Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY08: 973.7M
FY09: 738.1M
FY10: 737.1M
FY11: 908.6M
FY12: 936.3M
FY13: 933M
FY14: 975.6M
FY15: 983.2M
FY16: 1.1B
FY17: 1.2B
FY18: 1.2B
FY19: 1.2B
FY20: 1B
FY21: 1.1B
FY22: 1.3B
FY23: 1.3B
FY24: 1.3B
FY25: 1.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY08: 233.3M
FY09: 152.4M
FY10: 174.6M
FY11: 211.5M
FY12: 208M
FY13: 207.1M
FY14: 215.3M
FY15: 218.8M
FY16: 265.3M
FY17: 243.1M
FY18: 135.8M
FY19: 239.4M
FY20: 237.6M
FY21: 249.5M
FY22: 264.1M
FY23: 330.8M
FY24: 327.9M
FY25: 374.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY08: 91.8M
FY09: 9.9M
FY10: 49.2M
FY11: 58.4M
FY12: 51.1M
FY13: 55.7M
FY14: 51.7M
FY15: 50M
FY16: 87.2M
FY17: 55.5M
FY18: -86.4M
FY19: 25.1M
FY20: 40.5M
FY21: 19.9M
FY22: 7.5M
FY23: 48.6M
FY24: 23.2M
FY25: 65.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY08: 63.1M
FY09: 3.1M
FY10: 32.4M
FY11: 40.6M
FY12: 40.8M
FY13: 39M
FY14: 34.5M
FY15: 32.8M
FY16: 55.2M
FY17: 37.8M
FY18: -60.4M
FY19: 22.3M
FY20: 46M
FY21: 15.8M
FY22: -100K
FY23: 33.5M
FY24: 4.3M
FY25: 38.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY08: 740.4M
FY09: 585.7M
FY10: 562.5M
FY11: 697.1M
FY12: 728.3M
FY13: 725.9M
FY14: 760.3M
FY15: 764.3M
FY16: 882.2M
FY17: 941.6M
FY18: 1B
FY19: 930.2M
FY20: 786.8M
FY21: 846M
FY22: 1B
FY23: 1B
FY24: 977.2M
FY25: 1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY08: 10M
FY09: 49.2M
FY10: 62M
FY11: 32.3M
FY12: 28.6M
FY13: 5.9M
FY14: 18.9M
FY15: 30.9M
FY16: 134.8M
FY17: 41.9M
FY18: -30M
FY19: 112.6M
FY20: 141.5M
FY21: 7.4M
FY22: -73.9M
FY23: 27.8M
FY24: 23M
FY25: 61.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY08: -29.9M
FY09: 31.7M
FY10: 50.7M
FY11: -3.8M
FY12: 2.6M
FY13: -21.8M
FY14: -6M
FY15: 9.7M
FY16: 107.4M
FY17: 21.8M
FY18: -57.4M
FY19: 89.2M
FY20: 126.1M
FY21: -12.7M
FY22: -114.6M
FY23: -6.3M
FY24: 2.5M
FY25: 20.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY08: 22.6M
FY09: 22.7M
FY10: 22.8M
FY11: 23M
FY12: 23.1M
FY13: 23.1M
FY14: 23.1M
FY15: 23.1M
FY16: 23.1M
FY17: 23.2M
FY18: 22.9M
FY19: 22.7M
FY20: 22.9M
FY21: 22.9M
FY22: 22.8M
FY23: 22.8M
FY24: 22.9M
FY25: 23.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-2.00
-1.00
0.00
1.00
2.00
3.00
Q4 '10: 1.42
Q1 '11: 1.47
Q2 '11: 1.63
Q3 '11: 1.65
Q4 '11: 1.76
Q1 '12: 1.85
Q2 '12: 1.69
Q3 '12: 1.65
Q4 '12: 1.75
Q1 '13: 1.79
Q2 '13: 1.82
Q3 '13: 1.80
Q4 '13: 1.69
Q1 '14: 1.53
Q2 '14: 1.68
Q3 '14: 1.48
Q4 '14: 1.49
Q1 '15: 1.73
Q2 '15: 1.61
Q3 '15: 1.63
Q4 '15: 1.42
Q1 '16: 1.54
Q2 '16: 1.82
Q3 '16: 2.02
Q4 '16: 2.39
Q1 '17: 2.27
Q2 '17: 2.10
Q3 '17: 1.68
Q4 '17: 1.62
Q1 '18: 1.84
Q2 '18: -0.54
Q3 '18: -0.12
Q4 '18: -2.65
Q1 '19: -2.89
Q2 '19: -0.10
Q3 '19: -0.27
Q4 '19: 0.98
Q1 '20: 1.26
Q2 '20: 0.64
Q3 '20: 0.58
Q4 '20: 2.06
Q1 '21: 1.52
Q2 '21: 1.47
Q3 '21: 1.79
Q4 '22: 0.00
Q1 '23: 0.35
Q2 '23: 1.10
Q3 '23: 0.78
Q4 '23: 1.47
Q1 '24: 1.09
Q2 '24: -0.10
Q3 '24: -0.08
Q4 '24: 0.19
Q1 '25: 0.66
Q2 '25: 1.99
Q3 '25: 2.08
Q4 '25: 1.68
Q1 '26: 1.12
Q2 '26: 0.85
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.