Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
35M
70M
105M
Q1 '22: 7.3M
Q2 '22: 51.6M
Q3 '22: 4.5M
Q4 '22: 221K
Q1 '23: 1.2M
Q2 '23: 957K
Q3 '23: 2.1M
Q4 '23: 4.3M
Q1 '24: 27.4M
Q2 '24: 28.6M
Q3 '24: 40.2M
Q4 '24: 32.8M
Q1 '25: 98.1M
Q2 '25: 17.6M
Q3 '25: 3.5M
Q4 '25: 1.6M
Q1 '26: 516K
Q2 '26: 630K
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: -25.9M
Q4 '16: -18.8M
Q1 '17: -26.2M
Q2 '17: -27.9M
Q3 '17: -31.7M
Q4 '17: -35.8M
Q1 '18: -42.5M
Q2 '18: -52.6M
Q3 '18: -60.2M
Q4 '18: -81.8M
Q1 '19: -67.9M
Q2 '19: -75.5M
Q3 '19: -72.6M
Q4 '19: -79.7M
Q1 '20: -74.7M
Q2 '20: -78M
Q3 '20: -74.7M
Q4 '20: -81.7M
Q1 '21: -78.2M
Q2 '21: -84M
Q3 '21: -84.8M
Q4 '21: -93.4M
Q1 '22: -88.2M
Q2 '22: -32.1M
Q3 '22: -84.6M
Q4 '22: -75.5M
Q1 '23: -75M
Q2 '23: -71.4M
Q3 '23: -69.6M
Q4 '23: -60M
Q1 '24: -31.2M
Q2 '24: -18.2M
Q3 '24: -21.8M
Q4 '24: -12.2M
Q1 '25: 38.8M
Q2 '25: 3.2M
Q3 '25: -3.6M
Q4 '25: -2.6M
Q1 '26: -3.4M
Q2 '26: -4.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: -25.4M
Q4 '16: -18.2M
Q1 '17: -25.7M
Q2 '17: -27.4M
Q3 '17: -31.1M
Q4 '17: -35.3M
Q1 '18: -41.4M
Q2 '18: -50.9M
Q3 '18: -58.4M
Q4 '18: -80M
Q1 '19: -66.3M
Q2 '19: -74.3M
Q3 '19: -71.9M
Q4 '19: -78.5M
Q1 '20: -73.5M
Q2 '20: -77.5M
Q3 '20: -74.3M
Q4 '20: -81.3M
Q1 '21: -78.3M
Q2 '21: -83.8M
Q3 '21: -84.7M
Q4 '21: -93.3M
Q1 '22: -88.1M
Q2 '22: 18.5M
Q3 '22: -84.1M
Q4 '22: -74.6M
Q1 '23: -74.8M
Q2 '23: -71.1M
Q3 '23: -69.8M
Q4 '23: -60.5M
Q1 '24: -31.8M
Q2 '24: -19M
Q3 '24: -21.9M
Q4 '24: -12.7M
Q1 '25: 38M
Q2 '25: 2.4M
Q3 '25: -4.3M
Q4 '25: -3.4M
Q1 '26: -4.1M
Q2 '26: -4.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '16: -15.6M
Q4 '16: -21.2M
Q1 '17: -22M
Q2 '17: -20.3M
Q3 '17: -20.2M
Q4 '17: -24.9M
Q1 '18: -34.8M
Q2 '18: -39.4M
Q3 '18: -48.1M
Q4 '18: -57.4M
Q1 '19: -70.2M
Q2 '19: -54.6M
Q3 '19: -52.1M
Q4 '19: -58.7M
Q1 '20: -67M
Q2 '20: -56.6M
Q3 '20: -53M
Q4 '20: -4.1M
Q1 '21: -65.7M
Q2 '21: -61.6M
Q3 '21: -59M
Q4 '21: -34.3M
Q1 '22: -84.5M
Q2 '22: -64M
Q3 '22: -65.1M
Q4 '22: -56.9M
Q1 '23: -38.4M
Q2 '23: -52.8M
Q3 '23: -51.3M
Q4 '23: -50.4M
Q1 '24: -29.6M
Q2 '24: -10.6M
Q3 '24: -4M
Q4 '24: -24.5M
Q1 '25: -28.1M
Q2 '25: -7.3M
Q3 '25: -9.8M
Q4 '25: -5.7M
Q1 '26: -3.1M
Q2 '26: -3.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q1 '16: -13.4M
Q2 '16: -11.5M
Q3 '16: -16M
Q4 '16: -22.2M
Q1 '17: -23.2M
Q2 '17: -23.4M
Q3 '17: -26.4M
Q4 '17: -34.6M
Q1 '18: -54.6M
Q2 '18: -46.9M
Q3 '18: -52.6M
Q4 '18: -61.6M
Q1 '19: -71M
Q2 '19: -55.3M
Q3 '19: -53.6M
Q4 '19: -61.4M
Q1 '20: -68.4M
Q2 '20: -58.7M
Q3 '20: -53.5M
Q4 '20: -4.7M
Q1 '21: -67.9M
Q2 '21: -63.6M
Q3 '21: -62.8M
Q4 '21: -36.7M
Q1 '22: -87.1M
Q2 '22: -65.4M
Q3 '22: -65.2M
Q4 '22: -56.9M
Q1 '23: -38.8M
Q2 '23: -53.3M
Q3 '23: -51.6M
Q4 '23: -50.5M
Q1 '24: -29.7M
Q2 '24: -10.7M
Q3 '24: -4M
Q4 '24: -24.6M
Q1 '25: -28.1M
Q2 '25: -7.3M
Q3 '25: -9.8M
Q4 '25: -5.7M
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q2 '21: 92.2M
Q3 '21: 93.6M
Q1 '22: 100.7M
Q2 '22: 101.9M
Q3 '22: 102.4M
Q1 '23: 104M
Q2 '23: 4.2M
Q3 '23: 4.3M
Q1 '24: 5.6M
Q2 '24: 6.1M
Q3 '24: 7.5M
Q1 '25: 10.9M
Q2 '25: 12.3M
Q3 '25: 13.6M
Q1 '26: 14.1M
Q2 '26: 15M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '18: -5.27
Q1 '19: -5.66
Q2 '19: -6.11
Q3 '19: -6.13
Q4 '19: -5.70
Q1 '20: -5.46
Q2 '20: -5.00
Q3 '20: -4.61
Q4 '20: -4.20
Q1 '21: -3.86
Q2 '21: -3.63
Q3 '21: -3.61
Q4 '21: -3.63
Q1 '22: -3.64
Q2 '22: -2.55
Q3 '22: -2.47
Q4 '22: -2.24
Q1 '23: -2.09
Q2 '23: -19.18
Q3 '23: -34.76
Q4 '23: -47.95
Q1 '24: -52.88
Q2 '24: -39.07
Q3 '24: -25.60
Q4 '24: -11.75
Q1 '25: -2.60
Q2 '25: 0.69
Q3 '25: 3.30
Q4 '25: 2.57
Q1 '26: -1.22
Q2 '26: -1.73
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.