ATI INC (ATI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

Revenue Annual

0 2B 4B 6B FY09: 3.1B FY10: 4B FY11: 4.8B FY12: 4.7B FY13: 4B FY16: 3.1B FY17: 3.5B FY18: 4B FY19: 4.1B FY20: 3B FY21: 2.8B FY22: 2.8B FY22: 3.8B FY23: 3.8B FY23: 4.2B FY24: 4.4B FY25: 4.6B FY09 FY11 FY13 FY17 FY19 FY21 FY22 FY23 FY25

Gross Profit Annual

0 350M 700M 1.1B FY14: 378.6M FY15: 60.3M FY16: 222.8M FY17: 497M FY18: 630.3M FY19: 638M FY20: 292.8M FY21: 333.2M FY22: 333.2M FY22: 714.2M FY23: 714.2M FY23: 802.6M FY24: 898.2M FY25: 1B FY15 FY17 FY19 FY21 FY22 FY23 FY25

Operating Income Annual

-1.5B -1B -500M 0 500M 1B 1.5B FY07: 1.2B FY08: 869.2M FY09: 92.7M FY10: 185.4M FY11: 413.8M FY12: 303.9M FY13: -91.3M FY14: 106.1M FY15: -369.4M FY16: -541.8M FY17: 134.6M FY18: 362.1M FY19: 366.3M FY20: -1.3B FY21: 117.6M FY22: 117.6M FY22: 287.3M FY23: 316.1M FY23: 466.4M FY24: 608.9M FY25: 640.9M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY23 FY25

Net Income Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B FY07: 747.1M FY08: 565.9M FY09: 31.7M FY10: 70.7M FY11: 214.3M FY12: 158.4M FY13: 154M FY14: -2.6M FY15: -377.9M FY16: -640.9M FY17: -91.9M FY18: 222.4M FY19: 252.5M FY20: -1.6B FY21: -38.2M FY22: 184.6M FY22: 130.9M FY23: 323.5M FY23: 410.8M FY24: 367.8M FY25: 404.3M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY23 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY16: 2.9B FY17: 3B FY18: 3.4B FY19: 3.5B FY20: 2.7B FY21: 2.5B FY22: 2.5B FY22: 3.1B FY23: 3.1B FY23: 3.4B FY24: 3.5B FY25: 3.6B FY17 FY19 FY21 FY22 FY23 FY25

Operating Cash Flow Annual

-300M 0 300M 600M 900M FY07: 701.5M FY08: 754.5M FY09: 218.5M FY10: 27.1M FY11: 296.8M FY12: 427.5M FY13: 368.4M FY14: 55.9M FY15: 131.4M FY16: -43.7M FY17: 22.4M FY18: 392.8M FY19: 230.1M FY20: 166.9M FY21: 16.1M FY22: 16.1M FY22: 224.9M FY23: 224.9M FY23: 85.9M FY24: 407.2M FY25: 614.3M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY23 FY25

Free Cash Flow Annual

-300M -150M 0 150M 300M 450M FY07: 254.1M FY08: 238.8M FY09: -196.9M FY10: -192M FY11: 18.6M FY12: 45.5M FY13: -244.3M FY14: -169.8M FY15: -13.1M FY16: -245.9M FY17: -100.3M FY18: 253.6M FY19: 61.9M FY20: 30.4M FY21: -136.5M FY22: -136.5M FY22: 94M FY23: 94M FY23: -114.8M FY24: 168.1M FY25: 333.7M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY08: 99.8M FY09: 98.1M FY10: 98.7M FY11: 113.9M FY12: 116.6M FY13: 106.8M FY14: 107.1M FY15: 107.3M FY16: 107.3M FY17: 110.1M FY18: 145.9M FY19: 146.5M FY20: 126.5M FY21: 127.1M FY22: 152.7M FY22: 151.2M FY23: 151.2M FY23: 150M FY24: 146.6M FY25: 141.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-15.00 -10.00 -5.00 0.00 5.00 10.00 15.00 Q4 '08: 5.67 Q1 '09: 4.33 Q2 '09: 2.53 Q3 '09: 1.09 Q4 '09: 0.29 Q1 '10: 0.41 Q2 '10: 0.91 Q3 '10: 0.91 Q4 '10: 0.70 Q1 '11: 1.06 Q2 '11: 1.29 Q3 '11: 1.84 Q4 '11: 1.98 Q1 '12: 1.94 Q2 '12: 1.85 Q3 '12: 1.61 Q4 '12: 1.42 Q1 '13: 1.01 Q2 '13: 0.55 Q3 '13: -0.09 Q4 '13: 1.43 Q1 '14: 1.15 Q2 '14: 1.08 Q3 '14: 1.39 Q4 '14: -0.03 Q1 '15: 0.25 Q2 '15: 0.13 Q3 '15: -1.21 Q4 '15: -3.53 Q1 '16: -4.56 Q2 '16: -4.59 Q3 '16: -8.19 Q4 '16: -5.98 Q1 '17: -4.88 Q2 '17: -4.61 Q3 '17: -0.78 Q4 '17: -0.86 Q1 '18: -0.60 Q2 '18: -0.17 Q3 '18: 1.32 Q4 '18: 1.61 Q1 '19: 1.31 Q2 '19: 1.33 Q3 '19: 1.74 Q4 '19: 1.85 Q1 '20: 1.89 Q2 '20: -1.99 Q3 '20: -3.17 Q4 '20: -12.43 Q1 '21: -12.65 Q2 '21: -9.70 Q3 '21: -8.95 Q4 '21: -0.30 Q1 '22: -0.01 Q2 '24: 2.65 Q3 '24: 2.60 Q4 '24: 2.55 Q1 '25: 2.76 Q2 '25: 2.88 Q3 '25: 3.09 Q4 '25: 2.84 Q1 '26: 3.02 Q2 '26: 3.41 Q2 '10 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.