Archrock, Inc. (AROC)
Every figure this model derived for AROC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 434,311,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 2,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 342,803,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 245,982,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,552,105,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 162,414,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 725,643,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,504,508,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 24,191,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up AROC on one particular measure came for.
| Ratio | Value |
|---|---|
| current ratio | 1.44 |
| current ratio reported | 1.39 |
| deferred revenue growth | 2.78 |
| dilution pct | 7.63 |
| ev owner earnings | 28.33 |
| ev sales | 5.03 |
| fcf margin | 19.36 |
| growth cv | 1.09 |
| owner earnings margin | 17.76 |
| revenue growth | 11.54 |
| revenue growth per share | 3.63 |
| rpo growth | 60.88 |
| sbc pct revenue | 1.61 |
Everything else this filing tags
400 more elements from AROC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PropertyPlantAndEquipmentGross | 5,209,105,000 | 2026-06-30 | 124 | USD |
Assets | 4,442,871,000 | 2026-06-30 | 132 | USD |
LiabilitiesAndStockholdersEquity | 4,442,871,000 | 2026-06-30 | 132 | USD |
AdditionalPaidInCapital | 3,872,653,000 | 2026-06-30 | 132 | USD |
PropertyPlantAndEquipmentNet | 3,724,136,000 | 2026-06-30 | 136 | USD |
AssetsNoncurrent | 3,528,332,000 | 2015-09-30 | 36 | USD |
CostsAndExpenses | 3,030,590,000 | 2011-12-31 | 24 | USD |
Liabilities | 2,890,766,000 | 2026-06-30 | 132 | USD |
LongTermDebtNoncurrent | 2,347,810,000 | 2026-06-30 | 54 | USD |
RetainedEarningsAccumulatedDeficit | -2,195,403,000 | 2026-06-30 | 136 | USD |
DebtInstrumentFairValue | 1,781,000,000 | 2011-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 1,718,475,000 | 2025-12-31 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 1,718,475,000 | 2025-12-31 | 13 | USD |
DebtInstrumentCarryingAmount | 1,597,000,000 | 2015-12-31 | 5 | USD |
GoodwillGross | 1,583,525,000 | 2011-12-31 | 9 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 1,583,525,000 | 2011-12-31 | 9 | USD |
RepaymentsOfLongTermDebt | 1,575,875,000 | 2026-06-30 | 140 | USD |
ProceedsFromIssuanceOfLongTermDebt | 1,523,000,000 | 2026-06-30 | 140 | USD |
LongTermDebtAndCapitalLeaseObligations | 1,516,135,000 | 2021-09-30 | 74 | USD |
RevenueRemainingPerformanceObligation | 1,502,176,000 | 2026-06-30 | 34 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,484,969,000 | 2026-06-30 | 124 | USD |
ProceedsFromLongTermLinesOfCredit | 1,429,500,000 | 2024-12-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 1,424,184,000 | 2015-12-31 | 57 | USD |
RepaymentsOfLongTermLinesOfCredit | 1,308,200,000 | 2024-12-31 | 5 | USD |
CostOfGoodsAndServicesSold | 1,306,800,000 | 2015-09-30 | 60 | USD |
BusinessAcquisitionsProFormaRevenue | 1,266,659,000 | 2024-12-31 | 40 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 1,209,443,000 | 2024-12-31 | 13 | USD |
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold | 1,018,134,000 | 2015-12-31 | 14 | USD |
ConversionOfStockAmountIssued1 | 944,154,000 | 2015-12-31 | 4 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 935,557,000 | 2020-12-31 | 174 | USD |
PurchaseObligation | 868,900,000 | 2026-06-30 | 1 | USD |
PaymentsToAcquireBusinessesGross | 866,170,000 | 2024-12-31 | 35 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 690,391,000 | 2024-12-31 | 9 | USD |
NotionalAmountOfInterestRateDerivatives | 585,000,000 | 2010-12-31 | 1 | USD |
DebtInstrumentUnusedBorrowingCapacityAmount | 574,900,000 | 2011-06-30 | 1 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 550,000,000 | 2011-03-31 | 2 | USD |
ProceedsFromLinesOfCredit | 532,600,000 | 2015-11-03 | 6 | USD |
