Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q4 '13: 136.9M
Q1 '14: 135.7M
Q2 '14: 80M
Q3 '14: 14.5M
Q4 '14: 16.9M
Q1 '15: 37.7M
Q2 '15: 49.4M
Q3 '15: 53.2M
Q4 '15: 62.7M
Q1 '16: 63.3M
Q2 '16: 57.4M
Q3 '16: 60.2M
Q4 '16: 50.6M
Q1 '17: 37.4M
Q2 '17: 55.8M
Q3 '17: 45.2M
Q4 '17: 45.4M
Q1 '18: 40.1M
Q2 '18: 17.1M
Q3 '18: 17.1M
Q4 '18: 23.9M
Q1 '19: 39.4M
Q2 '19: 50.7M
Q3 '19: 64.7M
Q4 '19: 70.1M
Q1 '20: 63M
Q2 '20: 58.9M
Q3 '20: 59.3M
Q4 '20: 67.4M
Q1 '21: 77.7M
Q2 '21: 87.3M
Q3 '21: 98.7M
Q4 '21: 100.3M
Q1 '22: 104.1M
Q2 '22: 107.8M
Q3 '22: 105.3M
Q4 '22: 103M
Q1 '23: 97.4M
Q2 '23: 93.1M
Q3 '23: 94.5M
Q4 '23: 99.2M
Q1 '24: 100.1M
Q2 '24: 105.1M
Q3 '24: 110M
Q4 '24: 109M
Q1 '25: 114.5M
Q2 '25: 117.6M
Q3 '25: 117.9M
Q4 '25: 120.3M
Q1 '26: 122.1M
Q2 '26: 123.4M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '12: -14.8M
Q1 '13: -21.8M
Q2 '13: -22.8M
Q3 '13: -11.7M
Q4 '13: -8.8M
Q1 '14: -8.2M
Q2 '14: -17.2M
Q3 '14: -35.2M
Q4 '14: -41.8M
Q1 '15: -41.1M
Q2 '15: -50.5M
Q3 '15: -50.2M
Q4 '15: -41.8M
Q1 '16: -38.2M
Q2 '16: -25M
Q3 '16: -18M
Q4 '16: -16.1M
Q1 '17: -14.7M
Q2 '17: -10.1M
Q3 '17: -8.3M
Q4 '17: -4.1M
Q1 '18: -3.9M
Q2 '18: -5.5M
Q3 '18: -4.3M
Q4 '18: -6.4M
Q1 '19: -8.2M
Q2 '19: -10.9M
Q3 '19: -13.4M
Q4 '19: -14.9M
Q1 '20: -20M
Q2 '20: -46.8M
Q3 '20: -47.2M
Q4 '20: -41M
Q1 '21: -32M
Q2 '21: -506K
Q3 '21: 5.6M
Q4 '21: 4.9M
Q1 '22: 1.2M
Q2 '22: -2M
Q3 '22: -7.9M
Q4 '22: -12.1M
Q1 '23: -16.6M
Q2 '23: -19.9M
Q3 '23: -19.8M
Q4 '23: -13.3M
Q1 '24: -8.5M
Q2 '24: -3.8M
Q3 '24: 732K
Q4 '24: -2M
Q1 '25: 1.7M
Q2 '25: 1.3M
Q3 '25: -1.6M
Q4 '25: -53.2M
Q1 '26: -54.8M
Q2 '26: -53.1M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income TTM
-70M
-35M
0
35M
70M
105M
Q4 '12: -13.1M
Q1 '13: -18.2M
Q2 '13: -20.1M
Q3 '13: -14.5M
Q4 '13: -14.9M
Q1 '14: -8M
Q2 '14: -3.9M
Q3 '14: -9.2M
Q4 '14: 1.4M
Q1 '15: -4.2M
Q2 '15: -17.6M
Q3 '15: -22.6M
Q4 '15: -30.1M
Q1 '16: -19.6M
Q2 '16: 674K
Q3 '16: 18.9M
Q4 '16: 97.7M
Q1 '17: 102M
Q2 '17: 100.5M
Q3 '17: 96.7M
Q4 '17: 27.9M
Q1 '18: 26.8M
Q2 '18: 35.7M
Q3 '18: 35.4M
Q4 '18: 35.5M
Q1 '19: 42.2M
Q2 '19: 35M
Q3 '19: 33.4M
