Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY10: 10M
FY11: 10.9M
FY12: 20M
FY13: 25.5M
FY14: 27.2M
FY15: 26.9M
FY16: 35.5M
FY17: 54.4M
FY18: 63.6M
FY19: 73.2M
FY20: 65.5M
FY21: 76.1M
FY22: 95.8M
FY23: 119.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Gross Profit Annual
0
35M
70M
105M
FY10: 7.8M
FY11: 8.7M
FY12: 15.4M
FY13: 19M
FY14: 20.9M
FY15: 19.6M
FY16: 27.4M
FY17: 41.8M
FY18: 39.5M
FY19: 43.3M
FY20: 38.1M
FY21: 46.6M
FY22: 62.5M
FY23: 85.5M
FY24: 82.1M
FY25: 94.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: -1.2M
FY11: 91K
FY12: -513K
FY13: 782K
FY14: 1.6M
FY15: -317K
FY16: 1.2M
FY17: -1M
FY18: -10.7M
FY19: -50.4M
FY20: -14.9M
FY21: -13M
FY22: -11.3M
FY23: -3M
FY24: -10.7M
FY25: -8.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-15M
0
15M
30M
45M
FY10: -1.1M
FY11: -649K
FY12: -3M
FY13: -1.7M
FY14: -262K
FY15: -1.8M
FY16: -972K
FY17: -5.7M
FY18: -7.5M
FY19: 30M
FY20: -16.3M
FY21: 3.2M
FY22: -14.5M
FY23: -9.2M
FY24: -11.8M
FY25: -13.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY10: 2.3M
FY11: 2.3M
FY12: 4.6M
FY13: 6.4M
FY14: 6.3M
FY15: 7.3M
FY16: 8.1M
FY17: 12.6M
FY18: 24.1M
FY19: 29.8M
FY20: 27.4M
FY21: 29.5M
FY22: 33.3M
FY23: 33.5M
FY24: 37.7M
FY25: 45.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-8M
0
8M
16M
24M
FY10: -939K
FY11: 3.4M
FY12: 2.8M
FY13: 2M
FY14: 2.7M
FY15: 3.4M
FY16: -2M
FY17: -36K
FY18: -7.1M
FY19: -4.1M
FY20: 2.2M
FY21: 1.4M
FY22: 13.7M
FY23: 18.9M
FY24: 9.4M
FY25: 22.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-16M
-8M
0
8M
16M
24M
FY10: -1.1M
FY11: 3.2M
FY12: 1.9M
FY13: 1.6M
FY14: 1.9M
FY15: 1.9M
FY16: -2.4M
FY17: -1.4M
FY18: -9M
FY19: -5.1M
FY20: 1.4M
FY21: 1.2M
FY22: 11.4M
FY23: 17.3M
FY24: 8.7M
FY25: 21.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY10: 3.1M
FY11: 4.6M
FY12: 5M
FY13: 5.7M
FY14: 6M
FY15: 6.2M
FY16: 6.5M
FY17: 10.9M
FY18: 14M
FY19: 15.5M
FY20: 15.9M
FY21: 19.5M
FY22: 20.1M
FY23: 22.1M
FY24: 26.1M
FY25: 27.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '11: -0.13
Q1 '12: -0.30
Q2 '12: -0.37
Q3 '12: -0.61
Q4 '12: -0.59
Q1 '13: -0.62
Q2 '13: -0.66
Q3 '13: -0.41
Q4 '13: -0.29
Q1 '14: -0.17
Q2 '14: -0.07
Q3 '14: -0.06
Q4 '14: -0.04
Q1 '15: -0.03
Q2 '15: -0.01
Q3 '15: -0.13
Q4 '15: -0.27
Q1 '16: -0.44
Q2 '16: -0.44
Q3 '16: -0.30
Q4 '16: -0.15
Q1 '17: -0.02
Q2 '17: -0.22
Q3 '17: -0.37
Q4 '17: -0.53
Q1 '18: -0.56
Q2 '18: -0.67
Q3 '18: -0.81
Q4 '18: -0.54
Q1 '19: -0.58
Q2 '19: -0.61
Q3 '19: -0.59
Q4 '19: 1.92
Q1 '20: 2.00
Q2 '20: 2.07
Q3 '20: 1.99
Q4 '20: -1.03
Q1 '21: -1.00
Q2 '21: -0.55
Q3 '21: 0.03
Q4 '21: 0.16
Q1 '22: 0.09
Q2 '22: -0.40
Q3 '22: -0.90
Q4 '22: -0.71
Q1 '23: -0.54
Q2 '23: -0.43
Q3 '23: -0.31
Q4 '23: -0.41
Q1 '24: -0.44
Q2 '24: -0.43
Q3 '24: -0.48
Q4 '24: -0.45
Q1 '25: -0.53
Q2 '25: -0.58
Q3 '25: -0.62
Q4 '25: -0.48
Q1 '26: -0.37
Q2 '26: -0.30
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.