DeferredTaxLiabilityNotRecognizedCumulativeAmountOfTemporaryDifference | 457,700,000 | 2011-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 423,638,000 | 2025-12-31 | 15 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 423,638,000 | 2025-12-31 | 9 | USD |
DeferredIncomeTaxLiabilities | 412,742,000 | 2025-12-31 | 24 | USD |
RepaymentsOfDebt | 406,100,000 | 2011-12-31 | 1 | USD |
UndistributedEarningsOfForeignSubsidiaries | 396,100,000 | 2012-12-31 | 1 | USD |
LongTermDebt | 393,000,000 | 2020-12-31 | 10 | USD |
RepaymentsOfLinesOfCredit | 369,200,000 | 2015-12-04 | 12 | USD |
GrossProfit | 350,723,000 | 2026-06-30 | 110 | USD |
DebtInstrumentFaceAmount | 350,000,000 | 2015-12-04 | 7 | USD |
LineOfCredit | 350,000,000 | 2015-11-03 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 296,641,000 | 2025-06-30 | 14 | USD |
AdditionsToNoncurrentAssets | 282,791,000 | 2011-12-31 | 3 | USD |
PurchaseObligationDueInNextTwelveMonths | 258,800,000 | 2026-06-30 | 1 | USD |
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent | 256,625,000 | 2015-09-30 | 34 | USD |
ProceedsFromIssuanceOfCommonStock | 255,747,000 | 2024-12-31 | 21 | USD |
StockIssuedDuringPeriodValueNewIssues | 255,747,000 | 2024-12-31 | 25 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 253,070,000 | 2026-06-30 | 93 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 251,250,000 | 2022-12-31 | 11 | USD |
CommonStockSharesAuthorized | 250,000,000 | 2026-06-30 | 132 | shares |
DeferredIncomeTaxLiabilitiesNet | 244,742,000 | 2026-06-30 | 66 | USD |
Depreciation | 242,300,000 | 2025-12-31 | 48 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 237,400,000 | 2021-12-31 | 90 | USD |
InventoryRawMaterialsAndSupplies | 225,804,000 | 2011-12-31 | 6 | USD |
DeferredTaxAssetsGross | 217,933,000 | 2025-12-31 | 32 | USD |
DeferredTaxAssetsNet | 216,492,000 | 2025-12-31 | 36 | USD |
AccountsReceivableNetCurrent | 215,475,000 | 2026-06-30 | 50 | USD |
ReceivablesNetCurrent | 215,475,000 | 2026-06-30 | 104 | USD |
SalesRevenueNet | 212,040,000 | 2018-03-31 | 175 | USD |
FiniteLivedIntangibleAssetsGross | 202,808,000 | 2025-12-31 | 20 | USD |
DeferredTaxLiabilities | 196,250,000 | 2025-12-31 | 25 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 191,434,000 | 2024-12-31 | 40 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 190,672,000 | 2026-06-30 | 201 | USD |
NetCashProvidedByUsedInInvestingActivities | -187,743,000 | 2026-06-30 | 149 | USD |
CommonStockSharesIssued | 184,982,818 | 2026-06-30 | 132 | shares |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -183,042,000 | 2016-12-31 | 15 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -174,739,000 | 2017-12-31 | 65 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 174,626,000 | 2026-06-30 | 225 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 174,248,000 | 2026-06-30 | 223 | shares |
ComprehensiveIncomeNetOfTax | 172,231,000 | 2024-12-31 | 196 | USD |
AccruedLiabilitiesCurrent | 171,943,000 | 2026-06-30 | 136 | USD |
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense | 171,912,000 | 2015-12-31 | 1 | USD |
InterestPaidNet | 160,986,000 | 2025-12-31 | 48 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 159,165,000 | 2025-12-31 | 32 | USD |
ContractWithCustomerReceivableAfterAllowanceForCreditLoss | 158,900,000 | 2026-06-30 | 10 | USD |
NetCashProvidedByUsedInFinancingActivities | -158,445,000 | 2026-06-30 | 149 | USD |
WeightedAverageNumberOfSharesIssuedBasic | 158,205,000 | 2024-09-30 | 43 | shares |
DeferredTaxAssetsOperatingLossCarryforwards | 147,123,000 | 2025-12-31 | 32 | USD |
FiniteLivedIntangibleAssetsNet | 143,947,000 | 2025-12-31 | 16 | USD |
UnbilledContractsReceivable | 142,831,000 | 2012-09-30 | 20 | USD |
DepreciationDepletionAndAmortization | 141,212,000 | 2026-06-30 | 225 | USD |
NetIncomeLoss | 140,514,000 | 2026-06-30 | 295 | USD |
ProfitLoss | 140,514,000 | 2026-06-30 | 215 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 138,307,000 | 2026-06-30 | 165 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 138,307,000 | 2026-06-30 | 71 | USD |
FiniteLivedIntangibleAssetsFutureAmortizationExpense | 137,984,000 | 2011-12-31 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 136,864,000 | 2014-12-31 | 10 | USD |
