Every figure this model derived for ATEX, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
67,000
PaymentsToAcquirePropertyPlantAndEquipment
2026-06-30
cash
116,010,000
CashAndCashEquivalentsAtCarryingValue
2026-06-30
current assets
153,078,000
AssetsCurrent
2026-06-30
current liabilities
31,546,000
LiabilitiesCurrent
2026-06-30
equity
285,794,000
StockholdersEquity
2026-06-30
ocf
5,511,000
NetCashProvidedByUsedInOperatingActivities
2026-03-31
revenue
7,318,000
SellingAndMarketingExpense
2026-06-30
sbc
11,141,000
AllocatedShareBasedCompensationExpense
2026-06-30
The ratios
The figures themselves rather than their scores — what somebody looking up
ATEX on one particular measure came for.
Ratio
Value
cash operating margin
1131.25
current ratio
8.89
current ratio reported
4.85
deferred revenue growth
125.93
dilution pct
1.04
ebit yoy
176.21
fcf margin
74.39
growth cv
0.93
operating margin
972.98
owner earnings margin
-77.85
revenue growth
27.2
revenue growth per share
25.89
roic
33.13
rule of 40
1000.19
sbc pct revenue
152.24
What to be careful about
What this model itself distrusts about ATEX's figures. Written by the
derivation as it ran, not added afterwards.
no market cap; set `market_cap` in overrides.yaml
gross profit last tagged 2019-06-30 and no cost of sales line to rebuild it from; dropped from durability
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: gross margin stability