Stock Scorer

Amtech Systems, Inc. (ASYS)

Every figure this model derived for ASYS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 847,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 83,109,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 127,595,000 AssetsCurrent 2026-06-30
current liabilities 23,578,000 LiabilitiesCurrent 2026-06-30
equity 115,601,000 StockholdersEquity 2026-06-30
interest expense 25,000 InterestExpense 2026-06-30
ocf 9,584,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 81,666,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 1,217,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ASYS on one particular measure came for.

RatioValue
cash operating margin12.58
current ratio7.47
current ratio reported5.41
deferred revenue growth1.44
dilution pct0.66
ebit cagr-22.6
ev ebit24.52
ev owner earnings21.58
ev sales1.99
fcf margin10.7
growth cv3.4
interest cover264.68
operating margin8.1
owner earnings margin9.21
revenue growth-2.35
revenue growth per share-3.0
roic15.95
rpo growth-24.56
rule of 405.75
sbc pct revenue1.49

Everything else this filing tags

389 more elements from ASYS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital188,341,0002026-06-30 122USD
Assets156,715,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity156,715,0002026-06-30 122USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest115,601,0002026-06-30 237USD
SalesRevenueNet106,394,0002018-03-31 139USD
CommonStockSharesAuthorized100,000,0002026-06-30 122shares
PreferredStockSharesAuthorized100,000,0002026-06-30 122shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents83,109,0002026-06-30 123USD
Revenues79,364,0002025-09-30 31USD
RetainedEarningsAccumulatedDeficit-72,925,0002026-06-30 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect65,205,0002026-06-30 68USD
NetCashProvidedByUsedInFinancingActivities57,451,0002026-06-30 136USD
ProceedsFromIssuanceOfCommonStock56,531,0002026-06-30 73USD
StockIssuedDuringPeriodValueNewIssues56,531,0002026-06-30 4USD
Liabilities41,114,0002026-06-30 122USD
PaymentsToAcquireBusinessesNetOfCashAcquired34,938,0002023-09-30 42USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-32,790,0002025-09-30 8USD
CostOfGoodsAndServicesSold32,368,0002026-06-30 222USD
DeferredTaxAssetsGross32,166,0002025-09-30 12USD
InventoryGross31,956,0002022-06-30 24USD
GrossProfit29,456,0002026-06-30 284USD
StockIssuedDuringPeriodValueAcquisitions26,625,0002015-09-30 6USD
DeferredTaxAssetsValuationAllowance25,088,0002025-09-30 53USD
DeferredTaxAssetsValuationAllowanceNoncurrent23,900,0002019-09-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDue22,527,0002026-06-30 27USD
SellingGeneralAndAdministrativeExpense22,034,0002026-06-30 228USD
RevenueRemainingPerformanceObligation21,200,0002025-06-30 16USD
PropertyPlantAndEquipmentGross20,829,0002025-09-30 60USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-20,558,0002018-09-30 68USD
InventoryNet20,469,0002026-06-30 122USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic20,365,0002021-09-30 19USD
AccountsReceivableNetCurrent19,712,0002026-06-30 125USD
DeferredTaxAssetsOperatingLossCarryforwards18,785,0002025-09-30 8USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent18,752,0002019-12-31 11USD
OperatingLeaseLiability17,653,0002026-06-30 27USD
CommonStockSharesIssued17,508,1012026-06-30 122shares
CommonStockSharesOutstanding17,508,1012026-06-30 122shares
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest17,367,0002022-09-30 60USD
OperatingLeaseRightOfUseAsset16,318,0002026-06-30 54USD
OperatingLeaseLiabilityNoncurrent15,621,0002026-06-30 54USD
InventoryRawMaterialsNetOfReserves15,377,0002022-09-30 18USD
CustomerAdvancesCurrent15,298,0002018-09-30 60USD
WeightedAverageNumberOfDilutedSharesOutstanding15,264,0002026-06-30 279shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent15,168,0002019-12-31 11USD
WeightedAverageNumberOfSharesOutstandingBasic14,744,0002026-06-30 279shares
GainLossOnSaleOfBusiness-13,709,0002020-09-30 15USD
InventoryRawMaterialsAndSuppliesNetOfReserves13,587,0002017-06-30 42USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-12,675,0002019-06-30 74USD
