Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400K
800K
1.2M
FY10: 0
FY11: 0
FY21: 1.1M
FY22: 1M
FY23: 81K
FY25: 90K
FY10
FY11
FY21
FY22
FY23
FY25
Gross Profit Annual
0
FY10: 0
FY11: 0
FY10
FY11
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: -26.1K
FY11: -3.3M
FY12: -7.9M
FY13: -6.6M
FY14: -22.5M
FY15: -24.8M
FY16: -26.8M
FY17: -26.9M
FY18: -23.8M
FY19: -22.1M
FY20: -22.4M
FY21: -25M
FY22: -34.1M
FY23: -51.9M
FY24: -42.1M
FY25: -36.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY01: -5.1M
FY02: -3.2M
FY03: -3.5M
FY04: -5.7M
FY05: -4.6M
FY06: -6.1M
FY07: -5.6M
FY08: -5.6M
FY09: -3.4M
FY10: -467.3K
FY11: -3.4M
FY12: -8.4M
FY13: -10.8M
FY14: -24.7M
FY15: -21M
FY16: -24.3M
FY17: -26.6M
FY18: -23.7M
FY19: -21.9M
FY20: -22.2M
FY21: -24.8M
FY22: -33M
FY23: -48.8M
FY24: -38.2M
FY25: -33.9M
FY01
FY04
FY07
FY10
FY13
FY16
FY19
FY22
FY25
Cost of Revenue Annual
0
350K
700K
1.1M
FY21: 900K
FY21
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: 7.8K
FY11: -517.6K
FY12: -5.2M
FY13: -6.3M
FY14: -14.3M
FY15: -18.5M
FY16: -20.8M
FY17: -21.6M
FY18: -20.6M
FY19: -21.5M
FY20: -21.6M
FY21: -20.9M
FY22: 8.6M
FY23: -47.3M
FY24: -33.1M
FY25: -24.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY12: -5.2M
FY13: -6.3M
FY14: -14.5M
FY15: -18.6M
FY16: -20.8M
FY17: -21.6M
FY18: -20.7M
FY19: -21.5M
FY20: -21.9M
FY21: -21M
FY22: 8.3M
FY23: -47.5M
FY24: -33.1M
FY25: -24.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY21: 20.6M
FY22: 24.1M
FY23: 26.6M
FY24: 30.1M
FY25: 31.2M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q2 '12: -0.17
Q3 '12: -3.93
Q4 '12: -4.66
Q1 '13: -4.62
Q2 '13: -4.66
Q3 '13: -0.96
Q4 '13: -0.47
Q1 '14: -1.10
Q2 '14: -0.87
Q3 '14: -1.02
Q4 '14: -0.94
Q1 '15: -0.37
Q2 '15: -0.67
Q3 '15: -0.56
Q4 '15: -0.55
Q1 '16: -0.56
Q2 '16: -0.51
Q3 '16: -0.55
Q4 '16: -0.51
Q1 '17: -0.55
Q2 '17: -0.52
Q3 '17: -0.47
Q4 '17: -0.41
Q1 '18: -0.34
Q2 '18: -0.26
Q3 '18: -0.23
Q4 '18: -0.22
Q1 '19: -0.20
Q2 '19: -1.16
Q3 '19: -2.31
Q4 '19: -3.06
Q1 '20: -3.99
Q2 '20: -3.40
Q3 '20: -2.55
Q4 '20: -2.12
Q1 '21: -1.43
Q2 '21: -1.27
Q3 '21: -1.21
Q4 '21: -1.20
Q1 '22: -1.14
Q2 '22: -1.22
Q3 '22: -1.30
Q4 '22: -1.37
Q1 '23: -1.57
Q2 '23: -1.82
Q3 '23: -1.93
Q4 '23: -1.83
Q1 '24: -1.71
Q2 '24: -1.51
Q3 '24: -1.39
Q4 '24: -1.27
Q1 '25: -1.47
Q2 '25: -1.31
Q3 '25: -1.10
Q4 '25: -1.08
Q1 '26: -0.75
Q2 '26: 0.36
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.