Stock Scorer

AdvanSix Inc. (ASIX)

Every figure this model derived for ASIX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 110,768,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 7,217,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 424,861,000 AssetsCurrent 2026-06-30
current liabilities 331,739,000 LiabilitiesCurrent 2026-06-30
equity 796,912,000 StockholdersEquity 2026-06-30
interest expense 8,915,000 InterestPaidNet 2026-06-30
ocf 85,016,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,559,887,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 6,412,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ASIX on one particular measure came for.

RatioValue
cash operating margin4.9
current ratio1.29
current ratio reported1.28
deferred revenue growth6.57
dilution pct0.27
ev owner earnings-13.79
ev sales0.28
fcf margin-1.65
growth cv2.84
interest cover-1.44
operating margin-0.82
owner earnings margin-2.06
revenue growth2.96
revenue growth per share2.69
roic-1.28
rule of 402.14
sbc pct revenue0.41

Everything else this filing tags

400 more elements from ASIX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization2,141,658,0002025-12-31 6USD
PropertyPlantAndEquipmentGross1,827,653,0002022-12-31 16USD
RevenueFromContractWithCustomerExcludingAssessedTax1,684,625,0002021-12-31 25USD
Assets1,673,016,0002026-06-30 84USD
LiabilitiesAndStockholdersEquity1,673,016,0002026-06-30 84USD
SalesRevenueGoodsNet1,475,000,0002017-12-31 6USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,177,940,0002025-12-31 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,016,588,0002022-12-31 16USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization964,867,0002026-06-30 48USD
Liabilities876,104,0002026-06-30 84USD
PropertyPlantAndEquipmentNet811,065,0002022-12-31 36USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest796,912,0002026-06-30 154USD
CostOfGoodsAndServicesSold790,565,0002026-06-30 108USD
RecordedUnconditionalPurchaseObligation716,033,0002025-12-31 10USD
RetainedEarningsAccumulatedDeficit641,669,0002026-06-30 77USD
SalesRevenueNet359,238,0002018-03-31 38USD
CostOfGoodsSold321,320,0002018-03-31 22USD
RelatedPartyTransactionAmountsOfTransaction-299,886,0002016-12-31 10USD
LongTermLineOfCredit275,000,0002026-06-30 68USD
ProceedsFromLinesOfCredit261,500,0002026-06-30 86USD
InventoryGross249,569,0002026-06-30 80USD
AccountsPayableCurrent243,287,0002026-06-30 80USD
DeferredIncomeTaxLiabilities226,328,0002025-12-31 20USD
LIFOInventoryAmount225,300,0002025-12-31 6USD
StockRepurchaseProgramAuthorizedAmount1225,000,0002024-03-31 30USD
LineOfCredit215,000,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDue212,186,0002025-12-31 15USD
RepaymentsOfLinesOfCredit201,500,0002026-06-30 85USD
CommonStockSharesAuthorized200,000,0002026-06-30 77shares
TreasuryStockValueAcquiredParValueMethod195,500,0002026-06-30 36USD
InventoryNet194,145,0002026-06-30 80USD
AccountsNotesAndLoansReceivableNetCurrent187,429,0002026-06-30 80USD
AccountsReceivableGross187,078,0002026-06-30 80USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear171,479,0002025-12-31 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment169,962,0002025-12-31 20USD
OperatingLeaseLiability165,555,0002025-12-31 19USD
InventoryRawMaterialsNetOfReserves159,240,0002023-12-31 56USD
DeferredTaxLiabilities154,061,0002025-12-31 20USD
DeferredIncomeTaxLiabilitiesNet152,172,0002026-06-30 68USD
RecordedUnconditionalPurchaseObligationDueInSecondYear152,036,0002025-12-31 10USD
RecordedUnconditionalPurchaseObligationDueInThirdYear148,201,0002025-12-31 10USD
DeferredTaxLiabilitiesCurrent147,461,0002017-09-30 10USD
OperatingLeaseRightOfUseAsset147,454,0002026-06-30 63USD
AdditionalPaidInCapitalCommonStock145,991,0002026-06-30 78USD
RecordedUnconditionalPurchaseObligationDueInFourthYear144,876,0002025-12-31 10USD
InventoryFinishedGoodsAndWorkInProcess144,857,0002026-06-30 8USD
GrossProfit133,748,0002020-12-31 50USD
OperatingLeasesFutureMinimumPaymentsDue128,841,0002018-12-31 5USD
LongTermDebt115,000,0002022-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour115,000,0002022-12-31 8USD
AccountsAndOtherReceivablesNetCurrent106,660,0002019-12-31 28USD
OperatingLeaseLiabilityNoncurrent106,100,0002026-06-30 63USD
DefinedBenefitPlanFairValueOfPlanAssets101,212,0002025-12-31 35USD
DefinedBenefitPlanBenefitObligation98,205,0002025-12-31 36USD
