Arts Way Manufacturing Co Inc (ARTW)
Every figure this model derived for ARTW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 931,227 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-31 |
| cash | 5,969 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 16,021,558 | AssetsCurrent |
2026-05-31 |
| current liabilities | 7,390,547 | LiabilitiesCurrent |
2026-05-31 |
| equity | 13,804,244 | StockholdersEquity |
2026-05-31 |
| interest expense | 415,153 | InterestExpenseNonoperating |
2026-05-31 |
| ocf | -1,646,107 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 25,992,171 | Revenues |
2026-05-31 |
| sbc | 204,672 | ShareBasedCompensation |
2026-05-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up ARTW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.99 |
| current ratio | 2.19 |
| current ratio reported | 2.17 |
| deferred revenue growth | -50.76 |
| dilution pct | 0.79 |
| ebit cagr | -18.99 |
| ebit yoy | -37.17 |
| ev ebit | 74.6 |
| ev owner earnings | -7.76 |
| ev sales | 0.83 |
| fcf margin | -9.92 |
| growth cv | 9.5 |
| interest cover | 0.7 |
| net debt ebitda | 2.86 |
| operating margin | 1.11 |
| owner earnings margin | -10.7 |
| revenue growth | 10.5 |
| revenue growth per share | 9.63 |
| roic | 1.35 |
| rule of 40 | 11.61 |
| sbc pct revenue | 0.79 |
Everything else this filing tags
400 more elements from ARTW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessAcquisitionsProFormaRevenue | 34,226,553 | 2013-11-30 | 18 | USD |
SegmentReportingInformationNetAssets | 31,229,000 | 2012-11-30 | 4 | USD |
Assets | 23,678,399 | 2026-05-31 | 126 | USD |
LiabilitiesAndStockholdersEquity | 23,678,399 | 2026-05-31 | 122 | USD |
PropertyPlantAndEquipmentGross | 19,406,881 | 2025-11-30 | 30 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 14,494,000 | 2026-05-31 | 86 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 14,324,475 | 2025-11-30 | 30 | USD |
InventoryGross | 13,613,863 | 2026-05-31 | 114 | USD |
InventoryNet | 11,497,820 | 2026-05-31 | 125 | USD |
CostOfGoodsAndServicesSold | 10,551,082 | 2026-05-31 | 100 | USD |
Liabilities | 9,874,155 | 2026-05-31 | 122 | USD |
CommonStockSharesAuthorized | 9,500,000 | 2026-05-31 | 122 | shares |
RetainedEarningsAccumulatedDeficit | 8,733,448 | 2026-05-31 | 122 | USD |
InventoryRawMaterials | 8,446,021 | 2026-05-31 | 114 | USD |
RevenuesFromExternalCustomers | 8,415,000 | 2013-02-28 | 8 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 8,000,000 | 2016-02-29 | 16 | USD |
SalesRevenueNet | 5,365,536 | 2018-02-28 | 83 | USD |
AdditionalPaidInCapital | 5,328,020 | 2026-05-31 | 122 | USD |
CommonStockSharesIssued | 5,315,673 | 2026-05-31 | 122 | shares |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation | 5,241,316 | 2026-05-31 | 24 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 5,164,445 | 2026-05-31 | 178 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 5,140,165 | 2026-02-28 | 174 | shares |
PropertyPlantAndEquipmentNet | 5,082,406 | 2025-11-30 | 104 | USD |
RepaymentsOfLinesOfCredit | 4,992,114 | 2017-11-30 | 14 | USD |
InventoryFinishedGoods | 4,743,691 | 2026-05-31 | 114 | USD |
CostOfGoodsSold | 4,245,729 | 2018-02-28 | 82 | USD |
CommonStockSharesOutstanding | 4,225,050 | 2018-11-30 | 56 | shares |
ProceedsFromLinesOfCredit | 4,170,530 | 2017-11-30 | 8 | USD |
LineOfCreditFacilityAmountOutstanding | 4,064,740 | 2014-05-31 | 7 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 4,031,828 | 2012-08-31 | 4 | shares |
GrossProfit | 3,943,327 | 2026-05-31 | 182 | USD |
LineOfCredit | 3,790,175 | 2016-02-29 | 15 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 3,523,220 | 2016-02-29 | 11 | USD |
LinesOfCreditCurrent | 3,495,438 | 2026-05-31 | 96 | USD |
OperatingExpenses | 3,326,728 | 2026-05-31 | 182 | USD |
ResultsOfOperationsIncomeBeforeIncomeTaxes | 3,189,000 | 2012-08-31 | 4 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 3,066,542 | 2013-02-28 | 2 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssets | 3,066,542 | 2012-11-30 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 3,066,542 | 2012-05-10 | 2 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 3,066,000 | 2012-05-31 | 3 | USD |
BusinessCombinationConsiderationTransferred1 | 3,066,000 | 2012-05-10 | 1 | USD |
PaymentsToAcquireBusinessesGross | 3,003,565 | 2012-08-31 | 4 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 3,003,565 | 2012-11-30 | 6 | USD |