IntangibleAssetsNetExcludingGoodwill | 135,898,000 | 2026-06-30 | 90 | USD |
TreasuryStockCommonValue | 126,994,000 | 2026-06-30 | 34 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 124,321,000 | 2015-12-31 | 14 | USD |
Goodwill | 124,178,000 | 2026-06-30 | 54 | USD |
ContractWithCustomerAssetNet | 124,100,000 | 2018-06-30 | 4 | USD |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms | 119,981,000 | 2015-09-30 | 26 | USD |
CostOfServicesExcludingDepreciationDepletionAndAmortization | 118,637,000 | 2019-03-31 | 9 | USD |
InventoryNet | 112,043,000 | 2026-06-30 | 136 | USD |
AccountsReceivableGrossCurrent | 110,636,000 | 2022-12-31 | 2 | USD |
InventoryWorkInProcess | 103,414,000 | 2011-12-31 | 6 | USD |
DeferredTaxLiabilitiesNoncurrent | 102,539,000 | 2018-03-31 | 67 | USD |
GoodwillImpairmentLoss | 99,830,000 | 2020-12-31 | 53 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 98,322,000 | 2018-12-31 | 7 | USD |
InventoryRawMaterialsAndSuppliesNetOfReserves | 98,226,000 | 2026-06-30 | 118 | USD |
ConstructionInProgressGross | 95,700,000 | 2025-12-31 | 32 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 91,880,000 | 2025-12-31 | 48 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 90,100,000 | 2009-03-31 | 4 | USD |
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax | 89,025,000 | 2015-12-31 | 60 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 88,964,000 | 2025-12-31 | 48 | USD |
DeferredTaxAssetsNetCurrent | 88,508,000 | 2012-12-31 | 18 | USD |
TreasuryStockValue | 88,501,000 | 2022-03-31 | 98 | USD |
InterestPaid | 86,758,000 | 2018-12-31 | 3 | USD |
IncreaseDecreaseInIncomeTaxes | 86,000,000 | 2016-12-31 | 4 | USD |
SellingGeneralAndAdministrativeExpense | 84,872,000 | 2026-06-30 | 227 | USD |
DividendsCommonStockCash | 78,531,000 | 2026-06-30 | 138 | USD |
PaymentsOfDividendsCommonStock | 78,531,000 | 2026-06-30 | 448 | USD |
EquityMethodInvestmentSummarizedFinancialInformationEquity | -76,812,000 | 2011-12-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 76,661,000 | 2015-09-30 | 28 | USD |
OtherAccruedLiabilitiesCurrent | 73,700,000 | 2026-06-30 | 34 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 73,257,000 | 2025-12-31 | 15 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 72,599,000 | 2014-12-31 | 12 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -72,064,000 | 2020-12-31 | 144 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities | 71,512,000 | 2011-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 71,000,000 | 2025-06-30 | 2 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 71,000,000 | 2025-12-31 | 28 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 70,650,000 | 2025-06-30 | 81 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 69,916,000 | 2018-03-31 | 6 | shares |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -68,445,000 | 2020-12-31 | 136 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | 67,002,000 | 2026-06-30 | 149 | USD |
AccountsPayableCurrent | 65,757,000 | 2026-06-30 | 132 | USD |
LineOfCreditFacilityAmountOutstanding | 64,800,000 | 2011-05-31 | 3 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 62,635,000 | 2015-12-31 | 11 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 61,405,000 | 2020-06-30 | 52 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 58,861,000 | 2025-12-31 | 20 | USD |
FutureAmortizationExpenseAfterYearFive | 58,708,000 | 2011-12-31 | 1 | USD |
PaymentsToMinorityShareholders | 57,084,000 | 2012-12-31 | 25 | USD |
OtherReceivablesGrossCurrent | 56,581,000 | 2026-06-30 | 10 | USD |
CurrentForeignTaxExpenseBenefit | 56,029,000 | 2014-12-31 | 12 | USD |
OtherAssetsNoncurrent | 55,736,000 | 2026-06-30 | 90 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit | 53,400,000 | 2017-12-31 | 1 | USD |
ProceedsFromIssuanceOfWarrants | 53,138,000 | 2009-12-31 | 4 | USD |
StockIssued1 | 52,966,000 | 2025-06-30 | 15 | USD |