InventoryWorkInProcess92,241,0002025-06-30 16USD
RecordedUnconditionalPurchaseObligationDueAfterFifthYear90,000,0002025-12-31 10USD
DefinedBenefitPlanAccumulatedBenefitObligation89,900,0002025-12-31 27USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue79,400,0002026-06-30 36USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation74,377,0002025-12-31 30USD
InventoryFinishedGoods73,938,0002025-06-30 16USD
DeferredTaxAssetsGross72,267,0002025-12-31 20USD
DeferredTaxAssetsNet72,267,0002025-12-31 20USD
InventoryRawMaterials70,643,0002026-06-30 24USD
SupplierFinanceProgramObligationDecreaseSettlement62,154,0002025-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount162,000,0002026-06-30 25USD
InventoryFinishedGoodsNetOfReserves61,891,0002023-12-31 56USD
MaintenanceCosts60,900,0002017-12-31 3USD
NetCashProvidedByUsedInInvestingActivities-56,872,0002026-06-30 90USD
FiniteLivedIntangibleAssetsGross56,371,0002026-06-30 36USD
Goodwill56,192,0002026-06-30 80USD
InventoryLIFOReserve55,424,0002026-06-30 80USD
InventoryWorkInProcessNetOfReserves54,936,0002023-12-31 56USD
ProfitLoss54,623,0002023-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths54,516,0002025-12-31 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic54,354,0002025-12-31 30USD
OperatingLeasePayments52,782,0002025-12-31 19USD
SupplierFinanceProgramObligationIncrease51,992,0002025-12-31 4USD
PreferredStockSharesAuthorized50,000,0002026-06-30 77shares
NetCashProvidedByUsedInFinancingActivities49,617,0002026-06-30 90USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount46,631,0002025-12-31 13USD
CashAndCashEquivalentsPeriodIncreaseDecrease-45,624,0002018-12-31 19USD
SellingGeneralAndAdministrativeExpense44,572,0002026-06-30 130USD
AccruedLiabilitiesCurrent43,558,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo43,399,0002025-12-31 15USD
OperatingLeaseLiabilityCurrent42,841,0002026-06-30 63USD
IncreaseDecreaseInInventories-42,350,0002026-06-30 90USD
DepreciationAmortizationAndAccretionNet41,751,0002026-06-30 90USD
OtherAssetsNoncurrent41,072,0002026-06-30 80USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter39,201,0002025-12-31 10USD
GoodwillAcquiredDuringPeriod38,600,0002022-12-31 4USD
FiniteLivedIntangibleAssetsNet38,570,0002026-06-30 36USD
IntangibleAssetsNetExcludingGoodwill38,570,0002026-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive38,516,0002025-12-31 13USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration38,301,0002019-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree36,925,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueCurrent36,110,0002018-12-31 5USD
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities34,900,0002016-09-30 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-34,851,0002016-12-31 7USD
NetIncomeLossAttributableToParentDiluted34,147,0002016-12-31 3USD
OtherInventory34,069,0002026-06-30 80USD
CommonStockSharesIssued33,393,0662026-06-30 89shares
IncreaseDecreaseInAccountsAndOtherReceivables33,341,0002026-06-30 90USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty31,877,0002016-09-30 10USD
LeaseCost30,906,0002026-06-30 81USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears29,318,0002018-12-31 5USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment129,230,0002016-09-30 4USD
OperatingLeaseCost27,064,0002026-06-30 81USD
WeightedAverageNumberOfDilutedSharesOutstanding27,013,7382026-06-30 130shares
WeightedAverageNumberOfSharesOutstandingBasic27,013,7382026-06-30 130shares
CommonStockSharesOutstanding27,001,1862026-06-30 77shares
OperatingLeasesFutureMinimumPaymentsDueThereafter26,627,0002018-12-31 5USD
ProceedsFromInsuranceSettlementOperatingActivities26,000,0002025-06-30 6USD
ContractWithCustomerLiabilityRevenueRecognized23,193,0002020-09-30 11USD
IncreaseDecreaseInOtherOperatingCapitalNet22,988,0002022-12-31 23USD
IncreaseDecreaseInAccountsPayable-22,934,0002026-06-30 90USD
DeferredTaxAssetsInventory22,545,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour22,324,0002025-12-31 15USD
OperatingLeaseExpense20,689,0002018-12-31 6USD
IncomeTaxesReceivable20,510,0002026-06-30 48USD
OperatingLeasesRentExpenseNet19,357,0002016-12-31 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-18,658,0002025-12-31 25USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax18,658,0002025-12-31 25USD