AccountsReceivableBilledForLongTermContractsOrPrograms | 2,706,000 | 2026-05-31 | 75 | USD |
AccountsReceivableNetCurrent | 2,705,607 | 2026-05-31 | 122 | USD |
LongTermDebt | 2,406,845 | 2026-05-31 | 118 | USD |
GeneralAndAdministrativeExpense | 2,255,843 | 2026-05-31 | 182 | USD |
LongTermDebtNoncurrent | 2,215,497 | 2026-05-31 | 127 | USD |
OperatingLossCarryforwards | 2,133,000 | 2025-11-30 | 8 | USD |
InventoryValuationReserves | 2,116,043 | 2026-05-31 | 114 | USD |
DeferredTaxAssetsGross | 2,108,959 | 2025-11-30 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 2,088,074 | 2022-08-31 | 1 | USD |
DeferredTaxAssetsLiabilitiesNet | 2,060,934 | 2025-11-30 | 18 | USD |
DebtInstrumentFaceAmount | 2,000,000 | 2012-05-31 | 9 | USD |
DeferredIncomeTaxAssetsNet | 1,953,092 | 2026-05-31 | 52 | USD |
DeferredTaxAssetsNetCurrent | 1,924,000 | 2019-11-30 | 18 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 1,786,048 | 2019-11-30 | 54 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -1,664,791 | 2025-11-30 | 118 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 1,551,376 | 2013-11-30 | 12 | USD |
AccountsPayableCurrent | 1,508,763 | 2026-05-31 | 120 | USD |
ProceedsFromSaleOfRealEstate | 1,500,000 | 2018-11-30 | 4 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 1,487,609 | 2025-11-30 | 48 | USD |
ComprehensiveIncomeNetOfTax | -1,419,586 | 2019-11-30 | 38 | USD |
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid | 1,363,000 | 2016-02-29 | 1 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 1,333,500 | 2013-05-31 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 1,303,000 | 2014-11-30 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 1,283,115 | 2025-08-31 | 16 | USD |
ConstructionLoan | 1,221,000 | 2012-04-26 | 5 | USD |
BusinessAcquisitionPurchasePriceAllocationProperty | 1,136,000 | 2013-02-28 | 3 | USD |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 | 1,108,573 | 2012-11-30 | 1 | USD |
AccruedLiabilitiesCurrent | 1,093,748 | 2026-05-31 | 123 | USD |
PaymentsToAcquireBuildings | 1,072,573 | 2012-08-31 | 2 | USD |
DeferredTaxAssetsGrossCurrent | 1,062,000 | 2012-11-30 | 2 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 1,034,899 | 2025-11-30 | 30 | USD |
Depreciation | 1,003,541 | 2019-11-30 | 46 | USD |
OtherAssetsCurrent | 955,203 | 2026-05-31 | 122 | USD |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory | 947,760 | 2013-02-28 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 947,760 | 2012-05-31 | 3 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -904,143 | 2025-11-30 | 48 | USD |
PaymentsToAcquireOtherProductiveAssets | 902,589 | 2012-08-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 901,396 | 2017-11-30 | 4 | USD |
DeferredTaxAssetsGrossNoncurrent | -897,000 | 2012-11-30 | 2 | USD |
SellingAndMarketingExpense | 870,276 | 2026-05-31 | 182 | USD |
ContractWithCustomerAssetNet | 857,000 | 2026-05-31 | 75 | USD |
ContractWithCustomerAssetNetCurrent | 856,959 | 2026-05-31 | 60 | USD |
DeferredTaxLiabilities | 803,965 | 2012-02-29 | 2 | USD |
ProceedsFromSaleOfOtherAssets | 776,000 | 2012-12-31 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 737,519 | 2016-11-30 | 48 | USD |
FinanceLeaseLiabilityPaymentsDue | 723,816 | 2025-11-30 | 11 | USD |
ContractWithCustomerLiability | 705,000 | 2026-05-31 | 75 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 699,900 | 2012-08-31 | 1 | USD |
OtherNonrecurringIncomeExpense | -658,000 | 2013-02-28 | 1 | USD |
EmployeeRelatedLiabilitiesCurrent | 650,942 | 2026-05-31 | 114 | USD |
IncomeLossFromContinuingOperations | 648,874 | 2023-05-31 | 88 | USD |
LoansPayableToBankCurrent | 642,400 | 2012-08-31 | 10 | USD |
PaymentsToAcquireProductiveAssets | 633,000 | 2014-11-30 | 16 | USD |
GainLossOnDispositionOfAssets1 | 630,000 | 2013-11-30 | 1 | USD |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 | 618,729 | 2012-11-30 | 1 | USD |
OperatingIncomeLoss | 616,599 | 2026-05-31 | 183 | USD |
CashPeriodIncreaseDecrease | 616,485 | 2016-11-30 | 38 | USD |
IncreaseDecreaseInAccountsPayable | 606,437 | 2026-05-31 | 122 | USD |
CustomerDepositsCurrent | 600,325 | 2018-11-30 | 62 | USD |
AssetImpairmentCharges | 591,268 | 2018-11-30 | 11 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -580,477 | 2025-11-30 | 46 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 568,372 | 2025-11-30 | 30 | USD |
