Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY12: 63.5M
FY13: 86.1M
FY14: 102.4M
FY15: 122.5M
FY16: 117.7M
FY17: 111.6M
FY18: 104.4M
FY19: 139.4M
FY20: 100.3M
FY21: 121.6M
FY22: 180.4M
FY23: 238.7M
FY24: 452.7M
FY25: 271.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-70M
0
70M
140M
210M
FY12: -8M
FY13: 10.7M
FY14: 17.1M
FY15: 24.6M
FY16: 23.3M
FY17: 18.7M
FY18: 12.7M
FY19: 26.3M
FY20: 14.6M
FY21: 9.9M
FY22: 5M
FY23: 56.9M
FY24: 182.9M
FY25: 46M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY12: -33M
FY13: -20M
FY14: -16M
FY15: -6.2M
FY16: -11.2M
FY17: -19.1M
FY18: -33.9M
FY19: -14.2M
FY20: -21.6M
FY21: -40.6M
FY22: -79.2M
FY23: -49.2M
FY24: 54.5M
FY25: -378.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY12: -56.1M
FY13: -47.6M
FY14: -66.3M
FY15: -6.4M
FY16: -12M
FY17: -19.3M
FY18: -34.4M
FY19: -14.6M
FY20: -21.8M
FY21: -37.1M
FY22: -82.7M
FY23: -45.8M
FY24: 13.4M
FY25: -389.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
100M
200M
300M
FY20: 85.7M
FY21: 111.7M
FY22: 175.4M
FY23: 181.8M
FY24: 269.8M
FY25: 225.1M
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY12: -25.9M
FY13: -13.7M
FY14: 6.6M
FY15: 5.4M
FY16: -578K
FY17: -4.6M
FY18: -8.7M
FY19: -1.1M
FY20: -9.9M
FY21: -18.6M
FY22: -94.4M
FY23: -42.6M
FY24: 45.5M
FY25: 32.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-200M
-100M
0
100M
200M
300M
FY12: -36.1M
FY13: -17M
FY14: -6.6M
FY15: -16.6M
FY16: -13.8M
FY17: -10.7M
FY18: -12.2M
FY19: -3.2M
FY20: -13.3M
FY21: -32.4M
FY22: -272.4M
FY23: -218.1M
FY24: -40.7M
FY25: -4.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY12: 3.1K
FY13: 3.3K
FY14: 12.3M
FY15: 23M
FY20: 26.4M
FY21: 30.4M
FY22: 39.4M
FY23: 69.4M
FY24: 80.3M
FY25: 82.3M
FY12
FY13
FY14
FY15
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q1 '15: -14.22
Q2 '15: -0.46
Q3 '15: -0.47
Q4 '15: -0.28
Q1 '16: -0.24
Q2 '16: -0.18
Q3 '16: -0.20
Q2 '17: -1.00
Q3 '17: -1.00
Q4 '17: -0.82
Q1 '18: -0.72
Q2 '18: -0.78
Q3 '18: -0.92
Q4 '18: -1.44
Q1 '19: -1.40
Q2 '19: -1.33
Q3 '19: -1.15
Q4 '19: -0.60
Q1 '20: -0.48
Q2 '20: -0.47
Q3 '20: -0.63
Q4 '20: -0.82
Q1 '21: -0.91
Q2 '21: -0.93
Q3 '21: -0.92
Q4 '21: -1.21
Q1 '22: -1.58
Q2 '22: -2.03
Q3 '22: -2.54
Q4 '22: -2.09
Q1 '23: -1.74
Q2 '23: -1.28
Q3 '23: -0.72
Q4 '23: -0.66
Q1 '24: -0.44
Q2 '24: -0.01
Q3 '24: 0.01
Q4 '24: 0.17
Q1 '25: -3.48
Q2 '25: -3.80
Q3 '25: -3.71
Q4 '25: -4.74
Q1 '26: -1.36
Q2 '26: -1.53
Q2 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.