Q4 '19: 35.5M
Q1 '20: 19.2M
Q2 '20: -12.7M
Q3 '20: -11.6M
Q4 '20: -20.3M
Q1 '21: -4.7M
Q2 '21: 35.7M
Q3 '21: 55M
Q4 '21: 60.4M
Q1 '22: 43.6M
Q2 '22: 26.7M
Q3 '22: 71K
Q4 '22: -8.9M
Q1 '23: -13.4M
Q2 '23: -18.9M
Q3 '23: -18.7M
Q4 '23: -12.2M
Q1 '24: -8.2M
Q2 '24: -4.3M
Q3 '24: -480K
Q4 '24: -5.1M
Q1 '25: -1.7M
Q2 '25: -2.1M
Q3 '25: -4.4M
Q4 '25: -53.1M
Q1 '26: -54.2M
Q2 '26: -52.5M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue TTM
0
40M
80M
120M
Q4 '13: 107M
Q1 '14: 105M
Q2 '14: 58.4M
Q3 '14: 9.5M
Q4 '14: 11.6M
Q1 '15: 26.9M
Q2 '15: 39.1M
Q3 '15: 43.2M
Q4 '15: 47.6M
Q1 '16: 49.1M
Q2 '16: 40.9M
Q3 '16: 43.6M
Q4 '16: 39.8M
Q1 '17: 28.4M
Q2 '17: 45.9M
Q3 '17: 34.7M
Q4 '17: 31.9M
Q1 '18: 26.5M
Q2 '18: 4M
Q3 '18: 2.9M
Q4 '18: 6.3M
Q1 '19: 19.8M
Q2 '19: 31.4M
Q3 '19: 42.4M
Q4 '19: 49.4M
Q1 '20: 48.2M
Q2 '20: 44.6M
Q3 '20: 49.4M
Q4 '20: 50.4M
Q1 '21: 51.5M
Q2 '21: 57.6M
Q3 '21: 60.7M
Q4 '21: 65.6M
Q4 '23: 67.3M
Q1 '24: 63.9M
Q2 '24: 65.8M
Q3 '24: 66.4M
Q4 '24: 69.5M
Q1 '25: 73.1M
Q2 '25: 75M
Q3 '25: 78.6M
Q4 '25: 86.8M
Q1 '26: 88.6M
Q2 '26: 87.9M
Q1 '14
Q3 '15
Q1 '17
Q3 '18
Q1 '20
Q3 '21
Q4 '24
Q2 '26
Operating Cash Flow TTM
-50M
-25M
0
25M
50M
75M
Q4 '14: -40.2M
Q1 '15: -40M
Q2 '15: -35M
Q3 '15: -23M
Q4 '15: -29.9M
Q1 '16: -23.5M
Q2 '16: -24.9M
Q3 '16: -31.7M
Q4 '16: -18.3M
Q1 '17: -19.2M
Q2 '17: -15.6M
Q3 '17: -11.8M
Q4 '17: -11.7M
Q1 '18: -8.8M
Q2 '18: -9M
Q3 '18: -7M
Q4 '18: -9.9M
Q1 '19: 6M
Q2 '19: 24.1M
Q3 '19: 42M
Q4 '19: 62.3M
Q1 '20: 59.5M
Q2 '20: 55.8M
Q3 '20: 49.6M
Q4 '20: 54M
Q1 '21: 62.8M
Q2 '21: 48.1M
Q3 '21: 43.8M
Q4 '21: 26M
Q1 '22: 6.1M
Q2 '22: 9.6M
Q3 '22: 1.7M
Q4 '22: -6.1M
Q1 '23: -25.9M
Q2 '23: -29M
Q3 '23: -27.6M
Q4 '23: -16.7M
Q1 '24: 1.6M
Q2 '24: 2.1M
Q3 '24: 9.8M
Q4 '24: 10.5M
Q1 '25: 4.1M
Q2 '25: 7.6M
Q3 '25: 5.2M
Q4 '25: -2.7M
Q1 '26: 3.1M
Q2 '26: -113K
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '14: -41.7M
Q1 '15: -41.1M
Q2 '15: -36.1M
Q3 '15: -23.8M
Q4 '15: -30.4M
Q1 '16: -24M
Q2 '16: -25.2M
Q3 '16: -31.9M
Q4 '16: -18.5M
Q1 '17: -19.6M
Q2 '17: -16M
Q3 '17: -12.3M
Q4 '17: -12.2M
Q1 '18: -9.2M
Q2 '18: -9.4M