RepaymentsOfNotesPayable | 551,307 | 2013-05-31 | 16 | USD |
FinanceLeaseLiability | 537,246 | 2026-05-31 | 39 | USD |
ProceedsFromIssuanceOfLongTermDebt | 516,971 | 2025-11-30 | 28 | USD |
IncreaseDecreaseInAccountsReceivable | 516,040 | 2026-05-31 | 122 | USD |
StockIssuedDuringPeriodValueNewIssues | 503,104 | 2022-11-30 | 6 | USD |
PreferredStockSharesAuthorized | 500,000 | 2026-05-31 | 112 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 481,332 | 2026-05-31 | 120 | USD |
IncreaseDecreaseInCustomerDeposits | -454,693 | 2018-11-30 | 62 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 446,997 | 2018-11-30 | 4 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 436,692 | 2020-08-31 | 70 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive | 433,873 | 2022-08-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivities | -430,791 | 2026-05-31 | 120 | USD |
PaymentsToAcquireBusinessTwoNetOfCashAcquired | 427,198 | 2010-11-30 | 2 | USD |
InventoryWorkInProcess | 424,151 | 2026-05-31 | 114 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 421,000 | 2026-05-31 | 46 | USD |
DepreciationDepletionAndAmortization | 409,720 | 2026-05-31 | 108 | USD |
Goodwill | 375,000 | 2018-11-30 | 62 | USD |
GoodwillImpairmentLoss | 375,000 | 2018-11-30 | 16 | USD |
NetIncomeLoss | 369,921 | 2026-05-31 | 185 | USD |
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment | 364,053 | 2013-02-28 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment | 364,053 | 2012-05-31 | 3 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 364,053 | 2012-11-30 | 4 | USD |
OtherGeneralExpense | 331,061 | 2012-11-30 | 2 | USD |
PaymentsToAcquireEquipmentOnLease | 329,815 | 2018-11-30 | 2 | USD |
OtherAssetsNoncurrent | 323,150 | 2026-05-31 | 94 | USD |
InterestPaid | 319,319 | 2017-11-30 | 54 | USD |
TransferOfOtherRealEstate | 319,091 | 2010-11-30 | 1 | USD |
TreasuryStockCommonValue | 310,381 | 2026-05-31 | 26 | USD |
CapitalLeasesFutureMinimumPaymentsReceivable | 310,352 | 2019-02-28 | 8 | USD |
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability | 298,000 | 2018-11-30 | 10 | USD |
ImpairmentOfRealEstate | 289,000 | 2018-01-31 | 5 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 287,668 | 2025-11-30 | 9 | USD |
FinanceLeaseRightOfUseAsset | 286,463 | 2026-05-31 | 35 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 283,989 | 2019-11-30 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 283,989 | 2018-11-30 | 4 | USD |
FinanceLeaseLiabilityCurrent | 269,135 | 2026-05-31 | 38 | USD |
FinanceLeaseLiabilityNoncurrent | 268,111 | 2026-05-31 | 42 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | -265,924 | 2017-11-30 | 40 | USD |
OtherAccruedLiabilitiesCurrent | 265,145 | 2026-05-31 | 114 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 265,000 | 2025-05-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -257,010 | 2018-11-30 | 14 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 257,010 | 2018-11-30 | 25 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 254,746 | 2025-11-30 | 9 | USD |
ForeignCurrencyTransactionGainLossRealized | -253,180 | 2018-11-30 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | -253,180 | 2018-11-30 | 8 | USD |
IncomeTaxesReceivable | 249,419 | 2017-05-31 | 33 | USD |
IncreaseDecreaseInOtherCurrentAssets | 246,093 | 2026-05-31 | 122 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 243,000 | 2026-05-31 | 100 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 240,622 | 2026-05-31 | 25 | USD |
IncreaseDecreaseInAccruedLiabilities | -233,819 | 2026-05-31 | 122 | USD |
ResearchAndDevelopmentExpense | 228,000 | 2025-11-30 | 56 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 226,106 | 2026-05-31 | 36 | USD |
TreasuryStockValue | 221,290 | 2023-02-28 | 46 | USD |
InterestPaidNet | 216,063 | 2026-05-31 | 68 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 212,469 | 2026-05-31 | 36 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo | 211,219 | 2023-02-28 | 2 | USD |
Cash | 207,950 | 2013-11-30 | 20 | USD |
DividendsCash | 202,432 | 2015-11-30 | 9 | USD |
PaymentsOfDividendsCommonStock | 202,432 | 2015-11-30 | 15 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 199,352 | 2026-05-31 | 36 | USD |
