Stock Scorer

Artesian Resources Corporation (ARTNA)

Every figure this model derived for ARTNA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 58,444,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 9,804,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 30,839,000 AssetsCurrent 2026-06-30
current liabilities 30,388,000 LiabilitiesCurrent 2026-06-30
equity 256,236,000 StockholdersEquity 2026-06-30
interest expense 8,937,000 InterestExpense 2026-06-30
ocf 40,262,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 116,944,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 323,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ARTNA on one particular measure came for.

RatioValue
cash operating margin37.29
current ratio1.16
current ratio reported1.01
deferred revenue growth10.95
dilution pct0.16
ebit cagr5.96
ebit yoy5.93
ev ebit17.61
ev owner earnings-27.86
ev sales4.41
fcf margin-15.55
growth cv0.68
interest cover3.28
net debt ebitda3.9
operating margin25.03
owner earnings margin-15.82
revenue growth5.9
revenue growth per share5.74
roic5.44
rule of 4030.93
sbc pct revenue0.28

Everything else this filing tags

361 more elements from ARTNA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PublicUtilitiesPropertyPlantAndEquipmentPlantInService1,003,771,0002025-12-31 32USD
Assets884,012,0002026-06-30 133USD
LiabilitiesAndStockholdersEquity884,012,0002026-06-30 126USD
PublicUtilitiesPropertyPlantAndEquipmentNet825,816,0002026-06-30 126USD
CapitalizationLongtermDebtAndEquity438,787,0002026-06-30 126USD
ContributionsInAidOfConstruction332,574,0002026-06-30 126USD
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation208,603,0002026-06-30 100USD
LongTermDebtNoncurrent182,551,0002026-06-30 126USD
LongTermDebt176,408,0002025-12-31 28USD
AdditionalPaidInCapital144,824,0002026-06-30 126USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive140,789,0002025-12-31 14USD
LongTermDebtFairValue130,057,0002012-06-30 2USD
RetainedEarningsAccumulatedDeficit101,085,0002026-06-30 136USD
LiabilitiesNoncurrent82,263,0002026-06-30 126USD
DeferredTaxAssetsLiabilitiesNetNoncurrent62,156,0002015-12-31 12USD
DeferredIncomeTaxLiabilities62,124,0002025-12-31 36USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment59,547,0002025-12-31 36USD
DeferredIncomeTaxLiabilitiesNet55,409,0002026-06-30 54USD
DeferredTaxLiabilities54,756,0002025-12-31 27USD
DeferredTaxLiabilitiesNoncurrent53,224,0002019-09-30 72USD
OperatingExpenses43,547,0002026-06-30 203USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic30,653,0002025-12-31 15USD
ProceedsFromIssuanceOfFirstMortgageBond30,000,0002021-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree27,016,0002025-12-31 14USD
UtilitiesOperatingExpense26,589,0002026-06-30 203USD
NetCashProvidedByUsedInInvestingActivities-25,773,0002026-06-30 116USD
RegulatoryLiabilities25,719,0002026-06-30 88USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit24,300,0002022-03-31 15USD
IncreaseDecreaseInDeferredLiabilities-24,300,0002018-12-31 3USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent23,201,0002017-12-31 58USD
RegulatedAndUnregulatedOperatingRevenue21,751,0002020-12-31 165USD
ProfitLoss20,179,0002023-09-30 23USD
ProceedsFromRepaymentsOfLinesOfCredit-20,174,0002023-09-30 15USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest19,452,0002021-09-30 35USD
NetCashProvidedByUsedInFinancingActivities16,714,0002026-06-30 116USD
RegulatedOperatingRevenueWater16,645,0002018-03-31 95USD
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment15,342,0002026-06-30 62USD
CommonStockSharesAuthorized15,000,0002015-06-30 2shares
OperatingIncomeLoss14,890,0002026-06-30 259USD
NetIncomeLoss12,509,0002026-06-30 303USD
RegulatoryAssets12,015,0002026-06-30 126USD
ProceedsFromIssuanceOfLongTermDebt12,000,0002018-12-31 55USD
RepaymentsOfLinesOfCredit10,933,0002026-06-30 22USD
AccountsReceivableGrossCurrent10,859,0002026-06-30 71USD
