M
Q2 '18: -158.7M
Q3 '18: -186M
Q4 '18: -230.7M
Q1 '19: -255.5M
Q2 '19: -279M
Q3 '19: -292.5M
Q4 '19: -291M
Q1 '20: -298.2M
Q2 '20: -301.4M
Q3 '20: -303.8M
Q4 '20: -306.6M
Q1 '21: -311.4M
Q2 '21: -317.8M
Q3 '21: -328.1M
Q4 '21: -340.1M
Q1 '22: -349.9M
Q2 '22: -247.7M
Q3 '22: -247.1M
Q4 '22: -228.3M
Q1 '23: -215M
Q2 '23: -304.5M
Q3 '23: -290.2M
Q4 '23: -276.1M
Q1 '24: -233.1M
Q2 '24: -181M
Q3 '24: -133.2M
Q4 '24: -85.4M
Q1 '25: -15.6M
Q2 '25: 5.8M
Q3 '25: 23.4M
Q4 '25: 32.7M
Q1 '26: -9.5M
Q2 '26: -16.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -50.3M
Q4 '16: -60M
Q1 '17: -69.6M
Q2 '17: -79.1M
Q3 '17: -83.7M
Q4 '17: -87.5M
Q1 '18: -100.3M
Q2 '18: -119.4M
Q3 '18: -147.3M
Q4 '18: -179.8M
Q1 '19: -215.2M
Q2 '19: -230.3M
Q3 '19: -234.4M
Q4 '19: -235.6M
Q1 '20: -232.5M
Q2 '20: -234.5M
Q3 '20: -235.3M
Q4 '20: -180.8M
Q1 '21: -179.4M
Q2 '21: -184.4M
Q3 '21: -190.4M
Q4 '21: -220.5M
Q1 '22: -239.4M
Q2 '22: -241.7M
Q3 '22: -247.8M
Q4 '22: -270.4M
Q1 '23: -224.3M
Q2 '23: -213.2M
Q3 '23: -199.5M
Q4 '23: -193M
Q1 '24: -184.2M
Q2 '24: -142M
Q3 '24: -94.7M
Q4 '24: -68.7M
Q1 '25: -67.2M
Q2 '25: -63.9M
Q3 '25: -69.7M
Q4 '25: -50.9M
Q1 '26: -25.9M
Q2 '26: -21.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q1 '16: -44.2M
Q2 '16: -49.5M
Q3 '16: -52.5M
Q4 '16: -63M
Q1 '17: -72.9M
Q2 '17: -84.8M
Q3 '17: -95.3M
Q4 '17: -107.7M
Q1 '18: -139.1M
Q2 '18: -162.6M
Q3 '18: -188.7M
Q4 '18: -215.7M
Q1 '19: -232.1M
Q2 '19: -240.5M
Q3 '19: -241.5M
Q4 '19: -241.4M
Q1 '20: -238.7M
Q2 '20: -242.1M
Q3 '20: -242M
Q4 '20: -185.3M
Q1 '21: -184.8M
Q2 '21: -189.7M
Q3 '21: -199.1M
Q4 '21: -231.1M
Q1 '22: -250.3M
Q2 '22: -252.1M
Q3 '22: -254.4M
Q4 '22: -274.6M
Q1 '23: -226.3M
Q2 '23: -214.2M
Q3 '23: -200.7M
Q4 '23: -194.2M
Q1 '24: -185.1M
Q2 '24: -142.5M
Q3 '24: -94.9M
Q4 '24: -69M
Q1 '25: -67.4M
Q2 '25: -64M
Q3 '25: -69.8M
Q4 '25: -50.9M
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q2 '21: 92.2M
Q3 '21: 93.6M
Q1 '22: 100.7M
Q2 '22: 101.9M
Q3 '22: 102.4M
Q1 '23: 104M
Q2 '23: 4.2M
Q3 '23: 4.3M
Q1 '24: 5.6M
Q2 '24: 6.1M
Q3 '24: 7.5M
Q1 '25: 10.9M
Q2 '25: 12.3M
Q3 '25: 13.6M
Q1 '26: 14.1M
Q2 '26: 15M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '18: -5.27
Q1 '19: -5.66
Q2 '19: -6.11
Q3 '19: -6.13
Q4 '19: -5.70
Q1 '20: -5.46
Q2 '20: -5.00
Q3 '20: -4.61
Q4 '20: -4.20
Q1 '21: -3.86
Q2 '21: -3.63
Q3 '21: -3.61
Q4 '21: -3.63
Q1 '22: -3.64
Q2 '22: -2.55
Q3 '22: -2.47
Q4 '22: -2.24
Q1 '23: -2.09
Q2 '23: -19.18
Q3 '23: -34.76
Q4 '23: -47.95
Q1 '24: -52.88
Q2 '24: -39.07
Q3 '24: -25.60
Q4 '24: -11.75
Q1 '25: -2.60
Q2 '25: 0.69
Q3 '25: 3.30
Q4 '25: 2.57
Q1 '26: -1.22
Q2 '26: -1.73
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.