LoansPayableCurrent | 191,348 | 2026-05-31 | 56 | USD |
LongTermDebtCurrent | 191,348 | 2026-05-31 | 123 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 191,348 | 2026-05-31 | 36 | USD |
BillingsInExcessOfCost | 185,014 | 2018-11-30 | 16 | USD |
SalesRevenueGoodsGross | 184,000 | 2017-11-30 | 14 | USD |
ProductWarrantyAccrual | 177,661 | 2026-05-31 | 114 | USD |
StandardProductWarrantyAccrual | 177,661 | 2026-05-31 | 269 | USD |
AllocatedShareBasedCompensationExpense | 177,538 | 2025-11-30 | 93 | USD |
InterestExpense | 165,639 | 2024-02-29 | 154 | USD |
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears | 162,425 | 2019-02-28 | 8 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearThree | 157,393 | 2023-02-28 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearFour | 155,809 | 2023-02-28 | 2 | USD |
StandardProductWarrantyAccrualPayments | 155,603 | 2017-08-31 | 66 | USD |
StandardProductWarrantyAccrualWarrantiesIssued | 154,424 | 2017-08-31 | 66 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 154,037 | 2025-11-30 | 30 | USD |
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths | 149,877 | 2023-02-28 | 2 | USD |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent | 148,005 | 2019-11-30 | 12 | USD |
FinanceLeaseRightOfUseAssetAmortization | 147,119 | 2025-11-30 | 24 | USD |
AdditionsToNoncurrentAssets | 144,000 | 2013-02-28 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsReceivableCurrent | 142,075 | 2019-02-28 | 4 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 139,283 | 2026-05-31 | 40 | USD |
PropertySubjectToOrAvailableForOperatingLeaseNet | 139,283 | 2026-05-31 | 62 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour | 135,971 | 2022-08-31 | 1 | USD |
NonoperatingIncomeExpense | -135,267 | 2026-05-31 | 182 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree | 129,095 | 2022-08-31 | 1 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 128,063 | 2026-05-31 | 66 | USD |
FinanceLeasePrincipalPayments | 126,656 | 2026-05-31 | 36 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 123,188 | 2025-11-30 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearFive | 122,823 | 2023-02-28 | 2 | USD |
InventoryWriteDown | 122,568 | 2026-05-31 | 42 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo | 122,185 | 2022-08-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent | 114,858 | 2016-05-31 | 5 | USD |
TreasuryStockCommonShares | 114,287 | 2026-05-31 | 26 | shares |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases | 114,156 | 2023-08-31 | 8 | USD |
AccruedInsuranceCurrent | 112,526 | 2026-05-31 | 4 | USD |
IncomeTaxExpenseBenefit | 111,411 | 2026-05-31 | 160 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 110,986 | 2024-02-29 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsPeriodIncreaseDecrease | 110,167 | 2022-11-30 | 4 | shares |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive | 110,016 | 2015-11-30 | 3 | USD |
TaxCreditCarryforwardAmount | 109,000 | 2025-11-30 | 8 | USD |
DeferredIncomeTaxExpenseBenefit | 107,842 | 2026-05-31 | 75 | USD |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms | 99,287 | 2018-11-30 | 14 | USD |
DefinedContributionPlanCostRecognized | 97,769 | 2025-11-30 | 30 | USD |
AdvertisingExpense | 97,000 | 2025-11-30 | 30 | USD |
OtherAssetImpairmentCharges | 95,000 | 2012-11-30 | 1 | USD |
ConstructionContractorReceivableRetainage | 94,777 | 2025-11-30 | 12 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -91,677 | 2025-11-30 | 56 | USD |
AssetsHeldForSaleLongLived | 90,409 | 2014-05-31 | 17 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 90,250 | 2026-05-31 | 10 | shares |
ContractWithCustomerLiabilityCurrent | 88,920 | 2025-11-30 | 56 | USD |
OtherNonoperatingIncomeExpense | 88,557 | 2026-05-31 | 182 | USD |
IncreaseDecreaseInInventories | -87,854 | 2026-05-31 | 122 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 86,262 | 2026-05-31 | 102 | USD |
RepaymentsOfLongTermDebt | 83,585 | 2026-05-31 | 108 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 79,594 | 2025-11-30 | 30 | USD |
NetCashProvidedByUsedInFinancingActivities | -78,498 | 2026-05-31 | 122 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 76,250 | 2025-11-30 | 52 | shares |
DeferredTaxAssetsValuationAllowance | 75,000 | 2016-11-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivable | 72,914 | 2026-05-31 | 77 | USD |
