Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY11: 20.1M
FY12: 26.1M
FY13: 24M
FY14: 130K
FY15: 513K
FY16: 2.7M
FY17: 2.3M
FY18: 86K
FY19: 127K
FY20: 488K
FY21: 334K
FY22: 869K
FY23: 750K
FY24: 1.7M
FY25: 1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY11: 6.5M
FY12: 7.3M
FY13: 8.3M
FY14: 130K
FY15: 89K
FY16: 339K
FY17: 1M
FY18: 50K
FY19: 37K
FY20: 39K
FY21: 36K
FY22: 192K
FY23: 306K
FY24: 751K
FY25: 475K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY11: -5.8M
FY12: -2.3M
FY13: -559K
FY14: -10.5M
FY15: -16.1M
FY16: -13.8M
FY17: -12.1M
FY18: -13.3M
FY19: -8.4M
FY20: -8.1M
FY21: -7.9M
FY22: -8.6M
FY23: -11.1M
FY24: -13.3M
FY25: -14.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: -5M
FY12: -2.7M
FY13: -185K
FY14: -5M
FY15: 10.8M
FY16: -13.1M
FY17: -11.6M
FY18: -13.3M
FY19: -7.5M
FY20: -8.3M
FY21: -7.6M
FY22: -8.3M
FY23: -9.6M
FY24: -11.7M
FY25: -13.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
7M
14M
21M
FY11: 13.7M
FY12: 18.8M
FY13: 15.7M
FY14: 0
FY15: 424K
FY16: 2.3M
FY17: 1.3M
FY18: 36K
FY19: 90K
FY20: 449K
FY21: 298K
FY22: 677K
FY23: 444K
FY24: 913K
FY25: 574K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: 9.2M
FY12: -4.1M
FY13: -2.9M
FY14: -552K
FY15: -10.9M
FY16: -13.3M
FY17: -8.8M
FY18: -10.8M
FY19: -8.5M
FY20: -6.9M
FY21: -7.4M
FY22: -6.8M
FY23: -7.6M
FY24: -9.7M
FY25: -13M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY11: 8.5M
FY12: -5.4M
FY13: -4.7M
FY14: -702K
FY15: -13.1M
FY16: -14.1M
FY17: -9.3M
FY18: -10.8M
FY19: -8.5M
FY20: -6.9M
FY21: -7.6M
FY22: -7.4M
FY23: -9.5M
FY24: -10.3M
FY25: -13.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY11: 17.8K
FY12: 18.5M
FY13: 19.3K
FY14: 19.5K
FY21: 22M
FY22: 1.6M
FY23: 1.6M
FY24: 1.6M
FY25: 1.7M
FY11
FY12
FY13
FY14
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '11: -0.28
Q1 '13: -0.19
Q2 '13: -0.13
Q3 '13: -0.19
Q4 '13: 0.01
Q1 '14: 0.14
Q2 '16: -0.80
Q3 '16: -0.87
Q4 '16: -0.63
Q1 '18: -2.75
Q2 '18: -2.89
Q3 '18: -2.90
Q4 '18: -3.25
Q1 '19: -3.06
Q2 '19: -2.75
Q3 '19: -2.30
Q4 '19: -1.57
Q1 '20: -1.39
Q2 '20: -1.28
Q3 '20: -1.37
Q4 '20: -1.32
Q1 '21: -1.22
Q2 '21: -0.97
Q3 '21: -0.76
Q4 '21: -0.35
Q1 '22: -0.12
Q2 '23: -5.65
Q3 '23: -5.80
Q4 '23: -5.95
Q1 '24: -6.17
Q2 '24: -6.29
Q3 '24: -6.75
Q4 '24: -7.12
Q1 '25: -7.34
Q2 '25: -8.17
Q3 '25: -8.42
Q4 '25: -8.39
Q1 '26: -8.45
Q2 '26: -8.34
Q3 '26: -8.41
Q4 '13
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.