StockIssuedDuringPeriodValueAcquisitions | 52,966,000 | 2025-12-31 | 38 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | 51,483,000 | 2012-12-31 | 20 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 50,800,000 | 2019-12-31 | 2 | USD |
DeferredOtherTaxExpenseBenefit | -50,200,000 | 2019-12-31 | 3 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 50,200,000 | 2019-12-31 | 3 | USD |
InsuranceSettlementsReceivable | 50,000,000 | 2009-12-31 | 3 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 132 | shares |
PartnersCapitalAccountSaleOfUnits | 49,726,000 | 2017-12-31 | 2 | USD |
IncomeTaxExpenseBenefit | 49,225,000 | 2026-06-30 | 223 | USD |
DeferredIncomeTaxExpenseBenefit | 47,271,000 | 2026-06-30 | 121 | USD |
InventoryFinishedGoodsNetOfReserves | 46,657,000 | 2015-09-30 | 30 | USD |
EmployeeRelatedLiabilitiesCurrent | 45,474,000 | 2026-06-30 | 34 | USD |
AssetImpairmentCharges | 44,663,000 | 2019-12-31 | 136 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 44,449,000 | 2017-12-31 | 71 | USD |
BillingsInExcessOfCost | 41,355,000 | 2015-09-30 | 44 | USD |
InterestPayableCurrent | 41,036,000 | 2026-06-30 | 34 | USD |
DeferredFinanceCostsGross | 40,066,000 | 2015-12-31 | 15 | USD |
CapitalizedContractCostNetNoncurrent | 38,017,000 | 2026-06-30 | 63 | USD |
CapitalizedContractCostNet | 36,482,000 | 2018-09-30 | 9 | USD |
OtherLiabilitiesNoncurrent | 34,965,000 | 2026-06-30 | 132 | USD |
IncreaseDecreaseInOtherOperatingAssets | -34,751,000 | 2026-06-30 | 67 | USD |
DeferredTaxAssetsLiabilitiesNet | 32,499,000 | 2022-12-31 | 18 | USD |
InventoryFinishedGoods | 32,467,000 | 2011-12-31 | 6 | USD |
AllocatedShareBasedCompensationExpense | 31,545,000 | 2025-12-31 | 62 | USD |
UnrecognizedTaxBenefits | 31,290,000 | 2025-12-31 | 73 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 31,289,000 | 2014-12-31 | 12 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 30,089,000 | 2026-06-30 | 149 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 28,617,000 | 2015-12-31 | 71 | USD |
DeferredRevenueRevenueRecognized1 | 28,428,000 | 2018-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 28,397,000 | 2018-12-31 | 13 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 28,269,000 | 2011-12-31 | 3 | USD |
IncomeLossFromContinuingOperations | 28,217,000 | 2021-12-31 | 126 | USD |
GainLossOnSaleOfBusiness | 28,098,000 | 2022-12-31 | 27 | USD |
InterestExpense | 27,334,000 | 2024-03-31 | 195 | USD |
DeferredTaxAssetInterestCarryforward | 25,420,000 | 2025-12-31 | 7 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 25,363,000 | 2026-06-30 | 141 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 24,255,000 | 2025-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherIncome | 23,782,000 | 2015-12-31 | 14 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets | 23,700,000 | 2011-12-31 | 2 | USD |
DeferredTaxAssetsNetNoncurrent | 23,540,000 | 2014-12-31 | 8 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization | 23,095,000 | 2025-12-31 | 36 | USD |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | 22,668,000 | 2011-12-31 | 11 | USD |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses | 22,600,000 | 2020-09-30 | 4 | USD |
FutureAmortizationExpenseYearOne | 21,466,000 | 2011-12-31 | 1 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 19,695,000 | 2014-06-30 | 26 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 19,454,000 | 2015-12-31 | 12 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 18,906,000 | 2013-06-30 | 30 | USD |
RestructuringAndRelatedCostCostIncurredToDate | 18,065,000 | 2012-12-31 | 5 | USD |
RestructuringAndRelatedCostExpectedCost | 17,937,000 | 2012-09-30 | 4 | USD |
FutureAmortizationExpenseYearTwo | 17,876,000 | 2011-12-31 | 1 | USD |
StockRepurchasedDuringPeriodValue | 17,419,000 | 2026-06-30 | 38 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 16,391,000 | 2025-12-31 | 11 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 16,211,000 | 2011-12-31 | 16 | USD |
IncreaseDecreaseInContractWithCustomerAsset | 15,998,000 | 2018-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 15,624,000 | 2025-12-31 | 15 | USD |