SaleAndLeasebackTransactionGainLossNet12,500,0002022-09-30 6USD
IncomeLossFromDiscontinuedOperationsNetOfTax-11,816,0002020-09-30 46USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment10,602,0002025-09-30 60USD
AccountsPayableCurrent10,350,0002026-06-30 122USD
InventoryRawMaterials10,243,0002026-06-30 54USD
NoncurrentAssets10,227,0002025-09-30 27USD
MoneyMarketFundsAtCarryingValue9,600,0002015-06-30 16USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice9,300,0002011-02-18 1USD
OperatingLeasesFutureMinimumPaymentsDue8,880,0002019-09-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax-8,797,0002020-09-30 20USD
PropertyPlantAndEquipmentNet8,771,0002026-06-30 122USD
CashAcquiredInExcessOfPaymentsToAcquireBusiness8,595,0002015-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,563,0002025-09-30 9USD
InventoryWorkInProcess8,308,0002026-06-30 54USD
PaymentsForProceedsFromOtherInvestingActivities-8,191,0002015-09-30 13USD
PurchaseObligation7,800,0002026-06-30 82USD
CashAndCashEquivalentsPeriodIncreaseDecrease7,210,0002018-09-30 68USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,187,0002019-09-30 7USD
FiniteLivedIntangibleAssetsGross7,088,0002026-06-30 70USD
DeferredTaxAssetsNet7,078,0002025-09-30 8USD
ContractWithCustomerLiabilityCurrent6,491,0002026-06-30 65USD
ContractWithCustomerLiability6,491,0002026-06-30 59USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-6,421,0002019-09-30 131USD
ResearchAndDevelopmentExpense6,390,0002022-09-30 140USD
InventoryWorkInProcessNetOfReserves6,146,0002022-09-30 60USD
DeferredIncomeTaxLiabilities6,055,0002025-09-30 8USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-5,878,0002025-09-30 41USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived15,738,0002018-06-30 2USD
NotesAndLoansReceivableNetCurrent5,738,0002018-06-30 12USD
ProceedsFromSaleOfOtherAssets15,732,0002018-09-30 17USD
ProceedsFromSaleOfOtherAssetsInvestingActivities5,732,0002018-09-30 2USD
IncreaseDecreaseInOtherCurrentLiabilities-5,726,0002019-06-30 20USD
DeferredRevenue5,616,0002018-09-30 57USD
DeferredTaxAssetsGrossCurrent5,550,0002017-09-30 14USD
DeferredTaxAssetsValuationAllowanceCurrent5,550,0002017-09-30 14USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit5,198,0002015-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther5,017,0002018-09-30 19USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount15,000,0002026-06-30 7USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,874,0002026-06-30 27USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign4,798,0002025-09-30 8USD
OperatingIncomeLoss4,776,0002026-06-30 230USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,706,0002025-09-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest4,631,0002026-06-30 114USD
InventoryValuationReserves4,499,0002022-06-30 24USD
OtherAssetsCurrent4,233,0002026-06-30 122USD
LongTermDebtNoncurrent4,195,0002022-03-31 60USD
PaymentsForRepurchaseOfCommonStock4,115,0002022-09-30 45USD
TreasuryStockValueAcquiredCostMethod4,115,0002022-09-30 27USD
RevenueFromGrants4,100,0002015-06-30 8USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses4,089,0002025-09-30 3USD
StockRepurchaseProgramAuthorizedAmount14,000,0002021-02-16 17USD
InventoryFinishedGoodsNetOfReserves3,965,0002022-09-30 60USD
ComprehensiveIncomeNetOfTax3,901,0002026-06-30 182USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments3,774,0002019-06-30 108USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,451,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,389,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,316,0002026-06-30 27USD
DeferredTaxAssetsTaxCreditCarryforwards3,255,0002025-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,248,0002026-06-30 25USD
CurrentIncomeTaxExpenseBenefit3,184,0002025-09-30 29USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,171,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,169,0002025-09-30 9USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-3,100,0002018-06-30 5USD
OtherDeferredCreditsCurrent3,071,0002018-09-30 66USD
EffectOnFutureEarningsAmount3,000,0002018-07-31 2USD
LiabilityForUncertainTaxPositionsNoncurrent2,996,0002022-06-30 90USD
NetIncomeLoss2,932,0002026-06-30 247USD