AccountsReceivableNetCurrent10,491,0002026-06-30 145USD
CommonStockValue10,327,0002026-06-30 126USD
WeightedAverageNumberOfDilutedSharesOutstanding10,327,0002026-06-30 203shares
WeightedAverageNumberOfSharesOutstandingBasic10,321,0002026-06-30 203shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations10,114,0002017-03-31 25USD
OperatingLossCarryforwards10,000,0002018-12-31 1USD
ProceedsFromIssuanceOfSeniorLongTermDebt10,000,0002026-06-30 52USD
LossContingencyDamagesAwardedValue10,000,0002026-06-30 21USD
LossContingencyDamagesPaidValue10,000,0002026-06-30 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents9,804,0002026-06-30 120USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect9,752,0002026-06-30 65USD
OtherDeferredCostsNet9,571,0002025-12-31 42USD
AccountsPayableCurrent9,512,0002026-06-30 126USD
OtherAssetsNoncurrent9,468,0002026-06-30 126USD
DeferredTaxAssetsGross8,542,0002025-12-31 4USD
CommonStockSharesOutstanding8,047,5812015-06-30 4shares
CommonStockSharesIssued8,038,7212015-03-31 2shares
IncomeTaxExpenseBenefit7,831,0002025-12-31 160USD
AssetsNoncurrent7,760,0002018-09-30 64USD
CustomerAdvancesForConstruction7,685,0002018-03-31 60USD
ContributionOfProperty7,681,0002026-06-30 101USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-7,655,0002017-03-31 25USD
DeferredTaxAssetsNet7,368,0002025-12-31 36USD
HeldToMaturitySecurities7,351,0002026-06-30 66USD
AccruedLiabilitiesCurrent7,289,0002026-06-30 126USD
DepreciationDepletionAndAmortization6,972,0002026-06-30 203USD
IncomeTaxesPaidNet6,904,0002025-12-31 3USD
CurrentFederalStateAndLocalTaxExpenseBenefit6,638,0002025-12-31 21USD
PaymentsOfDividends6,538,0002026-06-30 143USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,437,0002025-12-31 42USD
DividendsCash6,190,0002011-09-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments6,088,0002021-03-31 134USD
LinesOfCreditCurrent5,719,0002025-12-31 122USD
IncomeTaxExpenseBenefitContinuingOperations5,588,0002013-12-31 6USD
ProceedsFromLinesOfCredit5,214,0002026-06-30 22USD
FederalIncomeTaxExpenseBenefitContinuingOperations5,009,0002025-12-31 42USD
OtherOperatingIncome4,840,0002020-12-31 16USD
IncomeTaxPaidFederalAfterRefundReceived4,819,0002025-12-31 3USD
CurrentFederalTaxExpenseBenefit4,499,0002025-12-31 42USD
InterestPaidNet4,369,0002026-06-30 79USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations4,322,0002026-06-30 96USD
InterestPaid4,267,0002017-09-30 62USD
IncreaseDecreaseInAccountsReceivable4,266,0002026-06-30 141USD
CurrentIncomeTaxExpenseBenefit4,172,0002018-12-31 24USD
AccountsReceivableNet4,067,0002019-06-30 12USD
PrepaidExpenseAndOtherAssetsCurrent3,874,0002026-06-30 124USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract3,800,0002019-06-30 5USD
ContractWithCustomerRefundLiability3,800,0002019-06-30 2USD
ContractWithCustomerLiabilityCurrent3,758,0002026-06-30 64USD
OtherOperatingIncomeExpenseNet3,726,0002025-12-31 42USD
InventoryRawMaterialsAndSupplies3,659,0002026-06-30 126USD
PropertyPlantAndEquipmentNet3,524,0002026-06-30 126USD
LossContingencyDamagesSoughtValue3,400,0002025-09-15 4USD
DividendsCommonStock3,302,0002026-06-30 135USD
CapitalExpendituresIncurredButNotYetPaid3,182,0002022-12-31 10USD
TaxesExcludingIncomeAndExciseTaxes3,157,0002026-06-30 203USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet3,122,0002022-03-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic3,114,0002020-12-31 16USD
LitigationSettlementAmount3,100,0002015-12-31 6USD
IncomeTaxesPaid2,842,0002026-06-30 141USD
UnbilledReceivablesCurrent2,788,0002026-06-30 90USD
ProceedsFromRepaymentsOfDebt2,669,0002019-03-31 76USD
OtherLiabilitiesCurrent2,630,0002026-06-30 126USD
DividendsPayableCurrent2,581,0002022-06-30 28USD
NotesPayableCurrent2,525,0002026-06-30 58USD
OtherCostAndExpenseOperating2,507,0002026-06-30 203USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-2,476,0002017-03-31 25USD