IncreaseDecreaseInOtherCurrentAssets | 15,249,000 | 2018-12-31 | 66 | USD |
ProceedsFromSaleOfEquityMethodInvestments | 15,185,000 | 2015-09-30 | 29 | USD |
FutureAmortizationExpenseYearThree | 15,055,000 | 2011-12-31 | 1 | USD |
RestrictedStockExpense | 14,970,000 | 2011-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 14,749,000 | 2025-12-31 | 15 | USD |
OperatingLeaseLiability | 14,534,000 | 2025-12-31 | 18 | USD |
AmortizationOfIntangibleAssets | 14,500,000 | 2025-12-31 | 48 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 14,394,000 | 2025-12-31 | 15 | USD |
InventoryWorkInProcessNetOfReserves | 13,817,000 | 2026-06-30 | 118 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 13,730,000 | 2025-12-31 | 15 | USD |
AssetsHeldForSaleCurrent | 13,480,000 | 2012-06-30 | 1 | USD |
OtherAssetsCurrent | 13,285,000 | 2026-06-30 | 132 | USD |
FutureAmortizationExpenseYearFour | 13,196,000 | 2011-12-31 | 1 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 12,997,000 | 2026-06-30 | 143 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 12,997,000 | 2026-06-30 | 29 | USD |
OperatingLeaseRightOfUseAsset | 12,989,000 | 2026-06-30 | 56 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 12,901,000 | 2019-12-31 | 61 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 12,762,000 | 2020-06-30 | 17 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 12,318,000 | 2026-06-30 | 87 | USD |
GuaranteeObligationsMaximumExposure | 12,212,000 | 2016-12-31 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 12,193,000 | 2025-12-31 | 15 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease | 12,100,000 | 2011-12-31 | 3 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 12,072,000 | 2020-12-31 | 26 | USD |
IncomeTaxReconciliationTaxCreditsForeign | 12,014,000 | 2014-12-31 | 12 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 12,000,000 | 2026-06-30 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 11,935,000 | 2018-12-31 | 13 | USD |
DeferredTaxAssetsOther | 11,934,000 | 2025-12-31 | 32 | USD |
ContractWithCustomerLiability | 11,900,000 | 2026-06-30 | 67 | USD |
PartnersCapitalAccountDistributions | 11,766,000 | 2018-12-31 | 14 | USD |
TaxesPayableCurrent | 11,733,000 | 2026-06-30 | 34 | USD |
FutureAmortizationExpenseYearFive | 11,683,000 | 2011-12-31 | 1 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization | 11,664,000 | 2025-12-31 | 26 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 11,637,000 | 2025-12-31 | 36 | USD |
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization | 11,431,000 | 2025-12-31 | 8 | USD |
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure | 11,221,000 | 2015-12-31 | 2 | USD |
ProductWarrantyAccrualClassifiedCurrent | 11,203,000 | 2014-12-31 | 8 | USD |
PaymentsOfDebtIssuanceCosts | 10,651,000 | 2026-06-30 | 125 | USD |
GainLossOnDispositionOfAssets | 10,413,000 | 2026-06-30 | 117 | USD |
GainLossOnDispositionOfAssets1 | 10,413,000 | 2026-06-30 | 98 | USD |
SettlementLiabilitiesCurrent | 9,867,000 | 2025-12-31 | 2 | USD |
CapitalizedContractCostAmortization | 9,787,000 | 2026-06-30 | 76 | USD |
TreasuryStockCommonShares | 9,765,857 | 2026-06-30 | 34 | shares |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 9,600,000 | 2025-12-31 | 27 | USD |
EquityMethodInvestmentNetSalesProceeds | 9,500,000 | 2012-09-30 | 6 | USD |
OperatingLeaseLiabilityNoncurrent | 9,399,000 | 2026-06-30 | 56 | USD |
LeaseCost | 8,938,000 | 2025-12-31 | 25 | USD |
CapitalExpendituresIncurredButNotYetPaid | 8,900,000 | 2025-12-31 | 42 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -8,800,000 | 2014-12-31 | 12 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 8,741,000 | 2021-09-30 | 92 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 8,583,000 | 2018-09-30 | 4 | USD |
DeferredRevenueCurrent | 8,372,000 | 2018-03-31 | 67 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 8,329,000 | 2025-12-31 | 32 | USD |