TreasuryStockShares | 72,699 | 2023-02-28 | 50 | shares |
AssetsHeldForSaleNotPartOfDisposalGroup | 70,000 | 2017-08-31 | 11 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 70,000 | 2017-11-30 | 5 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 66,725 | 2022-05-31 | 4 | USD |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear | 65,146 | 2018-11-30 | 50 | USD |
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear | 63,725 | 2018-08-31 | 3 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 60,601 | 2025-11-30 | 104 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths | 60,485 | 2023-05-31 | 3 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 60,411 | 2017-08-31 | 3 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 59,914 | 2025-11-30 | 11 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 59,500 | 2023-11-30 | 1 | USD |
DeferredTaxAssetsInventory | 57,115 | 2025-11-30 | 30 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 53,942 | 2024-08-31 | 4 | USD |
CommonStockValue | 53,157 | 2026-05-31 | 122 | USD |
DebtInstrumentPeriodicPayment | 51,350 | 2016-02-29 | 4 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -50,853 | 2018-11-30 | 34 | USD |
IncreaseDecreaseInOtherLoans | 49,000 | 2012-11-30 | 1 | USD |
BillingsInExcessOfCostCurrent | 48,211 | 2018-11-30 | 51 | USD |
DeferredIncomeTaxLiabilities | 48,025 | 2025-11-30 | 12 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 48,025 | 2025-11-30 | 30 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 47,594 | 2026-05-31 | 100 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 44,745 | 2016-05-31 | 63 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear | 43,500 | 2020-08-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 38,818 | 2025-11-30 | 9 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 35,550 | 2013-05-31 | 4 | USD |
StockIssuedDuringPeriodValueAcquisitions | 35,550 | 2012-11-30 | 2 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | -35,550 | 2012-11-30 | 3 | USD |
AdvanceRent | 30,000 | 2022-08-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 28,484 | 2015-11-30 | 4 | USD |
BusinessAcquisitionContingentConsiderationPotentialCashPayment | 27,427 | 2012-08-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets | 26,591 | 2015-05-31 | 10 | USD |
CurrentIncomeTaxExpenseBenefit | 22,815 | 2025-11-30 | 52 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 19,396 | 2025-11-30 | 6 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 19,036 | 2025-05-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue | 17,640 | 2012-11-30 | 2 | USD |
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits | 17,408 | 2012-08-31 | 4 | USD |
RelatedPartyTransactionAmountsOfTransaction | 17,000 | 2011-08-31 | 1 | USD |
BusinessAcquisitionCostOfAcquiredEntityCashPaid | 15,978 | 2012-08-31 | 5 | USD |
RealEstateTaxExpense | 15,978 | 2012-11-30 | 1 | USD |
RelatedPartyTransactionDueFromToRelatedPartyCurrent | 15,718 | 2015-05-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 15,400 | 2014-11-30 | 7 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 15,400 | 2014-11-30 | 9 | USD |
AccruedIncomeTaxesCurrent | 15,000 | 2026-05-31 | 90 | USD |
IntangibleAssetsNetExcludingGoodwill | 15,000 | 2012-08-31 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 14,000 | 2015-11-30 | 5 | shares |
AllowanceForDoubtfulAccountsReceivableChargeOffs | 13,971 | 2012-11-30 | 2 | USD |
ProvisionForDoubtfulAccounts | 12,313 | 2026-05-31 | 112 | USD |
OperatingLeaseLiability | 11,546 | 2025-02-28 | 43 | USD |
OperatingLeaseRightOfUseAsset | 11,546 | 2025-02-28 | 37 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo | 11,162 | 2023-02-28 | 2 | USD |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent | 11,117 | 2021-05-31 | 18 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived | 11,117 | 2021-05-31 | 6 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths | 11,117 | 2021-05-31 | 4 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 10,901 | 2010-11-30 | 1 | USD |
PaymentsForPurchaseOfOtherAssets | 10,901 | 2010-11-30 | 1 | USD |
TaxesPayableCurrent | 10,150 | 2015-05-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 9,532 | 2024-11-30 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 9,532 | 2022-11-30 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree | 9,532 | 2023-02-28 | 2 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 9,435 | 2021-05-31 | 22 | shares |
