Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q3 '21: 225.9M
Q4 '21: 247.8M
Q1 '22: 241.3M
Q2 '22: 231.4M
Q3 '22: 229.6M
Q4 '22: 221.2M
Q1 '23: 214.4M
Q2 '23: 191.4M
Q3 '23: 164.7M
Q4 '23: 142.6M
Q1 '24: 127.9M
Q2 '24: 120.6M
Q3 '24: 107.2M
Q4 '24: 99M
Q1 '25: 78.9M
Q2 '25: 51M
Q3 '25: 43.8M
Q4 '25: 34.3M
Q1 '26: 34.3M
Q2 '26: 34.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
50M
100M
150M
Q3 '21: 111.7M
Q4 '21: 121.9M
Q1 '22: 119.4M
Q2 '22: 118M
Q3 '22: 114M
Q4 '22: 105.5M
Q1 '23: 101M
Q2 '23: 84.6M
Q3 '23: 73.9M
Q4 '23: 70.3M
Q1 '24: 64.4M
Q2 '24: 66.4M
Q3 '24: 62.6M
Q4 '24: 61.5M
Q1 '25: 48.4M
Q2 '25: 31.5M
Q3 '25: 26.4M
Q4 '25: 19.3M
Q1 '26: 19.2M
Q2 '26: 19.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q3 '21: -50M
Q4 '21: -34.1M
Q1 '22: -42.6M
Q2 '22: -57.2M
Q3 '22: -158.6M
Q4 '22: -178.2M
Q1 '23: -166.9M
Q2 '23: -193.2M
Q3 '23: -90.7M
Q4 '23: -76.2M
Q1 '24: -56.5M
Q2 '24: -23.2M
Q3 '24: -18.5M
Q4 '24: -11.8M
Q1 '25: -9.9M
Q2 '25: -10.3M
Q3 '25: -10.6M
Q4 '25: -16.7M
Q1 '26: -16.6M
Q2 '26: -16.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '21: -273.8M
Q4 '21: -236M
Q1 '22: -196.2M
Q2 '22: -176.2M
Q3 '22: -182.6M
Q4 '22: -196.3M
Q1 '23: -179.3M
Q2 '23: -197.8M
Q3 '23: -87.2M
Q4 '23: -74.6M
Q1 '24: -53.9M
Q2 '24: -22.8M
Q3 '24: -18.3M
Q4 '24: -11.9M
Q1 '25: -10.6M
Q2 '25: -11.8M
Q3 '25: -12.3M
Q4 '25: -19M
Q1 '26: -21.2M
Q2 '26: -16.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
50M
100M
150M
Q3 '21: 114.2M
Q4 '21: 125.9M
Q1 '22: 121.9M
Q2 '22: 113.4M
Q3 '22: 115.6M
Q4 '22: 115.7M
Q1 '23: 113.4M
Q2 '23: 106.8M
Q3 '23: 90.8M
Q4 '23: 72.3M
Q1 '24: 63.5M
Q2 '24: 54.3M
Q3 '24: 44.6M
Q4 '24: 37.5M
Q1 '25: 30.5M
Q2 '25: 19.5M
Q3 '25: 17.4M
Q4 '25: 15.1M
Q1 '26: 15M
Q2 '26: 15M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -42M
Q4 '21: -42M
Q1 '22: -46.6M
Q2 '22: -31.2M
Q3 '22: -21.1M
Q4 '22: -17.5M
Q1 '23: -11.7M
Q2 '23: -4.2M
Q3 '23: -6.4M
Q4 '23: -13.4M
Q1 '24: -6M
Q2 '24: -1.6M
Q3 '24: -2.8M
Q4 '24: 2.2M
Q1 '25: -1.7M
Q2 '25: -9M
Q3 '25: -9.9M
Q4 '25: -10.9M
Q1 '26: -7.4M
Q2 '26: -2.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q1 '20: -30.5M
Q2 '20: -17.9M
Q3 '20: -4.6M
Q4 '20: 6M
Q1 '21: 14.6M
Q2 '21: -17.9M
Q3 '21: -42M
Q4 '21: -42M
Q3 '23: -6.5M
Q4 '23: -13.5M
Q1 '24: -6M
Q2 '24: -1.7M
Q3 '24: -2.8M
Q4 '24: 2.1M
Q1 '25: -1.7M
Q2 '25: -9M
Q3 '25: -9.9M
Q4 '25: -10.9M
Q1 '26: -7.4M
Q2 '26: -2.6M
Q2 '20
Q1 '21
Q4 '21
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '21: 29.5M
Q3 '21: 35.4M
Q1 '22: 55.1M
Q2 '22: 63.9M
Q3 '22: 64.6M
Q1 '23: 76.7M
Q2 '23: 77.6M
Q3 '23: 6.6M
Q1 '24: 6.8M
Q2 '24: 7M
Q3 '24: 7.2M
Q1 '25: 7.5M
Q2 '25: 7.7M
Q3 '25: 8.2M
Q1 '26: 8.8M
Q2 '26: 9.2M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '21: -10.01
Q4 '21: -6.67
Q1 '22: -4.30
Q2 '22: -3.33
Q3 '22: -2.01
Q4 '22: -3.02
Q1 '23: -2.58
Q2 '23: -2.77
Q3 '23: -1.91
Q4 '23: -2.87
Q1 '24: -3.29
Q2 '24: -3.36
Q3 '24: -2.66
Q4 '24: -1.70
Q1 '25: -1.46
Q2 '25: -1.57
Q3 '25: -1.60
Q4 '25: -2.40
Q1 '26: -2.57
Q2 '26: -1.99
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.