ContractWithCustomerLiability2,285,0002026-06-30 72USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,282,0002025-12-31 14USD
ContractWithCustomerRefundLiabilityCurrent2,248,0002026-06-30 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,210,0002025-12-31 42USD
IncomeTaxReceivable2,173,0002018-09-30 34USD
CurrentStateAndLocalTaxExpenseBenefit2,139,0002025-12-31 42USD
LongTermDebtCurrent2,132,0002025-12-31 82USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,132,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive2,121,0002025-12-31 14USD
LossContingencyReceivableNoncurrent2,100,0002026-06-30 5USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,085,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,068,0002025-12-31 14USD
ProceedsFromLegalSettlements2,000,0002026-06-30 7USD
Goodwill1,939,0002026-06-30 51USD
IncreaseDecreaseInPrepaidTaxes-1,807,0002026-06-30 90USD
IncreaseDecreaseInAccountsPayable-1,800,0002026-06-30 141USD
DividendsPayableAmount1,763,0002012-09-30 4USD
DeferredFinanceCostsNet1,747,0002015-12-31 8USD
IncreaseDecreaseInDeferredIncomeTaxes1,690,0002019-06-30 72USD
LitigationSettlementAmountAwardedFromOtherParty1,500,0002025-12-31 2USD
TaxesPayableCurrent1,478,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityPaymentsDue1,456,0002026-06-30 30USD
OtherNonoperatingIncomeExpense1,431,0002026-06-30 203USD
IncreaseDecreaseInCustomerDeposits1,389,0002018-03-31 67USD
OtherPrepaidExpenseCurrent1,373,0002011-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,337,0002026-06-30 30USD
RepaymentsOfLongTermDebt1,332,0002026-06-30 141USD
PaymentsForLegalSettlements1,300,0002025-12-31 3USD
AccruedIncomeTaxesCurrent1,292,0002019-03-31 2USD
OtherSalesRevenueNet1,262,0002018-03-31 95USD
PurchaseObligation1,259,0002025-12-31 14USD
DeferredTaxLiabilitiesOther1,242,0002025-12-31 36USD
DeferredFederalStateAndLocalTaxExpenseBenefit1,193,0002025-12-31 21USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,179,0002026-06-30 126USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,177,0002025-12-31 6USD
DeferredTaxAssetsValuationAllowance1,174,0002025-12-31 36USD
OperatingLossCarryforwardsValuationAllowance1,174,0002025-12-31 12USD
AssetRetirementObligation1,151,0002012-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDue1,096,0002020-12-31 9USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,089,0002026-06-30 67USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,044,0002026-06-30 30USD
PurchaseObligationDueInNextTwelveMonths1,031,0002025-12-31 14USD
RegulatedOperatingRevenueOther999,0002018-03-31 95USD
CustomerDepositsCurrent992,0002018-03-31 60USD
IncreaseDecreaseInAccruedLiabilities972,0002026-06-30 141USD
InterestPayableCurrent941,0002026-06-30 126USD
DeferredTaxAssetsOperatingLossCarryforwards922,0002022-12-31 30USD
IncreaseDecreaseInContractWithCustomerAsset878,0002026-06-30 74USD
OperatingLeasesFutureMinimumPaymentsDueThereafter866,0002020-12-31 9USD
DeferredTaxAssetsLiabilitiesNetCurrent815,0002015-12-31 12USD
DeferredTaxLiabilitiesCurrent815,0002015-12-31 40USD
IncreaseDecreaseInIncomeTaxes763,0002019-03-31 43USD
IncreaseDecreaseInContractWithCustomerLiability761,0002026-06-30 71USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions759,0002026-06-30 203USD
AssetRetirementObligationsNoncurrent686,0002017-09-30 46USD
DeferredStateAndLocalIncomeTaxExpenseBenefit683,0002025-12-31 42USD
CashAndCashEquivalentsPeriodIncreaseDecrease-659,0002018-12-31 74USD
DeferredIncomeTaxExpenseBenefit646,0002026-06-30 93USD
DefinedBenefitPlanBenefitObligation616,0002015-12-31 12USD
DefinedBenefitPlanFundedStatusOfPlan-616,0002015-12-31 8USD
IncreaseDecreaseInIncomeTaxesReceivable-547,0002026-06-30 65USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity539,0002026-06-30 74USD
DeferredFederalIncomeTaxExpenseBenefit510,0002025-12-31 42USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit500,0002018-12-31 2USD
DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetAmountRecognized-438,0002013-12-31 4USD
OperatingLeaseLiability412,0002026-06-30 56USD
OperatingLeaseRightOfUseAsset411,0002026-06-30 60USD
OperatingLeaseLiabilityNoncurrent403,0002026-06-30 60USD
AccumulatedDeferredInvestmentTaxCredit388,0002026-06-30 126USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets382,0002026-06-30 141USD
AllowanceForDoubtfulAccountsReceivableCurrent368,0002026-06-30 145USD
TaxBenefitFromStockOptionsExercised1367,0002013-12-31 2USD
ContractWithCustomerLiabilityNoncurrent344,0002026-06-30 66USD
AllowanceForDoubtfulAccountsReceivable340,0002025-12-31 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized331,5002015-12-09 6shares
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-329,0002015-12-31 8USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable318,0002020-09-30 2USD
AllowanceForDoubtfulAccountsReceivableChargeOffs315,0002013-12-31 6USD
DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetGainsLossesNotYetRecognized287,0002015-12-31 8USD
ValuationAllowancesAndReservesBalance286,0002016-12-31 20USD
LiabilityForUncertainTaxPositionsNoncurrent271,0002019-12-31 18USD
UnrecognizedTaxBenefits243,0002025-12-31 35USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter222,0002015-12-31 4USD
IncomeTaxesReceivable222,0002026-06-30 62USD
DeferredTaxAssetsOther203,0002025-12-31 36USD
DeferredTaxAssetsLiabilitiesNet201,0002016-09-30 14USD
IncreaseDecreaseInPrepaidExpensesOther201,0002026-06-30 65USD
AmortizationOfFinancingCosts177,0002026-06-30 25USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested174,9002025-12-31 9USD
ProceedsFromIssuanceOfCommonStock174,0002026-06-30 141USD
AllowanceForDoubtfulAccountsReceivableWriteOffs169,0002025-12-31 30USD
ProceedsFromIncomeTaxRefunds165,0002026-06-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodIntrinsicValue149,0002018-03-31 3USD/shares
IncreaseDecreaseInPrepaidExpense-142,0002019-03-31 76USD
ProvisionForDoubtfulAccounts140,0002025-12-31 36USD
IncreaseDecreaseInUnbilledReceivables-131,0002018-03-31 67USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear129,0002013-12-31 2USD
DefinedBenefitPlanBenefitsPaid117,0002015-12-31 8USD
DefinedBenefitPlanContributionsByEmployer113,0002015-12-31 8USD
ProceedsFromLongTermLinesOfCredit-110,0002021-12-31 25USD
ProvisionForLoanLeaseAndOtherLosses110,0002026-06-30 25USD
ValuationAllowancesAndReservesChargedToCostAndExpense104,0002016-12-31 15USD
IncreaseDecreaseInPensionPlanObligations100,0002016-02-29 1USD
PreferredStockSharesAuthorized100,0002024-12-31 24shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths99,0002015-12-31 4USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear99,0002015-12-31 2USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities99,0002015-12-31 8USD
ProceedsFromRepaymentsOfBankOverdrafts-96,0002026-06-30 141USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts95,0002025-12-31 36USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo92,0002015-12-31 4USD
IncreaseDecreaseInOtherRegulatoryAssets91,0002026-06-30 141USD
DeferredIncomeTaxesAndTaxCredits90,0002019-06-30 78USD
StockIssuedDuringPeriodValueDividendReinvestmentPlan88,0002026-06-30 135USD
ProceedsFromSaleOfPropertyPlantAndEquipment85,0002026-06-30 141USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree84,0002015-12-31 4USD
IncreaseDecreaseInPensionAndPostretirementObligations-81,0002016-12-31 36USD
IncreaseDecreaseInRegulatoryLiabilities-78,0002026-06-30 77USD
StockIssuedDuringPeriodValueShareBasedCompensation77,0002026-06-30 135USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour76,0002015-12-31 4USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized76,0002022-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueCurrent73,0002020-12-31 9USD
IncomeTaxReconciliationNondeductibleExpenseOther72,0002025-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive67,0002015-12-31 4USD