ProfitLoss2,932,0002026-06-30 270USD
IncreaseDecreaseInAccountsPayable2,835,0002026-06-30 136USD
LeaseCost2,752,0002026-06-30 79USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity2,700,0002016-09-30 2USD
IncreaseDecreaseInOperatingLeaseLiability-2,700,0002024-09-30 2USD
NoncontrollingInterestIncreaseFromBusinessCombination2,687,0002017-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves2,653,0002025-09-30 14USD
ImpairmentOfIntangibleAssetsExcludingGoodwill2,569,0002025-06-30 8USD
DeferredCostsCurrent2,545,0002018-09-30 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,500,0002025-09-30 8USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance2,496,0002025-09-30 41USD
EmployeeRelatedLiabilitiesCurrent2,448,0002026-06-30 122USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,430,0002025-09-30 37USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation2,334,0002025-09-30 20USD
Depreciation2,300,0002025-09-30 41USD
CurrentForeignTaxExpenseBenefit2,295,0002025-09-30 41USD
DeferredFederalIncomeTaxExpenseBenefit-2,207,0002023-09-30 28USD
OperatingLeaseLiabilityCurrent2,032,0002026-06-30 54USD
IncreaseDecreaseInInventories2,004,0002026-06-30 136USD
InventoryFinishedGoods1,918,0002026-06-30 54USD
ContractWithCustomerLiabilityRevenueRecognized1,910,0002026-06-30 53USD
ShippingHandlingAndTransportationCosts1,900,0002018-03-31 77USD
DepreciationDepletionAndAmortization1,861,0002026-06-30 140USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,800,0002025-09-30 8USD
IncomeTaxesPaidNet1,713,0002026-06-30 59USD
IncomeTaxExpenseBenefit1,699,0002026-06-30 278USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign1,618,0002023-09-30 24USD
PaymentsForRent1,500,0002022-06-23 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,494,0002025-09-30 33USD
SegmentReportingOtherItemAmount1,476,0002026-03-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,455,0002018-09-30 68USD
DeferredTaxAssetsInProcessResearchAndDevelopment1,427,0002025-09-30 5USD
AllowanceForDoubtfulAccountsReceivable1,407,0002018-09-30 28USD
PrepaidTaxes1,400,0002013-06-30 18USD
OtherLiabilitiesNoncurrent1,370,0002026-06-30 43USD
AccountsAndOtherReceivablesNetCurrent1,250,0002020-06-30 2USD
ProceedsFromStockOptionsExercised1,187,0002026-06-30 59USD
OtherAssetsNoncurrent1,141,0002026-06-30 112USD
IncreaseDecreaseInOtherOperatingAssets-1,114,0002026-06-30 42USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest-1,045,0002017-09-30 1USD
DeferredIncomeTaxAssetsNet1,023,0002026-06-30 47USD
DeferredTaxAssetsLiabilitiesNet1,023,0002025-09-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,014,3002018-09-30 1shares
AccruedIncomeTaxesCurrent1,008,0002026-06-30 89USD
IncomeTaxReconciliationTaxContingencies-1,004,0002023-09-30 38USD
UnrecognizedTaxBenefits1,004,0002022-09-30 49USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,004,0002023-09-30 32USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,000,0002022-09-30 73USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents994,0002026-06-30 68USD
MultiemployerPlanPeriodContributions983,0002016-09-30 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax969,0002026-06-30 130USD
DeferredCostsCurrentAndNoncurrent964,0002012-09-30 3USD
FiniteLivedIntangibleAssetsNet959,0002026-06-30 92USD
DeferredTaxAssetsOther940,0002025-09-30 33USD
IntangibleAssetsNetExcludingGoodwill935,0002019-06-30 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber919,7412025-09-30 9shares
Goodwill908,0002026-06-30 130USD
GoodwillGross908,0002026-03-31 67USD
RestructuringSettlementAndImpairmentProvisions900,0002018-09-30 41USD
UndistributedEarningsOfForeignSubsidiaries900,0002015-09-30 2USD
SupplementalUnemploymentBenefitsSeveranceBenefits864,0002018-11-28 3USD
DeferredForeignIncomeTaxExpenseBenefit-850,0002025-09-30 32USD
DeferredIncomeTaxExpenseBenefit-850,0002025-09-30 57USD
DeferredIncomeTaxesAndTaxCredits-838,0002025-09-30 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost832,0002021-09-30 25USD
ForeignCurrencyTransactionGainLossBeforeTax-828,0002026-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant825,6472025-09-30 9shares
MultiemployerPlanContributionsByEmployer816,0002019-09-30 9USD