RestructuringReserveSettledWithCash | 8,329,000 | 2012-12-31 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 8,282,000 | 2026-06-30 | 69 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 8,253,000 | 2020-06-30 | 20 | USD |
IncreaseDecreaseInContractReceivablesNet | 8,078,000 | 2018-03-31 | 2 | USD |
IncomeTaxCreditsAndAdjustments | 8,000,000 | 2025-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 7,868,000 | 2026-06-30 | 97 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities | 7,868,000 | 2025-12-31 | 12 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets | 7,868,000 | 2024-12-31 | 13 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 7,868,000 | 2026-06-30 | 132 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 7,700,000 | 2025-12-31 | 24 | USD |
TreasuryStockShares | 7,698,812 | 2022-03-31 | 98 | shares |
DeferredTaxLiabilitiesOther | 7,636,000 | 2025-12-31 | 26 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax | 7,400,000 | 2012-12-31 | 3 | USD |
DeferredFinanceCostsNet | 7,251,000 | 2016-12-31 | 14 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | 7,107,000 | 2017-12-31 | 89 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | 6,941,000 | 2018-06-30 | 4 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 6,907,000 | 2025-12-31 | 48 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 6,718,000 | 2018-03-31 | 58 | USD |
OperatingLeasesRentExpenseNet | 6,600,000 | 2018-12-31 | 27 | USD |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent | 6,575,000 | 2016-12-31 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssetsNoncurrent | 6,536,000 | 2018-03-31 | 37 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilitiesNoncurrent | 6,421,000 | 2017-12-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent | 6,421,000 | 2018-03-31 | 17 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities | 6,421,000 | 2018-03-31 | 54 | USD |
IncomeTaxesReceivable | 6,091,000 | 2026-03-31 | 5 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 5,911,000 | 2025-12-31 | 51 | USD |
OperatingLeasePayments | 5,837,000 | 2025-12-31 | 23 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -5,801,000 | 2025-12-31 | 3 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 5,762,000 | 2020-12-31 | 6 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent | 5,700,000 | 2018-06-30 | 1 | USD |
OperatingLeaseCost | 5,620,000 | 2025-12-31 | 25 | USD |
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsNet | 5,400,000 | 2018-12-31 | 3 | USD |
ProceedsFromCollectionOfNotesReceivable | 5,357,000 | 2015-09-30 | 5 | USD |
IncomeTaxReconciliationDispositionOfAssets | -5,162,000 | 2014-12-31 | 6 | USD |
InventoryValuationReserves | 5,000,000 | 2016-09-30 | 47 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -4,926,000 | 2018-12-31 | 76 | USD |
DefinedContributionPlanCostRecognized | 4,800,000 | 2017-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,675,000 | 2025-12-31 | 7 | USD |
DebtInstrumentUnamortizedDiscount | 4,600,000 | 2018-12-31 | 4 | USD |
PaymentsForRepurchaseOfCommonStock | 4,422,000 | 2026-06-30 | 143 | USD |
TreasuryStockValueAcquiredCostMethod | 4,422,000 | 2026-06-30 | 54 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 4,414,000 | 2019-12-31 | 24 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | -4,400,000 | 2019-12-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 4,317,000 | 2018-12-31 | 13 | USD |
OperatingLeaseLiabilityCurrent | 4,314,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 4,200,000 | 2018-12-31 | 1 | USD |
RestructuringAndRelatedCostIncurredCost | 4,136,000 | 2020-06-30 | 104 | USD |
RestructuringReserveSettledWithoutCash1 | 4,103,000 | 2014-09-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 3,980,000 | 2018-12-31 | 13 | USD |
SeveranceCosts1 | 3,974,000 | 2020-06-30 | 14 | USD |
StockOptionPlanExpense | 3,916,000 | 2011-12-31 | 3 | USD |
LossContingencyAccrualAtCarryingValue | 3,900,000 | 2025-09-30 | 46 | USD |
DerivativeLiabilitiesCurrent | 3,873,000 | 2012-12-31 | 4 | USD |