FiniteLivedIntangibleAssetsAccumulatedAmortization17,801,0002026-06-30 36USD
DeferredRevenueAndCreditsCurrent17,126,0002018-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive16,506,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears16,111,0002018-12-31 5USD
DefinedBenefitPlanActualReturnOnPlanAssets15,683,0002025-12-31 25USD
OtherAssetsCurrent15,560,0002026-06-30 80USD
IncomeTaxesPaidNet15,129,0002025-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-14,023,0002026-06-30 130USD
IncomeTaxPaidFederalAfterRefundReceived12,900,0002025-12-31 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets12,678,0002025-12-31 18USD
IncreaseDecreaseInContractWithCustomerLiability-12,556,0002026-06-30 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-12,549,0002026-06-30 67USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax12,533,0002017-12-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,375,0002025-12-31 19USD
ComprehensiveIncomeNetOfTax-12,312,0002026-06-30 131USD
NetIncomeLoss-12,298,0002026-06-30 223USD
SupplierFinanceProgramObligation12,200,0002026-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,571,0002018-12-31 5USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate11,431,0002025-12-31 3USD
FIFOInventoryAmount11,200,0002025-12-31 6USD
OtherLiabilities11,093,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear11,092,0002020-09-30 6USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount9,702,0002025-12-31 3USD
ProceedsFromIncomeTaxRefunds9,700,0002024-12-31 4USD
RecordedUnconditionalPurchaseObligationDueInFifthYear9,441,0002025-12-31 10USD
CapitalExpendituresIncurredButNotYetPaid9,301,0002026-06-30 90USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,104,0002018-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax8,982,0002026-06-30 82USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet8,760,0002026-06-30 67USD
ResearchAndDevelopmentExpense8,700,0002025-12-31 30USD
DividendsCash8,627,0002026-06-30 50USD
PaymentsOfDividends8,627,0002026-06-30 43USD
PriorPeriodReclassificationAdjustment8,470,0002015-12-31 1USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent8,111,0002018-12-31 3USD
DeferredIncomeTaxExpenseBenefit7,814,0002025-12-31 30USD
AllowanceForDoubtfulAccountsReceivable7,467,0002018-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents7,217,0002026-06-30 120USD
IncreaseDecreaseInDeferredIncomeTaxes-7,200,0002017-09-30 1USD
InterestCostsCapitalized6,783,0002025-12-31 24USD
DefinedContributionPlanCostRecognized6,700,0002025-12-31 24USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive6,646,0002025-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit6,516,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear6,400,0002020-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals6,399,0002025-12-31 20USD
TreasuryStockCommonShares6,391,8802026-06-30 56shares
TreasuryStockSharesAcquired6,391,8802026-06-30 96shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour6,146,0002025-12-31 10USD
DefinedBenefitPlanActuarialGainLoss-5,782,0002025-12-31 36USD
EmployeeStockOwnershipPlanESOPCompensationExpense5,686,0002017-09-30 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree5,516,0002025-12-31 10USD
DefinedBenefitPlanOtherCosts5,151,0002016-09-30 5USD
PensionExpense5,151,0002016-09-30 11USD
AllowanceForDoubtfulAccountsReceivableWriteOffs5,100,0002019-09-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo5,069,0002025-12-31 10USD
DefinedBenefitPlanExpectedReturnOnPlanAssets5,038,0002025-12-31 72USD
InterestIncomeExpenseNet-5,038,0002026-06-30 82USD
CurrentFederalTaxExpenseBenefit-4,954,0002025-12-31 30USD
TreasuryStockShares4,864,1272023-03-31 12shares
DefinedBenefitPlanInterestCost4,684,0002025-12-31 74USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths4,407,0002025-12-31 10USD
Dividends4,314,0002026-06-30 31USD
DividendsCommonStockCash4,292,0002024-06-30 25USD
DividendsCommonStock4,276,0002024-09-30 6USD
OciBeforeReclassificationsBeforeTaxAttributableToParent3,967,0002025-12-31 18USD
DefinedBenefitPlanServiceCost3,961,0002025-12-31 74USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-3,933,0002025-12-31 28USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax3,933,0002025-12-31 28USD
IncomeTaxesPaid3,795,0002026-06-30 81USD
InterestPaidCapitalized3,637,0002017-12-31 6USD
DefinedBenefitPlanBenefitObligationBenefitsPaid3,510,0002025-12-31 25USD