IncreaseDecreaseInOtherDeferredLiability-814,0002019-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear809,0002026-06-30 21USD
ValueAddedTaxReceivable800,0002012-06-30 1USD
AccruedLiabilitiesCurrent776,0002026-06-30 122USD
NoncontrollingInterestDecreaseFromDeconsolidation775,0002015-09-30 3USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-738,0002026-06-30 136USD
PaymentsForRestructuring701,0002025-09-30 18USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued700,0002022-09-30 84USD
StockIssuedDuringPeriodValueStockOptionsExercised676,0002026-06-30 123USD
DepositsAssets668,0002018-09-30 14USD
IncomeTaxReconciliationOtherAdjustments601,0002025-09-30 41USD
NetCashProvidedByUsedInInvestingActivities-556,0002026-06-30 136USD
AllocatedShareBasedCompensationExpenseNetOfTax554,0002017-03-31 65USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease529,0002018-09-30 15USD
RestrictedCashCurrent524,0002022-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueCurrent522,0002019-09-30 8USD
InvestmentIncomeInterest504,0002026-06-30 38USD
LeaseAndRentalExpense500,0002019-09-30 24USD
PaymentsOfStockIssuanceCosts469,0002026-06-03 1USD
PaymentsToEmployees458,5002018-11-28 3USD
SupplementalUnemploymentBenefitsOtherPostemployment458,5002018-11-28 3USD
AccruedIncomeTaxesNoncurrent437,0002026-06-30 32USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract435,0002023-09-30 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax429,0002026-06-30 189USD
LongTermDebtCurrent405,0002022-03-31 60USD
AdvertisingExpense400,0002025-09-30 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions400,0002025-09-30 7USD
ResearchAndDevelopmentArrangementWithFederalGovernmentCustomerFundingToOffsetCostsIncurred377,0002020-09-30 116USD
CashAcquiredFromAcquisition365,0002011-06-30 2USD
ProductWarrantyAccrualClassifiedCurrent343,0002026-06-30 146USD
StandardProductWarrantyAccrual343,0002026-06-30 94USD
IncreaseDecreaseInInterestPayableNet322,0002016-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears322,0002019-09-30 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue308,0002026-06-30 137USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount300,0002025-09-30 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized300,0002018-09-30 2USD
ForeignCurrencyTransactionGainBeforeTax300,0002015-09-30 1USD
LongTermDebt294,0002025-09-30 11USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities290,0002024-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears288,0002019-09-30 8USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-284,0002023-09-30 20USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears282,0002019-09-30 8USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential279,0002025-09-30 38USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears279,0002019-09-30 8USD
InventoryWriteDown277,0002026-06-30 140USD
InterestPaid269,0002017-09-30 21USD
ProceedsFromIncomeTaxRefunds262,0002017-06-30 37USD
FinanceLeaseLiabilityPaymentsDue257,0002026-06-30 27USD
CapitalExpendituresIncurredButNotYetPaid257,0002025-09-30 5USD
GoodwillTranslationAdjustments-252,0002017-03-31 21USD
DeferredTaxLiabilitiesNoncurrent250,0002015-06-30 14USD
GainLossOnSaleOfPropertyPlantEquipment-248,0002025-09-30 35USD
GainLossOnDispositionOfAssets1-248,0002025-09-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive245,0002025-09-30 11USD
FinanceLeaseLiability238,0002026-06-30 41USD
GoodwillOtherChanges223,0002012-09-30 3USD
DeferredTaxLiabilitiesPrepaidExpenses213,0002025-09-30 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets212,0002025-09-30 8USD
FinanceLeaseRightOfUseAsset207,0002026-06-30 54USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1200,0002022-09-30 6USD
OtherNonoperatingIncomeExpense197,0002026-06-30 220USD
OtherNoncashIncomeExpense-196,0002023-09-30 22USD
IncreaseDecreaseInAccountsReceivable-193,0002026-06-30 136USD
IncreaseDecreaseInDeferredIncomeTaxes-192,0002019-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths177,0002026-06-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree177,0002026-06-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo177,0002026-06-30 24USD
