Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-28.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY18: 4B
FY19: 4.1B
FY20: 3B
FY21: 2.8B
FY22: 2.8B
FY22: 3.8B
FY23: 3.8B
FY23: 4.2B
FY24: 4.4B
FY25: 4.6B
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY18: 630.3M
FY19: 638M
FY20: 292.8M
FY21: 333.2M
FY22: 333.2M
FY22: 714.2M
FY23: 714.2M
FY23: 802.6M
FY24: 898.2M
FY25: 1B
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Operating Income Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY18: 362.1M
FY19: 366.3M
FY20: -1.3B
FY21: 117.6M
FY22: 117.6M
FY22: 287.3M
FY23: 316.1M
FY23: 466.4M
FY24: 608.9M
FY25: 640.9M
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Net Income Annual
-1.8B
-1.2B
-600M
0
600M
1.2B
1.8B
FY18: 222.4M
FY19: 252.5M
FY20: -1.6B
FY21: -38.2M
FY22: 184.6M
FY22: 130.9M
FY23: 323.5M
FY23: 410.8M
FY24: 367.8M
FY25: 404.3M
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY18: 3.4B
FY19: 3.5B
FY20: 2.7B
FY21: 2.5B
FY22: 2.5B
FY22: 3.1B
FY23: 3.1B
FY23: 3.4B
FY24: 3.5B
FY25: 3.6B
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY18: 392.8M
FY19: 230.1M
FY20: 166.9M
FY21: 16.1M
FY22: 16.1M
FY22: 224.9M
FY23: 224.9M
FY23: 85.9M
FY24: 407.2M
FY25: 614.3M
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY18: 253.6M
FY19: 61.9M
FY20: 30.4M
FY21: -136.5M
FY22: -136.5M
FY22: 94M
FY23: 94M
FY23: -114.8M
FY24: 168.1M
FY25: 333.7M
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY18: 145.9M
FY19: 146.5M
FY20: 126.5M
FY21: 127.1M
FY22: 152.7M
FY22: 151.2M
FY23: 151.2M
FY23: 150M
FY24: 146.6M
FY25: 141.8M
FY18
FY19
FY20
FY21
FY22
FY22
FY23
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q3 '14: 1.39
Q4 '14: -0.03
Q1 '15: 0.25
Q2 '15: 0.13
Q3 '15: -1.21
Q4 '15: -3.53
Q1 '16: -4.56
Q2 '16: -4.59
Q3 '16: -8.19
Q4 '16: -5.98
Q1 '17: -4.88
Q2 '17: -4.61
Q3 '17: -0.78
Q4 '17: -0.86
Q1 '18: -0.60
Q2 '18: -0.17
Q3 '18: 1.32
Q4 '18: 1.61
Q1 '19: 1.31
Q2 '19: 1.33
Q3 '19: 1.74
Q4 '19: 1.85
Q1 '20: 1.89
Q2 '20: -1.99
Q3 '20: -3.17
Q4 '20: -12.43
Q1 '21: -12.65
Q2 '21: -9.70
Q3 '21: -8.95
Q4 '21: -0.30
Q1 '22: -0.01
Q2 '24: 2.65
Q3 '24: 2.60
Q4 '24: 2.55
Q1 '25: 2.76
Q2 '25: 2.88
Q3 '25: 3.09
Q4 '25: 2.84
Q1 '26: 3.02
Q2 '26: 3.41
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.