Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200K
400K
600K
FY16: 0
FY17: 110K
FY18: 246K
FY19: 533K
FY20: 62K
FY21: 400K
FY22: 382K
FY23: 550K
FY24: 135K
FY25: 65K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-400K
-200K
0
200K
400K
600K
FY16: 0
FY17: 71K
FY18: 98K
FY19: 280K
FY20: 49K
FY21: 400K
FY22: 301K
FY23: 522K
FY24: 12K
FY25: -256K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY16: -10M
FY17: -13.2M
FY18: -13.1M
FY19: -13.6M
FY20: -14.9M
FY21: -15.5M
FY22: -17.5M
FY23: -20.7M
FY24: -19.3M
FY25: -21.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY16: -12.6M
FY17: -13.1M
FY18: -12.9M
FY19: -13.3M
FY20: -14.9M
FY21: -15.7M
FY22: -17.4M
FY23: -19.8M
FY24: -18.4M
FY25: -20.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150K
300K
450K
FY16: 0
FY17: 39K
FY18: 148K
FY19: 253K
FY20: 13K
FY21: 0
FY22: 81K
FY23: 28K
FY24: 123K
FY25: 321K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY16: -6.8M
FY17: -9.3M
FY18: -9.8M
FY19: -10.4M
FY20: -12.1M
FY21: -12.4M
FY22: -12.5M
FY23: -14.6M
FY24: -13.2M
FY25: -14.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY16: -6.8M
FY17: -9.3M
FY18: -9.8M
FY19: -10.5M
FY20: -12.2M
FY21: -12.6M
FY22: -12.5M
FY23: -14.6M
FY24: -13.2M
FY25: -14.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY21: 22.5M
FY22: 23.2M
FY23: 24.8M
FY24: 27.2M
FY25: 30.8M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q3 '16: -6.89
Q4 '16: -2.22
Q1 '17: -0.99
Q2 '17: 0.31
Q3 '17: 0.59
Q4 '17: -1.11
Q1 '18: -1.06
Q2 '18: -1.01
Q3 '18: -1.01
Q4 '18: -1.02
Q1 '19: -1.00
Q2 '19: -0.98
Q3 '19: -0.89
Q4 '19: -0.85
Q1 '20: -0.83
Q2 '20: -0.80
Q3 '20: -0.80
Q4 '20: -0.80
Q1 '21: -0.74
Q2 '21: -0.70
Q3 '21: -0.70
Q4 '21: -0.70
Q1 '22: -0.72
Q2 '22: -0.75
Q3 '22: -0.76
Q4 '22: -0.76
Q1 '23: -0.79
Q2 '23: -0.80
Q3 '23: -0.80
Q4 '23: -0.80
Q1 '24: -0.78
Q2 '24: -0.73
Q3 '24: -0.70
Q4 '24: -0.68
Q1 '25: -0.66
Q2 '25: -0.67
Q3 '25: -0.67
Q4 '25: -0.65
Q1 '26: -0.65
Q2 '26: -0.65
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.