CommonStockValue175,0002026-06-30 122USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation175,0002026-06-30 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment170,0002022-09-30 108shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes-168,0002025-09-30 41USD
OperatingLeaseImpairmentLoss151,0002026-06-30 3USD
StockIssuedDuringPeriodValueShareBasedCompensation-146,0002026-03-31 7USD
LongTermDebtAndCapitalLeaseObligationsCurrent144,0002026-03-31 32USD
AllowanceForDoubtfulAccountsReceivableRecoveries143,0002016-06-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive138,0002025-09-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour138,0002026-06-30 24USD
FinanceLeaseLiabilityCurrent130,0002026-06-30 54USD
LongTermDebtAndCapitalLeaseObligations129,0002026-03-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths126,0002025-09-30 10USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths120,0002026-06-30 25USD
IncomeTaxesPaid116,0002017-06-30 41USD
FinanceLeasePrincipalPayments113,0002026-06-30 2USD
AllocatedShareBasedCompensationExpense108,0002019-06-30 67USD
FinanceLeaseLiabilityNoncurrent108,0002026-06-30 54USD
InterestCostsCapitalized106,0002019-09-30 27USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability105,0002025-09-30 11USD
IncomeTaxReconciliationNondeductibleExpense101,0002025-09-30 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo101,0002025-09-30 10USD
RestrictedCashAndCashEquivalentsAtCarryingValue101,0002019-09-30 72USD
AmortizationOfIntangibleAssets100,0002026-06-30 66USD
ForeignCurrencyTransactionLossBeforeTax100,0002014-09-30 11USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002022-09-30 33USD
InterestExpenseLongTermDebt100,0002022-09-30 3USD
RestructuringCharges86,0002021-09-30 44USD
AllowanceForDoubtfulAccountsReceivableCurrent85,0002026-06-30 135USD
RepaymentsOfLongTermDebt79,0002026-03-31 126USD
AllowanceForDoubtfulAccountsReceivableChargeOffs-78,0002013-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves78,0002021-09-30 25USD
GainLossOnDispositionOfAssets-78,0002026-06-30 4USD
IncomeTaxesReceivable72,0002026-06-30 63USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense70,0002017-03-31 65USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease-69,0002026-06-30 72USD
CurrentFederalTaxExpenseBenefit56,0002025-09-30 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions55,0002022-09-30 30USD
SeveranceCosts150,0002026-06-30 45USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-47,0002020-06-30 18USD
ProceedsFromSaleOfPropertyPlantAndEquipment45,0002026-06-30 47USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear44,0002026-06-30 10USD
FinanceLeaseLiabilityPaymentsDueYearTwo42,0002026-06-30 27USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear40,0002026-06-30 21USD
UnbilledReceivablesCurrent36,0002019-09-30 4USD
FinanceLeaseLiabilityPaymentsDueYearThree35,0002026-06-30 26USD
IncreaseDecreaseInContractWithCustomerLiability30,0002026-06-30 62USD
ProvisionForDoubtfulAccounts-28,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree27,0002025-09-30 9USD
InterestPaidNet23,0002026-06-30 53USD
FinanceLeaseInterestPaymentOnLiability23,0002026-06-30 4USD
StandardProductWarrantyAccrualWarrantiesIssued22,0002026-06-30 74USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour21,0002025-09-30 9USD
ProceedsFromIssuanceOfLongTermDebt21,0002026-03-31 50USD
FinanceLeaseLiabilityPaymentsDueYearFour20,0002026-06-30 22USD
CurrentStateAndLocalTaxExpenseBenefit19,0002025-09-30 41USD
FinanceLeaseLiabilityPaymentsDueYearFive19,0002025-09-30 6USD
FinanceLeaseLiabilityUndiscountedExcessAmount19,0002026-06-30 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive19,0002025-09-30 8USD
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-19,0002017-03-31 11USD
StandardProductWarrantyAccrualPayments19,0002024-03-31 70USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation18,0002017-09-30 16USD
InterestExpenseDebt16,0002026-03-31 33USD
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss15,0002020-09-30 14USD
OtherNoncashExpense13,0002020-06-30 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax10,0002026-06-30 122USD