Q3 '18: -7.3M
Q4 '18: -10.4M
Q1 '19: 4.5M
Q2 '19: 20M
Q3 '19: 35.3M
Q4 '19: 54.4M
Q1 '20: 51.4M
Q2 '20: 47.5M
Q3 '20: 43.3M
Q4 '20: 47.4M
Q1 '21: 56M
Q2 '21: 41M
Q3 '21: 36.6M
Q4 '21: 19.8M
Q1 '22: -93K
Q2 '22: 5.1M
Q3 '22: -5.3M
Q4 '22: -15M
Q1 '23: -37M
Q2 '23: -45.4M
Q3 '23: -47.3M
Q4 '23: -44.2M
Q1 '24: -32M
Q2 '24: -43.8M
Q3 '24: -43M
Q4 '24: -74.7M
Q1 '25: -75.1M
Q2 '25: -54.4M
Q3 '25: -45.5M
Q4 '25: -11.3M
Q1 '26: -2.5M
Q2 '26: -5.1M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q3 '12: 10M
Q1 '13: 19.9M
Q2 '13: 19.9M
Q3 '13: 10.3M
Q4 '13: 20.6M
Q1 '14: 21.5M
Q2 '14: 22M
Q3 '14: 21.5M
Q4 '14: 21.9M
Q1 '15: 21.7M
Q2 '15: 21.7M
Q3 '15: 21.7M
Q4 '15: 21.7M
Q1 '16: 22.2M
Q2 '16: 22.2M
Q3 '16: 22.1M
Q4 '16: 22.1M
Q1 '17: 22.2M
Q2 '17: 21.9M
Q3 '17: 20.9M
Q4 '17: 20.9M
Q1 '18: 20.6M
Q2 '18: 20.2M
Q3 '18: 19.9M
Q4 '18: 19.4M
Q1 '19: 18.4M
Q2 '19: 18.4M
Q3 '19: 18.3M
Q4 '19: 18.3M
Q1 '20: 17.9M
Q2 '20: 18M
Q3 '20: 18.1M
Q4 '20: 18.2M
Q1 '21: 18.3M
Q2 '21: 18.4M
Q3 '21: 18.5M
Q4 '21: 18.5M
Q1 '22: 18.3M
Q2 '22: 18.5M
Q3 '22: 18.5M
Q1 '23: 23.8M
Q2 '23: 27.4M
Q3 '23: 31.8M
Q1 '24: 37.1M
Q2 '24: 34.4M
Q3 '24: 37.4M
Q1 '25: 42.5M
Q2 '25: 41.5M
Q3 '25: 41.6M
Q1 '26: 41.7M
Q2 '26: 42.1M
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q1 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.00
0.00
2.00
4.00
6.00
Q4 '13: -0.66
Q1 '14: -0.31
Q2 '14: -0.12
Q3 '14: -0.45
Q4 '14: 0.05
Q1 '15: -0.20
Q2 '15: -0.81
Q3 '15: -1.04
Q4 '15: -1.38
Q1 '16: -0.90
Q2 '16: 0.02
Q3 '16: 0.85
Q4 '16: 4.37
Q1 '17: 4.56
Q2 '17: 4.50
Q3 '17: 4.35
Q4 '17: 1.29
Q1 '18: 1.27
Q2 '18: 1.73
Q3 '18: 1.73
Q4 '18: 1.76
Q1 '19: 2.17
Q2 '19: 1.86
Q3 '19: 1.79
Q4 '19: 1.93
Q1 '20: 1.04
Q2 '20: -0.72
Q3 '20: -0.66
Q4 '20: -1.14
Q1 '21: -0.28
Q2 '21: 1.94
Q3 '21: 2.98
Q4 '21: 3.27
Q1 '22: 2.35
Q2 '22: 1.43
Q3 '22: -0.01
Q4 '22: -0.49
Q1 '23: -0.64
Q2 '23: -0.83
Q3 '23: -0.77
Q4 '23: -0.42
Q1 '24: -0.19
Q2 '24: -0.04
Q3 '24: 0.07
Q4 '24: -0.14
Q1 '25: -0.05
Q2 '25: -0.05
Q3 '25: -0.11
Q4 '25: -1.29
Q1 '26: -1.31
Q2 '26: -1.27
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.