OperatingLeaseLiabilityCurrent | 9,182 | 2025-02-28 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 8,616 | 2023-02-28 | 2 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 7,760 | 2014-11-30 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 7,457 | 2022-05-31 | 5 | USD |
LeaseCost | 7,006 | 2025-11-30 | 38 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 6,698 | 2018-02-28 | 5 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited | 6,250 | 2025-11-30 | 4 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 5,969 | 2026-05-31 | 90 | USD |
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears | 5,852 | 2018-08-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears | 5,852 | 2019-02-28 | 8 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears | 5,852 | 2020-05-31 | 2 | USD |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent | 5,782 | 2019-11-30 | 12 | USD |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent | 5,782 | 2019-11-30 | 13 | USD |
NetInvestmentInLeaseNoncurrent | 5,782 | 2019-11-30 | 4 | USD |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued | 5,000 | 2013-05-31 | 4 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 5,000 | 2015-11-30 | 10 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 4,766 | 2021-08-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 4,766 | 2023-11-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 4,765 | 2022-11-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,765 | 2024-11-30 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour | 4,765 | 2023-02-28 | 2 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 4,170 | 2023-02-28 | 64 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 4,020 | 2014-11-30 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 4,000 | 2025-11-30 | 23 | shares |
ForeignCurrencyTransactionGainLossUnrealized | -3,830 | 2018-11-30 | 10 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 3,830 | 2018-11-30 | 17 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 3,830 | 2018-11-30 | 14 | USD |
IncomeTaxesPaid | 3,570 | 2026-05-31 | 113 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 3,300 | 2018-11-30 | 32 | USD |
OperatingLeaseLeaseIncome | 3,000 | 2026-05-31 | 33 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 3,000 | 2012-11-30 | 1 | shares |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 2,948 | 2020-05-31 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod | 2,000 | 2012-08-31 | 1 | shares |
RelatedPartyTransactionPurchasesFromRelatedParty | 1,700 | 2012-08-31 | 2 | USD |
PaymentsForRepurchaseOfCommonStock | 1,693 | 2026-05-31 | 72 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 1,385 | 2023-02-28 | 42 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 1,120 | 2026-05-31 | 48 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited | 800 | 2012-11-30 | 1 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 523 | 2024-11-30 | 15 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -197 | 2020-05-31 | 36 | USD |
FinanceLeaseInterestExpense | 116 | 2021-08-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 5 | 2025-11-30 | 23 | USD/shares |
NumberOfOperatingSegments | 2 | 2026-05-31 | 51 | pure |
NumberOfReportableSegments | 2 | 2026-05-31 | 58 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 1 | 2016-11-30 | 10 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 1 | 2015-11-30 | 11 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 1 | 2016-11-30 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue | 1 | 2016-11-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 1 | 2015-11-30 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 1 | 2015-11-30 | 5 | USD/shares |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-11-30 | 15 | pure |
BusinessAcquisitionProFormaEarningsPerShareBasic | 0 | 2013-11-30 | 18 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 0 | 2013-11-30 | 18 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2014-11-30 | 4 | Rate |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-11-30 | 30 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-11-30 | 36 | pure |