PaymentsForDerivativeInstrumentFinancingActivities | 3,728,000 | 2015-12-31 | 18 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 3,700,000 | 2025-09-30 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 3,658,000 | 2025-12-31 | 11 | USD |
OtherComprehensiveIncomeLossNetOfTax | -3,619,000 | 2020-12-31 | 118 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 3,562,000 | 2018-12-31 | 13 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 3,343,000 | 2011-12-31 | 24 | USD |
IncreaseDecreaseInInventories | 3,328,000 | 2026-06-30 | 149 | USD |
HostingArrangementServiceContractImplementationCostExpenseAmortization | 3,300,000 | 2025-12-31 | 40 | USD |
IncomeTaxesPaidNet | 3,290,000 | 2025-12-31 | 42 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 3,200,000 | 2019-12-31 | 33 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 3,193,000 | 2009-12-31 | 4 | USD |
AmortizationOfFinancingCosts | 3,153,000 | 2026-06-30 | 149 | USD |
EffectOnFutureEarningsAmount | 3,100,000 | 2011-12-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 3,054,000 | 2025-12-31 | 48 | USD |
RestructuringReservePeriodExpense | 3,047,000 | 2012-03-31 | 2 | USD |
DueFromRelatedPartiesCurrent | 2,998,000 | 2022-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 2,950,000 | 2025-12-31 | 11 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,848,000 | 2025-12-31 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 2,808,000 | 2020-03-31 | 4 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 2,800,000 | 2025-12-31 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 2,771,000 | 2025-12-31 | 11 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 2,630,000 | 2025-12-31 | 48 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 2,558,000 | 2025-12-31 | 42 | USD |
RestructuringCostsAndAssetImpairmentCharges | 2,515,000 | 2015-12-31 | 6 | USD |
IncomeTaxExaminationInterestAccrued | 2,500,000 | 2018-06-30 | 10 | USD |
VariableLeaseCost | 2,446,000 | 2025-12-31 | 25 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,433,000 | 2018-12-31 | 13 | USD |
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority | -2,400,000 | 2019-12-31 | 13 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 2,400,000 | 2012-12-31 | 6 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 2,381,000 | 2026-06-30 | 43 | USD |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | 2,372,000 | 2025-12-31 | 42 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic | 2,207,000 | 2026-06-30 | 158 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 2,200,000 | 2018-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,170,000 | 2018-12-31 | 13 | USD |
WeightedAverageNumberOfSharesRestrictedStock | 2,148,000 | 2022-06-30 | 19 | shares |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease | -2,126,000 | 2011-12-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2,000,000 | 2026-06-30 | 120 | USD |
ProceedsFromIncomeTaxRefunds | 1,973,000 | 2019-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,902,000 | 2025-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,857,000 | 2025-12-31 | 11 | USD |
CommonStockValue | 1,849,000 | 2026-06-30 | 132 | USD |
PaymentsToAcquireInvestments | 1,813,000 | 2026-06-30 | 16 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 1,790,000 | 2014-12-31 | 12 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 1,728,000 | 2020-03-31 | 1 | USD |
TreasuryStockValueAcquiredParValueMethod | 1,728,000 | 2018-09-30 | 2 | USD |
OtherAssetImpairmentCharges | 1,700,000 | 2020-12-31 | 8 | USD |
RestructuringCosts | 1,660,000 | 2020-09-30 | 2 | USD |
HostingArrangementServiceContractImplementationCostImpairment | 1,600,000 | 2020-12-31 | 7 | USD |
DisposalGroupIncludingDiscontinuedOperationInterestExpense | 1,578,000 | 2015-12-31 | 14 | USD |
OtherNonoperatingIncomeExpense | 1,572,000 | 2026-06-30 | 225 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -1,569,000 | 2024-12-31 | 21 | USD |
ProceedsFromDivestitureOfBusinesses | 1,516,000 | 2014-12-31 | 5 | USD |
TaxCreditCarryforwardAmount | 1,500,000 | 2019-12-31 | 2 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 1,491,000 | 2015-09-30 | 44 | USD |