DefinedBenefitPlanPlanAssetsBenefitsPaid3,510,0002025-12-31 25USD
AccruedIncomeTaxesCurrent3,258,0002018-06-30 10USD
ShortTermLeaseCost3,226,0002026-06-30 81USD
InterestPaid3,204,0002018-06-30 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,049,0002025-12-31 4USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet3,007,0002025-12-31 26USD
DefinedBenefitPlanFundedStatusOfPlan3,007,0002025-12-31 26USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent3,007,0002025-12-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,985,0002025-12-31 78USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets2,888,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,866,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,829,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,829,0002025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,829,0002025-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,799,0002025-12-31 19USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,798,0002025-12-31 3USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization2,707,0002025-12-31 6USD
DefinedBenefitPlanNetPeriodicBenefitCost2,677,0002025-12-31 70USD
CurrentIncomeTaxExpenseBenefit-2,669,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,594,3952025-12-31 8shares
FinanceLeaseLiabilityPaymentsDue2,330,0002025-12-31 13USD
AllowanceForDoubtfulAccountsReceivableCurrent2,323,0002019-12-31 28USD
CurrentStateAndLocalTaxExpenseBenefit2,263,0002025-12-31 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,220,0002025-12-31 3USD
IncomeTaxCreditsAndAdjustments2,200,0002020-12-31 4USD
FinanceLeaseLiability2,139,0002025-12-31 19USD
FinanceLeaseRightOfUseAsset2,115,0002025-12-31 23USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod2,095,0002016-09-30 1USD
IncreaseDecreaseInAccruedLiabilities-2,001,0002026-06-30 90USD
ContractWithCustomerLiability1,980,0002026-06-30 68USD
ContractWithCustomerLiabilityCurrent1,980,0002026-06-30 66USD
DeferredIncomeTaxesAndTaxCredits-1,889,0002026-06-30 90USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,833,0002026-06-30 114USD
IncomeTaxExpenseBenefit-1,725,0002026-06-30 130USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit1,651,0002018-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-1,651,0002019-12-31 2USD
GainLossOnSaleOfOtherAssets-1,521,0002022-12-31 23USD
AmortizationOfIntangibleAssets1,500,0002026-06-30 54USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,406,0002020-12-31 2USD
PaymentsForRepurchaseOfCommonStock1,397,0002026-06-30 76USD
PaymentsForFees1,361,0002018-12-31 7USD
AllocatedShareBasedCompensationExpense1,327,0002016-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,300,0002025-12-31 9shares
DeferredStateAndLocalIncomeTaxExpenseBenefit1,298,0002025-12-31 30USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax-1,256,0002025-12-31 40USD
FinanceLeaseLiabilityNoncurrent1,194,0002025-12-31 19USD
SharesPaidForTaxWithholdingForShareBasedCompensation1,146,4242026-06-30 24shares
IncreaseDecreaseInIncomeTaxesReceivable-1,095,0002026-06-30 54USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,064,0002025-12-31 9USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,040,1122026-06-30 73shares
CapitalLeasedAssetsGross1,032,0002018-12-31 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,027,0002026-06-30 48USD
FinanceLeaseLiabilityCurrent945,0002025-12-31 19USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1941,0002025-12-31 21USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit930,0002025-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod908,5402016-12-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber908,5402016-12-31 1shares
IncomeTaxReconciliationPriorYearIncomeTaxes-900,0002019-09-30 3USD
OtherReceivables893,0002026-06-30 80USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber830,0002025-12-31 33shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber805,0002025-12-31 29shares
FinanceLeaseLiabilityPaymentsDueYearTwo768,0002025-12-31 13USD
OtherLiabilitiesNoncurrent762,0002019-01-01 8USD
TaxCreditCarryforwardAmount758,0002019-12-31 6USD
RepaymentsOfLongTermCapitalLeaseObligations710,0002020-12-31 34USD
OtherComprehensiveIncomeLossBeforeTax704,0002016-12-31 3USD
OtherNonoperatingIncomeExpense684,0002026-06-30 130USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability684,0002025-12-31 19USD