AllowanceForDoubtfulAccountsReceivableWriteOffs6,0002022-09-30 27USD
DeferredTaxAssetsDeferredIncome1,0002020-09-30 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice82018-09-30 1USD/shares
TreasuryStockAcquiredAverageCostPerShare52020-03-31 6USD/shares
NumberOfReportableSegments32019-06-30 5segment
NumberOfOperatingSegments22026-06-30 20Segment
NumberOfOperatingSegments22021-06-30 33segment
NumberOfReportableSegments22026-06-30 16Segment
IncomeLossFromContinuingOperationsPerBasicShare12022-09-30 60USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare12022-09-30 60USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare-12020-09-30 46USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare-12020-09-30 46USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12026-06-30 65pure
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12025-09-30 6pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 32pure
PercentageOfWeightedAverageCostInventory02018-09-30 30pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 40pure
EarningsPerShareBasic02026-06-30 279USD/shares
EarningsPerShareDiluted02026-06-30 280USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses-02025-09-30 5pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-09-30 8pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 43pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 43pure
DebtInstrumentInterestRateStatedPercentage02022-06-30 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-06-30 65pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-09-30 8pure
CommonStockParOrStatedValuePerShare02026-06-30 132USD/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-09-30 8pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-09-30 8pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-09-30 8pure
AssetImpairmentCharges02014-09-30 26USD
CashDivestedFromDeconsolidation02017-09-30 9USD
CommitmentsAndContingencies02019-09-30 4USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02018-09-30 83USD
ContractWithCustomerAssetGrossCurrent02025-09-30 22USD
DeconsolidationGainOrLossAmount02017-09-30 17USD
DeferredTaxAssetsNetCurrent02017-09-30 51USD
DeferredTaxAssetsNetNoncurrent02018-09-30 54USD
EquityMethodInvestments02018-09-30 26USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02018-09-30 43USD
GainLossOnSaleOfOtherAssets02019-06-30 32USD
GoodwillAcquiredDuringPeriod02026-03-31 18USD
GoodwillAndIntangibleAssetImpairment02019-09-30 4USD
GoodwillForeignCurrencyTranslationGainLoss02019-09-30 4USD
GoodwillImpairedAccumulatedImpairmentLoss02026-03-31 55USD
GoodwillImpairmentLoss02026-06-30 31USD
ImpairmentOfIntangibleAssetsFinitelived02026-06-30 15USD
IncomeLossFromEquityMethodInvestments02019-06-30 55USD
IncreaseDecreaseInRestrictedCash02011-09-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02020-09-30 5USD
MinorityInterest02017-09-30 52USD
NetIncomeLossAttributableToNoncontrollingInterest02018-09-30 98USD
NontradeReceivablesCurrent02019-09-30 2USD
PaymentsToAcquireIntangibleAssets02013-03-31 10USD
PaymentsToAcquireNotesReceivable02012-09-30 8USD
PreferredStockSharesIssued02026-06-30 122shares
PreferredStockValue02019-09-30 68USD
ProceedsFromCollectionOfNotesReceivable02012-09-30 6USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries02018-09-30 24USD
ReceivablesLongTermContractsOrPrograms02019-06-30 18USD
RestructuringReserve02025-09-30 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-09-30 31pure
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition02016-09-30 7USD
StockIssued102017-09-30 32USD
TreasuryStockRetiredCostMethodAmount02018-09-30 1USD
TreasuryStockSharesAcquired02026-06-30 21shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions02014-09-30 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02014-09-30 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02013-09-30 6USD
GainOrLossOnSaleOfStockInSubsidiary02022-09-30 3USD
RestrictedCash02023-06-30 3USD
EffectiveIncomeTaxRateReconciliationTaxContingencies02024-09-30 6pure
FinanceLeaseLiabilityPaymentsDueAfterYearFive02025-09-30 2USD

What to be careful about

What this model itself distrusts about ASYS's figures. Written by the derivation as it ran, not added afterwards.