Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
2.5M
5M
7.5M
FY13: 1.2M
FY14: 1.4M
FY15: 1.8M
FY16: 4M
FY17: 5.7M
FY18: 7M
FY19: 3.7M
FY20: 4.1M
FY21: 2.9M
FY22: 4.5M
FY23: 5.7M
FY24: 5.7M
FY25: 6.1M
FY26: 6.9M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY13: 1.9M
FY14: 2.4M
FY15: 2.1M
FY16: 75K
FY17: -2.3M
FY18: -1.5M
FY19: -752K
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Operating Income Annual
-70M
-35M
0
35M
70M
105M
FY13: -1M
FY14: -886.5K
FY15: -14.2M
FY16: -21.9M
FY17: -32.8M
FY18: -31.7M
FY19: -42.7M
FY20: -37.5M
FY21: -54.8M
FY22: -36.8M
FY23: -16.5M
FY24: -10.1M
FY25: -11.7M
FY26: 93.9M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-70M
-35M
0
35M
70M
105M
FY13: -1.2M
FY14: -1.2M
FY15: -14.7M
FY16: -21.8M
FY17: -39.2M
FY18: -24.6M
FY19: -42M
FY20: -37.6M
FY21: -54.4M
FY22: -37.5M
FY23: -16.3M
FY24: -9.1M
FY25: -11.4M
FY26: 90.6M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
3M
6M
9M
FY14: 1.1M
FY15: 1.1M
FY16: 3.5M
FY17: 7M
FY18: 7.9M
FY19: 4.7M
FY20: 2.8M
FY21: 1.6M
FY22: 5K
FY23: 0
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY13: -740.2K
FY14: -785.7K
FY15: 4.3M
FY16: -19.8M
FY17: -26.5M
FY18: -22M
FY19: -23.1M
FY20: -27.8M
FY21: -10M
FY22: 17.9M
FY23: -27.2M
FY24: 42M
FY25: -29.3M
FY26: 5.5M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY13: -757.1K
FY14: -819.3K
FY15: -2.1M
FY16: -28.9M
FY17: -28.1M
FY18: -22.9M
FY19: -23.8M
FY20: -28.3M
FY21: -10.2M
FY22: 16.9M
FY23: -29.4M
FY24: 41.7M
FY25: -29.4M
FY26: 5.5M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY20: 16.4M
FY21: 17.4M
FY22: 18.1M
FY23: 18.8M
FY24: 18.8M
FY25: 18.6M
FY26: 18.8M
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '14: -9.56
Q1 '15: -7.82
Q2 '15: -5.72
Q3 '15: -3.86
Q4 '15: -1.89
Q1 '16: -1.29
Q2 '16: -1.42
Q3 '16: -1.50
Q4 '16: -1.53
Q1 '17: -1.91
Q2 '17: -2.07
Q3 '17: -2.22
Q4 '17: -2.72
Q1 '18: -2.57
Q2 '18: -2.60
Q3 '18: -2.10
Q4 '18: -1.72
Q1 '19: -2.02
Q2 '19: -2.26
Q3 '19: -2.82
Q4 '19: -2.88
Q1 '20: -2.66
Q2 '20: -2.31
Q3 '20: -2.26
Q4 '20: -2.29
Q1 '21: -2.54
Q2 '21: -3.02
Q3 '21: -3.19
Q4 '21: -3.13
Q1 '22: -2.93
Q2 '22: -2.09
Q3 '22: -2.09
Q4 '22: -2.07
Q1 '23: -2.10
Q2 '23: -2.56
Q3 '23: -2.29
Q4 '23: -0.87
Q1 '24: -0.27
Q2 '24: 0.40
Q3 '24: 0.84
Q4 '24: -0.48
Q1 '25: -1.21
Q2 '25: -2.01
Q3 '25: -1.62
Q4 '25: -0.61
Q1 '26: 1.58
Q2 '26: 5.13
Q3 '26: 4.37
Q4 '26: 4.84
Q1 '27: 3.50
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.