CapitalLeasesFutureMinimumPaymentsDue671,0002018-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue654,0002025-12-31 30USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1654,0002025-12-31 29USD
IncomeTaxReconciliationTaxCreditsResearch624,0002025-12-31 3USD
AccretionExpense600,0002017-12-31 3USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization592,0002025-12-31 6USD
FinanceLeaseRightOfUseAssetAmortization544,0002026-06-30 81USD
PaymentsForRestructuring537,0002020-12-31 8USD
FinanceLeasePrincipalPayments513,0002026-06-30 59USD
DeferredTaxAssetsInProcessResearchAndDevelopment459,0002025-12-31 8USD
FinanceLeaseLiabilityPaymentsDueYearThree433,0002025-12-31 13USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-399,0002025-12-31 5USD
CommonStockValue334,0002026-06-30 78USD
AccountsPayableCurrentAndNoncurrent318,0002019-01-01 8USD
AmortizationOfFinancingCosts304,0002026-06-30 34USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent257,0002025-09-30 68USD
CapitalLeasesFutureMinimumPaymentsDueCurrent239,0002018-12-31 4USD
PaymentsForProceedsFromOtherInvestingActivities222,0002026-06-30 90USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears212,0002018-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther206,0002025-12-31 3USD
ProceedsFromIncomeTaxRefundFederal200,0002025-09-30 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount191,0002025-12-31 13USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear186,0002020-09-30 6USD
ProceedsFromIssuanceOfCommonStock154,0002026-06-30 67USD
FinanceLeaseInterestPaymentOnLiability149,0002025-12-31 19USD
GainLossOnSaleOfPropertyPlantEquipment-134,0002026-06-30 67USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears131,0002018-12-31 4USD
TreasuryStockValueAcquiredCostMethod122,0002026-06-30 111USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears89,0002018-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign77,0002025-12-31 30USD
TaxesPayableCurrent73,0002026-06-30 32USD
FinanceLeaseInterestExpense72,0002026-06-30 81USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod65,0002025-12-31 24shares
TreasuryStockCommonValue64,0002026-06-30 26USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-57,0002020-03-31 42USD
FinanceLeaseLiabilityPaymentsDueYearFour50,0002025-12-31 13USD
TreasuryStockValue48,0002023-03-31 42USD
DeferredTaxAssetsOther46,0002025-12-31 16USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare34,1472016-12-31 3USD/shares
IncomeTaxReconciliationTaxCreditsOther28,0002025-12-31 3USD
CurrentForeignTaxExpenseBenefit22,0002025-12-31 30USD
OtherComprehensiveIncomeLossNetOfTax-22,0002026-06-30 137USD
OtherDeductionsAndCharges-18,0002018-12-31 9USD
StockIssuedDuringPeriodSharesStockOptionsExercised17,0002025-12-31 24shares
FinanceLeaseLiabilityPaymentsDueYearFive15,0002025-12-31 11USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-14,0002026-06-30 140USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-14,0002026-06-30 100USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax12,0002017-12-31 6USD
IncomeTaxPaidForeignAfterRefundReceived9,0002025-12-31 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential6,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod5,0002025-12-31 24shares
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount2,0002025-12-31 3USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice402025-12-31 24USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice342025-12-31 24USD/shares
TreasuryStockAcquiredAverageCostPerShare312026-06-30 35USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue292017-06-01 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice292025-12-31 33USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice292025-12-31 29USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue162016-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue162016-12-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice142025-12-31 24USD/shares
NumberOfRealEstateProperties32016-09-30 1pure
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage12017-09-30 1pure
DefinedBenefitPlanWeightedAverageAssetAllocations12025-12-31 17pure
NumberOfOperatingSegments12026-06-30 4segment
NumberOfReportableSegments12026-06-30 4segment
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12025-12-31 9pure
EarningsPerShareBasic-02026-06-30 170USD/shares
EarningsPerShareDiluted-02026-06-30 170USD/shares
CommonStockDividendsPerShareDeclared02026-06-30 50USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 30pure
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedPercent02025-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 88pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 9pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-31 19pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02025-12-31 26pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 19pure
PercentageOfFIFOInventory02026-06-30 18pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02025-12-31 28pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 30pure
StockholdersEquityNoteStockSplitConversionRatio102016-09-16 7pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02016-12-31 1pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease02025-12-31 27pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease02025-12-31 28pure
EffectiveIncomeTaxRateReconciliationTaxCredits02024-12-31 21pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02024-12-31 7pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02024-09-30 15pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 3pure
CommonStockParOrStatedValuePerShare02026-06-30 94USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 77USD/shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-12-31 23pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
BusinessExitCosts102020-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears02018-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueThereafter02018-12-31 4USD
DeferredForeignIncomeTaxExpenseBenefit02024-12-31 27USD
DeferredTaxAssetInterestCarryforward02020-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions02024-12-31 17USD
DeferredTaxAssetsValuationAllowance02025-12-31 18USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts02020-12-31 8USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax02025-12-31 25USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetTransitionAssetsObligationsBeforeTax02025-12-31 25USD
DefinedBenefitPlanContributionsByEmployer02025-12-31 155USD
DerivativeAssetNotionalAmount02017-12-31 4USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred02023-09-30 20USD
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02022-12-31 15pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 25pure
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02020-12-31 6pure
FinanceLeaseLiabilityPaymentsDueAfterYearFive02025-12-31 11USD
GoodwillImpairmentLoss02023-10-28 16USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02020-06-30 3USD
InterestExpenseDebt02016-09-30 1USD
InventoryLIFOReservePeriodCharge02017-12-31 3USD
InventoryWriteDown02020-12-31 3USD
LinesOfCreditCurrent02025-12-31 16USD
LongTermDebtCurrent02018-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02022-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths02022-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02022-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree02022-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo02022-12-31 8USD
LongTermDebtNoncurrent02018-12-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent02021-03-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent02026-06-30 139USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax02017-12-31 20USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax02019-09-30 24USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax02017-12-31 6USD
OtherLongTermDebtCurrent02018-09-30 6USD
OtherLongTermDebtNoncurrent02018-09-30 6USD
PaymentsOfDebtIssuanceCosts02021-09-30 37USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-12-31 30USD
PaymentsToMinorityShareholders02018-12-31 10USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities02025-12-31 26USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent02025-12-31 25USD
PreferredStockSharesIssued02026-06-30 77shares
PreferredStockSharesOutstanding02026-06-30 77shares
PreferredStockValue02026-06-30 74USD
ProceedsFromIssuanceOfLongTermDebt02018-12-31 10USD
ProceedsFromPaymentsForOtherFinancingActivities02017-12-31 6USD

What to be careful about

What this model itself distrusts about ASIX's figures. Written by the derivation as it ran, not added afterwards.