IncomeLossFromContinuingOperationsPerBasicShare | 0 | 2025-11-30 | 74 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 0 | 2025-11-30 | 74 | USD/shares |
EntityWideRevenueMajorCustomerPercentage | 0 | 2012-11-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | -0 | 2018-11-30 | 2 | pure |
EarningsPerShareBasic | 0 | 2026-05-31 | 182 | USD/shares |
CommonStockDividendsPerShareCashPaid | 0 | 2012-11-30 | 2 | USD/shares |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2025-11-30 | 6 | pure |
LesseeFinanceLeaseDiscountRate | 0 | 2023-11-30 | 5 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2024-11-30 | 15 | pure |
EarningsPerShareDiluted | 0 | 2026-02-28 | 178 | USD/shares |
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum | 0 | 2016-02-29 | 13 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2016-02-29 | 10 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-11-30 | 6 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2025-11-30 | 15 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2013-02-28 | 7 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2012-11-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-11-30 | 7 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2014-11-30 | 7 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | -0 | 2012-11-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | 0 | 2025-11-30 | 30 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-05-31 | 127 | USD/shares |
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent | 0 | 2012-11-30 | 1 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-05-31 | 112 | USD/shares |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0 | 2026-05-31 | 25 | USD |
AmortizationOfIntangibleAssets | 0 | 2026-05-31 | 26 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2024-11-30 | 29 | USD |
CapitalLeaseObligations | 0 | 2012-11-30 | 1 | USD |
CapitalLeasesIncomeStatementSalesTypeLeaseRevenue | 0 | 2019-11-30 | 21 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 0 | 2025-11-30 | 44 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 0 | 2025-11-30 | 40 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2025-11-30 | 44 | USD |
ContractReceivableRetainage | 0 | 2019-11-30 | 18 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 0 | 2025-11-30 | 64 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 0 | 2025-11-30 | 64 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 0 | 2024-11-30 | 29 | USD |
DueFromRelatedParties | 0 | 2023-02-28 | 34 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 0 | 2019-11-30 | 14 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 0 | 2021-11-30 | 9 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2025-11-30 | 56 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2025-08-31 | 52 | USD/shares |
IncreaseDecreaseInIncomeTaxes | 0 | 2026-05-31 | 52 | USD |
IncreaseDecreaseInLeasingReceivables | 0 | 2022-11-30 | 34 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 0 | 2025-11-30 | 16 | USD |
LessorOperatingLeasePaymentsToBeReceived | 0 | 2026-05-31 | 18 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2024-11-30 | 29 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 0 | 2023-11-30 | 18 | USD |
NetInvestmentInLeaseCurrent | 0 | 2021-11-30 | 16 | USD |
OperatingLeaseLiabilityNoncurrent | 0 | 2025-11-30 | 45 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 0 | 2012-11-30 | 1 | USD |
OtherLongTermDebt | 0 | 2012-11-30 | 1 | USD |
PreferredStockSharesIssued | 0 | 2026-05-31 | 112 | shares |
PreferredStockSharesOutstanding | 0 | 2026-05-31 | 96 | shares |
PreferredStockValue | 0 | 2026-05-31 | 66 | USD |
ProceedsFromStockOptionsExercised | 0 | 2021-11-30 | 38 | USD |
PurchaseObligation | 0 | 2012-11-30 | 1 | USD |
RevenueFromRelatedParties | 0 | 2023-02-28 | 52 | USD |
SalesTypeLeaseLeaseIncome | 0 | 2021-11-30 | 22 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 0 | 2025-05-31 | 31 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 0 | 2015-11-30 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 0 | 2013-11-30 | 4 | USD/shares |
What to be careful about
What this model itself distrusts about ARTW's figures. Written by the derivation as it ran, not added afterwards.
- operating income is annual, not TTM
- operating margin is only 1.11%, so EV/EBIT (75x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.8x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless