Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY09: 120.6M
FY10: 171.6M
FY11: 197.7M
FY12: 196.3M
FY13: 204.7M
FY14: 154.6M
FY15: 134.4M
FY16: 120.2M
FY17: 101.7M
FY18: 91.7M
FY19: 113.4M
FY20: 144.9M
FY21: 243.2M
FY22: 350.9M
FY23: 482.3M
FY24: 611.6M
FY25: 764.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY09: 81M
FY10: 112.8M
FY11: 116.9M
FY12: 123.8M
FY13: 124.3M
FY14: 109.7M
FY15: 88M
FY16: 76.1M
FY17: 68.2M
FY18: 63.2M
FY19: 77.6M
FY20: 102.5M
FY21: 157.8M
FY22: 233.1M
FY23: 310.2M
FY24: 424.3M
FY25: 531.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: -10.2M
FY10: -11.8M
FY11: -24.5M
FY12: -9.8M
FY13: -73.4M
FY14: 1.5M
FY15: -175.9M
FY16: -15.4M
FY17: -9M
FY18: -22.4M
FY19: -47.3M
FY20: -58.9M
FY21: -128.1M
FY22: -147M
FY23: -173.4M
FY24: -136.2M
FY25: -82.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -13.3M
FY10: -14.4M
FY11: -22.2M
FY12: -15.5M
FY13: -82.2M
FY14: -12.9M
FY15: -178.7M
FY16: -29.9M
FY17: -2.3M
FY18: -29M
FY19: -57M
FY20: -79M
FY21: -143M
FY22: -151.3M
FY23: -186.6M
FY24: -162.1M
FY25: -143.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
80M
160M
240M
FY09: 39.6M
FY10: 57.7M
FY11: 79.2M
FY12: 70.8M
FY13: 78.7M
FY14: 45M
FY15: 46.4M
FY16: 44.1M
FY17: 33.5M
FY18: 28.5M
FY19: 35.8M
FY20: 42.4M
FY21: 85.5M
FY22: 117.8M
FY23: 172.1M
FY24: 187.3M
FY25: 232.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: -5.5M
FY10: -14.8M
FY11: 13.4M
FY12: 11.6M
FY13: 7.8M
FY14: -20.3M
FY15: 10.1M
FY16: -10M
FY17: -8.7M
FY18: -25.6M
FY19: -33.1M
FY20: -46.4M
FY21: -73.3M
FY22: -75.1M
FY23: -78.5M
FY24: -44.7M
FY25: 45.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: -17.3M
FY10: -28.9M
FY11: 5.2M
FY12: -4.1M
FY13: -6.5M
FY14: -31.6M
FY15: -2.1M
FY16: -18.9M
FY17: -16.3M
FY18: -32.1M
FY19: -46.2M
FY20: -69.5M
FY21: -141.9M
FY22: -124.6M
FY23: -159M
FY24: -127.9M
FY25: 2.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY10: 78.6M
FY11: 88.8M
FY12: 90.2M
FY13: 96.2M
FY14: 8.1M
FY15: 8.3M
FY16: 8.6M
FY17: 13.3M
FY18: 35.3M
FY20: 67M
FY21: 96.2M
FY22: 103.4M
FY23: 121.2M
FY24: 142.9M
FY25: 150.1M
FY10
FY12
FY14
FY16
FY18
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '10: -0.18
Q1 '11: -0.13
Q2 '11: -0.12
Q3 '11: -0.09
Q4 '11: -0.24
Q1 '12: -0.23
Q2 '12: -0.27
Q3 '12: -0.29
Q4 '12: -0.17
Q1 '13: -0.19
Q2 '13: -0.17
Q3 '13: -0.29
Q4 '13: -0.85
Q1 '14: -0.89
Q2 '14: -0.87
Q3 '14: -0.76
Q4 '14: -0.17
Q1 '15: -0.15
Q2 '15: -0.16
Q3 '16: -3.10
Q4 '16: -3.49
Q1 '17: -3.32
Q2 '17: -2.94
Q3 '17: -1.57
Q4 '17: -1.08
Q1 '18: -0.56
Q2 '18: -0.53
Q3 '18: -0.52
Q4 '18: -1.16
Q1 '19: -1.36
Q2 '19: -1.42
Q3 '19: -1.46
Q4 '19: -1.10
Q1 '20: -1.14
Q2 '20: -1.12
Q3 '20: -1.10
Q4 '20: -1.18
Q1 '21: -1.11
Q2 '21: -1.25
Q3 '21: -1.44
Q4 '21: -1.48
Q1 '22: -1.65
Q2 '22: -1.62
Q3 '22: -1.54
Q4 '22: -1.46
Q1 '23: -1.43
Q2 '23: -1.50
Q3 '23: -1.50
Q4 '23: -1.54
Q1 '24: -1.48
Q2 '24: -1.34
Q3 '24: -1.27
Q4 '24: -1.14
Q1 '25: -1.15
Q2 '25: -1.13
Q3 '25: -1.04
Q4 '25: -0.96
Q1 '26: -0.83
Q2 '26: -0.72
Q2 '11
Q2 '13
Q2 '15
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.