ValuationAllowanceAmount61,0002013-12-31 4USD
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories-57,0002026-06-30 141USD
PurchaseObligationDueInFifthYear57,0002025-12-31 12USD
PurchaseObligationDueInFourthYear57,0002025-12-31 14USD
PurchaseObligationDueInSecondYear57,0002025-12-31 14USD
PurchaseObligationDueInThirdYear57,0002025-12-31 14USD
IncomeTaxReconciliationOtherReconcilingItems46,0002025-12-31 42USD
PaymentsOfFinancingCosts45,0002026-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear42,0002019-09-30 3USD
DefinedBenefitPlanActuarialGainLoss41,0002015-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears40,0002020-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears40,0002020-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears39,0002020-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears38,0002020-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths29,0002026-06-30 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-28,0002019-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo27,0002026-06-30 30USD
AllowanceForDoubtfulAccountsReceivableRecoveries26,0002025-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost25,0002025-12-31 36USD
IncreaseDecreaseInInterestPayableNet25,0002026-06-30 141USD
DefinedBenefitPlanInterestCost22,0002015-12-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions22,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour21,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,0002026-06-30 30USD
PensionAndOtherPostretirementBenefitContributions17,4002020-09-30 27USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued17,0002015-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues16,9042015-06-30 4shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense12,0002026-06-30 26USD
StockIssuedDuringPeriodSharesDividendReinvestmentPlan11,0002025-12-31 42shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense10,0002022-06-30 38USD
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear10,0002023-09-30 6USD
OperatingLeaseLiabilityCurrent9,0002026-06-30 56USD
PurchaseObligationDueAfterFifthYear9,0002018-12-31 5USD
BankOverdrafts7,0002026-06-30 126USD
OperatingLeasesRentExpenseMinimumRentals7,0002021-03-31 21USD
OperatingLeasesRentExpenseNet7,0002021-03-31 21USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements6,0002026-06-30 188shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod5,0002016-05-04 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod5,0002015-12-18 2shares
StockIssuedDuringPeriodSharesRestrictedStockAwardGross5,0002016-06-30 1shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued4,8002016-12-31 3USD
DefinedBenefitPlanContributionsByPlanParticipants4,0002015-12-31 8USD
OperatingLeasePayments4,0002026-06-30 56USD
OperatingLeaseCost4,0002026-06-30 40USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,0002025-12-31 3USD
OperatingLeaseExpense2,0002023-03-31 24USD
PrepaidTaxes1,0002026-06-30 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue282016-06-30 13USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue282016-06-30 2USD/shares
SharePrice282016-05-04 5USD/shares
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation232015-12-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1-212015-12-31 4USD
EarningsPerShareBasicAndDiluted192021-12-31 32USD/shares
EarningsPerShareBasic12026-06-30 275USD/shares
EarningsPerShareDiluted12026-06-30 275USD/shares
CommonStockParOrStatedValuePerShare12015-06-30 2USD/shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1-12015-12-31 4USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents12015-12-31 4USD
PreferredStockParOrStatedValuePerShare12024-12-31 24USD/shares
NumberOfReportableSegments12026-06-30 15Segment
CommonStockDividendsPerShareCashPaid12026-06-30 145USD/shares
CommonStockDividendsPerShareDeclared02015-06-30 58USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02015-03-31 36pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 100pure