PartnersCapitalAccountPublicSaleOfUnits | 1,469,000 | 2016-09-30 | 6 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -1,457,000 | 2016-12-31 | 35 | USD |
DeferredTaxAssetsValuationAllowance | 1,441,000 | 2025-12-31 | 45 | USD |
PrepaidRent | 1,400,000 | 2018-12-31 | 4 | USD |
LegalFees | 1,386,000 | 2017-12-31 | 5 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | -1,349,000 | 2016-12-31 | 35 | USD |
PaymentsForProceedsFromHedgeFinancingActivities | 1,334,000 | 2022-12-31 | 33 | USD |
PaymentsToAcquireEquitySecuritiesFvNi | 1,307,000 | 2024-09-30 | 16 | USD |
TaxCreditCarryforwardValuationAllowance | 1,300,000 | 2011-09-30 | 1 | USD |
DerivativeLiabilities | 1,300,000 | 2021-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 1,290,000 | 2017-03-31 | 1 | USD |
HedgingLiabilitiesCurrent | 1,250,000 | 2021-12-31 | 21 | USD |
DeferredIncomeTaxAssetsNet | 1,246,000 | 2026-06-30 | 54 | USD |
PaymentsForRestructuring | 1,246,000 | 2025-09-30 | 38 | USD |
DeferredTaxAssetsInventory | 1,227,000 | 2016-12-31 | 14 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,205,000 | 2026-06-30 | 142 | USD |
NetCashProvidedByUsedInContinuingOperations | 1,185,000 | 2015-12-31 | 6 | USD |
ProceedsFromHedgeFinancingActivities | 1,180,000 | 2019-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 1,148,000 | 2025-12-31 | 3 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 1,145,000 | 2025-12-31 | 2 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | -1,100,000 | 2017-09-30 | 14 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | 1,031,000 | 2026-06-30 | 61 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,031,000 | 2026-06-30 | 166 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 1,000,000 | 2011-05-31 | 2 | shares |
LossContingencyAccrualCarryingValueNoncurrent | 1,000,000 | 2026-03-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -984,000 | 2021-12-31 | 134 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 984,000 | 2022-12-31 | 104 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | 939,000 | 2017-03-31 | 19 | USD |
IncomeLossFromEquityMethodInvestments | -933,000 | 2026-06-30 | 85 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets | 928,000 | 2011-12-31 | 2 | USD |
BusinessCombinationAcquisitionRelatedCosts | 924,000 | 2026-06-30 | 72 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 924,000 | 2011-12-31 | 3 | shares |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted | -877,000 | 2025-12-31 | 20 | USD |
ShortTermLeaseCost | 872,000 | 2025-12-31 | 25 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarnings | 803,000 | 2014-06-30 | 6 | USD |
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear | 800,000 | 2012-10-31 | 6 | USD |
RestructuringAndRelatedCostExpectedCostRemaining | 800,000 | 2014-03-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets | 718,000 | 2022-12-31 | 4 | USD |
GainsLossesOnExtinguishmentOfDebt | 687,000 | 2026-06-30 | 63 | USD |
StockRepurchasedDuringPeriodShares | 637,062 | 2026-06-30 | 29 | shares |
What to be careful about
What this model itself distrusts about AROC's figures. Written by the derivation as it ran, not added afterwards.
- presents no operating result; summing the costs it tags misses its own pre-tax profit by 27.8% of revenue, far more than interest can explain, so a cost line it does not tag is missing and the sum was refused rather than used
- presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 6.14% of revenue, so it is refused rather than used
- no operating income found in XBRL
- forward EPS growth +16.1% is analyst consensus, not a filing: consensus 2027 EPS 2.18 against trailing 1.87, over 1 year(s), from 4 analysts (taken 2026-10-11)
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev ebit
- resilience rests on 2 of 3 inputs; not tagged: interest cover
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 2 of 5 dimensions could not be measured (quality, growth -- 50% of the model), so this row is not comparable with the others; its total rests on what was left