Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
100M
200M
300M
FY12: 120.1M
FY13: 141.7M
FY14: 179.5M
FY15: 196.3M
FY16: 227.3M
FY17: 235.4M
FY18: 232.2M
FY19: 212.6M
FY20: 225.5M
FY21: 250M
FY22: 280.3M
FY23: 251.7M
FY24: 261.7M
FY25: 290.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
80M
160M
240M
FY12: 95.6M
FY13: 108.3M
FY14: 136.6M
FY15: 147.9M
FY16: 172.9M
FY17: 182.1M
FY18: 180.3M
FY19: 163.7M
FY20: 175.4M
FY21: 196.5M
FY22: 223.5M
FY23: 203.7M
FY24: 210.3M
FY25: 230.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY12: -87M
FY13: -22.8M
FY14: -30.3M
FY15: -40.3M
FY16: -20.6M
FY17: -10.4M
FY18: -27.7M
FY19: -17.1M
FY20: 17.7M
FY21: 33.4M
FY22: 53.1M
FY23: 38.6M
FY24: 44M
FY25: 47.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY12: -90.2M
FY13: -27.1M
FY14: -34.7M
FY15: -41.9M
FY16: -22.4M
FY17: -10.8M
FY18: -27.6M
FY19: -17.8M
FY20: 17.8M
FY21: 94.9M
FY22: 46.9M
FY23: 40M
FY24: 50.1M
FY25: 42.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY12: 24.5M
FY13: 33.4M
FY14: 42.9M
FY15: 48.4M
FY16: 54.4M
FY17: 53.3M
FY18: 51.9M
FY19: 48.9M
FY20: 50.1M
FY21: 53.5M
FY22: 56.8M
FY23: 48M
FY24: 51.4M
FY25: 60M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-35M
0
35M
70M
105M
FY12: 3.2M
FY13: -25.1M
FY14: -30.5M
FY15: 3.4M
FY16: 18.8M
FY17: 14.3M
FY18: -2.7M
FY19: -426K
FY20: 55.3M
FY21: 50.1M
FY22: 66.1M
FY23: 44.5M
FY24: 90.5M
FY25: 84.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-30M
0
30M
60M
90M
FY12: -1M
FY13: -28.1M
FY14: -36.6M
FY15: -86K
FY16: 13.9M
FY17: 8.6M
FY18: -5.5M
FY19: -4.8M
FY20: 51.7M
FY21: 44.9M
FY22: 55.3M
FY23: 33.6M
FY24: 78.2M
FY25: 64.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY12: 8.3M
FY13: 9.3M
FY14: 48.7M
FY15: 62.4M
FY18: 72.9M
FY19: 76.1M
FY20: 80M
FY21: 80M
FY22: 77.8M
FY23: 75.5M
FY24: 75.3M
FY25: 73.6M
FY13
FY15
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: -3.16
Q1 '14: -2.66
Q2 '14: -1.56
Q3 '14: -1.39
Q4 '14: -0.97
Q1 '15: -0.74
Q2 '15: -0.88
Q3 '15: -0.81
Q4 '15: -0.66
Q1 '16: -0.59
Q2 '16: -0.51
Q3 '16: -0.44
Q4 '16: -0.35
Q1 '17: -0.22
Q2 '17: -0.25
Q3 '17: -0.21
Q4 '17: -0.15
Q1 '18: -0.40
Q2 '18: -0.35
Q3 '18: -0.34
Q4 '18: -0.37
Q1 '19: -0.26
Q2 '19: -0.28
Q3 '19: -0.26
Q4 '19: -0.24
Q1 '20: -0.08
Q2 '20: 0.05
Q3 '20: 0.13
Q4 '20: 0.23
Q1 '21: 0.26
Q2 '21: 0.29
Q3 '21: 1.15
Q4 '21: 1.18
Q1 '22: 1.23
Q2 '22: 1.28
Q3 '22: 0.50
Q4 '22: 0.61
Q1 '23: 0.58
Q2 '23: 0.60
Q3 '23: 0.53
Q4 '23: 0.53
Q1 '24: 0.61
Q2 '24: 0.59
Q3 '24: 0.67
Q4 '24: 0.68
Q1 '25: 0.68
Q2 '25: 0.69
Q3 '25: 0.69
Q4 '25: 0.57
Q1 '26: 0.61
Q2 '26: 0.59
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.