PublicUtilitiesRequestedRateIncreaseDecreaseAmendedPercentage02025-12-01 6pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 42pure
PublicUtilitiesApprovedRateIncreaseDecreasePercentage02015-10-06 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear02015-12-31 8pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02015-12-31 8pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02015-03-31 36pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate02015-12-31 8pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02015-03-31 36pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 39pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02025-12-31 3pure
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02025-12-31 49shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment02023-12-31 31USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet02021-12-31 14USD
CommitmentsAndContingencies02016-09-30 38USD
CustomerRefundLiabilityCurrent02019-12-31 10USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax02018-12-31 21USD
DeferredTaxExpenseFromStockOptionsExercised02025-12-31 12USD
DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetTransitionObligationsAssetsNotYetRecognized02015-12-31 8USD
DefinedBenefitPlanFairValueOfPlanAssets02015-12-31 12USD
DefinedBenefitPlanServiceCost02015-12-31 8USD
DividendsPayableCurrentAndNoncurrent02022-09-30 16USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount02020-12-31 6USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02020-12-31 6pure
ImpairmentOfLongLivedAssetsToBeDisposedOf02025-12-31 20USD
OperatingLeasesRentExpenseContingentRentals02021-03-31 21USD
PaymentsOfDebtIssuanceCosts02025-12-31 105USD
PaymentsOfStockIssuanceCosts02025-12-31 20USD
PaymentsToAcquireBusinessesGross02023-12-31 32USD
PreferredStockSharesOutstanding02025-12-31 28shares
PreferredStockValue02026-06-30 126USD
ProceedsFromStockOptionsExercised02025-12-31 14USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability02026-06-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue02016-06-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue02025-12-31 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod02016-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02016-06-30 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod02016-06-30 9shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02022-12-31 18shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02016-06-30 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue02016-06-30 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares02016-06-30 1shares
StockIssuedDuringPeriodValueEmployeeBenefitPlan02026-03-31 121USD
StockIssuedDuringPeriodValueNewIssues02024-12-31 10USD
TaxAdjustmentsSettlementsAndUnusualProvisions02020-12-31 12USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02024-12-31 21USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions02025-12-31 22USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations02025-12-31 33USD
ValuationAllowancesAndReservesDeductions02016-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets02023-12-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents02023-12-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther02023-12-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities02023-12-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities02023-12-31 17USD
BusinessCombinationConsiderationTransferred102023-12-31 16USD
CashAcquiredFromAcquisition02023-12-31 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-12-31 19USD
DeferredCostsAndOtherAssets02026-06-30 32USD
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 3pure
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02025-12-31 2USD

What to be careful about

What this model itself distrusts about ARTNA's figures. Written by the derivation as it ran, not added afterwards.