Stock Scorer

Arhaus, Inc. (ARHS)

Every figure this model derived for ARHS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 74,341,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 226,399,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 642,517,000 AssetsCurrent 2026-06-30
current liabilities 484,364,000 LiabilitiesCurrent 2026-06-30
equity 414,947,000 StockholdersEquity 2026-06-30
interest expense 5,151,000 InterestPaidNet 2026-06-30
ocf 115,204,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,408,588,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 11,850,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ARHS on one particular measure came for.

RatioValue
cash operating margin10.93
current ratio2.91
current ratio reported1.33
deferred revenue growth13.18
dilution pct0.51
ebit cagr-17.79
ebit yoy1.81
ev ebit12.3
ev owner earnings39.48
ev sales0.81
fcf margin2.9
growth cv1.03
interest cover18.07
operating margin6.61
owner earnings margin2.06
revenue growth5.44
revenue growth per share4.9
roic30.46
rule of 4012.05
sbc pct revenue0.84

Everything else this filing tags

251 more elements from ARHS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,450,453,0002026-06-30 59USD
LiabilitiesAndStockholdersEquity1,450,453,0002026-06-30 57USD
Liabilities1,035,506,0002026-06-30 57USD
CommonStockSharesAuthorized750,000,0002021-11-08 3shares
LesseeOperatingLeaseLiabilityPaymentsDue722,994,0002026-06-30 20USD
OperatingLeaseLiability556,335,0002026-06-30 36USD
PropertyPlantAndEquipmentGross527,925,0002025-12-31 10USD
OperatingLeaseLiabilityNoncurrent494,179,0002026-06-30 49USD
OperatingLeaseRightOfUseAsset415,884,0002026-06-30 49USD
CostOfGoodsAndServicesSold412,665,0002026-06-30 77USD
InventoryNet353,531,0002026-06-30 46USD
PropertyPlantAndEquipmentNet331,038,0002026-06-30 59USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest320,645,0002024-09-30 71USD
OperatingLeasesFutureMinimumPaymentsDue320,584,0002021-12-31 7USD
GrossProfit286,508,0002026-06-30 77USD
ContractWithCustomerLiabilityCurrent263,787,0002026-06-30 46USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive262,561,0002026-06-30 20USD
SellingGeneralAndAdministrativeExpense230,002,0002026-06-30 77USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents227,685,0002026-06-30 92USD
AdditionalPaidInCapital212,768,0002026-06-30 46USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment211,709,0002025-12-31 10USD
RetainedEarningsAccumulatedDeficit202,037,0002026-06-30 46USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount193,500,0002026-06-30 7USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount166,659,0002026-06-30 20USD
StockIssuedDuringPeriodValueNewIssues157,258,0002021-11-08 3USD
CapitalLeasesFutureMinimumPaymentsDue144,214,0002021-12-31 7USD
WeightedAverageNumberOfDilutedSharesOutstanding141,776,3532026-06-30 77shares
WeightedAverageNumberOfSharesOutstandingBasic141,218,0142026-06-30 77shares
OperatingLeasesFutureMinimumPaymentsDueThereafter129,498,0002021-12-31 7USD
NetIncomeLossAvailableToCommonStockholdersBasic125,239,0002023-12-31 27USD
FinanceLeaseLiabilityPaymentsDue124,730,0002026-06-30 20USD
CapitalLeasesFutureMinimumPaymentsDueThereafter120,390,0002021-12-31 7USD
PaymentsOfDividendsCommonStock100,000,0002021-11-03 3USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments94,064,0002021-12-31 7USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive93,750,0002026-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths92,724,0002026-06-30 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic91,979,0002025-12-31 14USD
NetIncomeLossAvailableToCommonStockholdersDiluted89,633,0002022-09-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo86,567,0002026-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree84,112,0002026-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour79,064,0002026-06-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive73,687,0002026-06-30 20USD
AccountsPayableCurrent71,910,0002026-06-30 46USD
FinanceLeaseLiabilityUndiscountedExcessAmount71,829,0002026-06-30 20USD
Dividends71,185,0002024-03-31 1USD
DividendsPayableCurrent70,628,0002024-03-31 2USD
LossContingencyAccrualCarryingValueCurrent70,600,0002024-03-31 1USD
LeaseAndRentalExpense66,500,0002021-12-31 19USD
LeaseCost65,076,0002026-06-30 58USD
OperatingLeaseLiabilityCurrent62,156,0002026-06-30 50USD
PrepaidExpenseAndOtherAssetsCurrent61,065,0002026-06-30 59USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest58,812,0002026-06-30 77USD
OperatingIncomeLoss56,402,0002026-06-30 77USD
OtherAccruedLiabilitiesCurrent53,269,0002026-06-30 54USD
FinanceLeaseLiability52,901,0002026-06-30 36USD
FinanceLeaseLiabilityNoncurrent51,931,0002026-06-30 46USD
NetCashProvidedByUsedInFinancingActivities-51,679,0002026-06-30 51USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders50,659,0002021-11-08 3USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments150,150,0002021-12-31 3USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments50,150,0002021-12-31 4USD
PreferredStockSharesAuthorized50,000,0002021-11-08 3shares
PaymentsOfDividends49,590,0002026-06-30 20USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability48,302,0002026-06-30 38USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest47,256,0002024-09-30 19USD
ProfitLoss47,256,0002024-09-30 53USD
OperatingLeasesFutureMinimumPaymentsDueCurrent45,892,0002021-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear45,892,0002021-12-31 5USD
AdvertisingExpense45,600,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear44,279,0002026-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears43,507,0002021-12-31 7USD
OperatingLeasePayments43,002,0002026-06-30 38USD
ComprehensiveIncomeNetOfTax41,869,0002026-06-30 41USD
NetIncomeLoss41,869,0002026-06-30 46USD
OperatingLeaseCost40,024,0002026-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears38,659,0002021-12-31 7USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets38,214,0002026-06-30 63USD
NetCashProvidedByUsedInInvestingActivities-36,900,0002026-06-30 63USD
OtherAssetsCurrent36,283,0002026-06-30 18USD
IncreaseDecreaseInOperatingLeaseLiability-35,242,0002026-06-30 51USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears33,125,0002021-12-31 7USD
ReceivableForRecoveryOfImportDutiesNet32,700,0002026-06-30 1USD
FinanceLeaseRightOfUseAsset32,184,0002026-06-30 40USD
ConstructionContractCostProgressPaymentOffset31,000,0002022-01-01 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears29,903,0002021-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-28,795,0002026-06-30 51USD
IncreaseDecreaseInClientFundsHeld-27,844,0002026-06-30 51USD
DepreciationDepletionAndAmortization25,114,0002026-06-30 51USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues25,000,0002017-06-26 4USD
OperatingLeaseRightOfUseAssetAmortizationExpense24,181,0002026-06-30 44USD
CurrentIncomeTaxExpenseBenefit23,177,0002025-12-31 14USD
VariableLeaseCost21,311,0002026-06-30 16USD
DeferredTaxAssetsNet21,091,0002024-12-31 9USD
DeferredTaxAssetsGross19,545,0002025-12-31 11USD
AccruedSalariesCurrent19,447,0002026-06-30 46USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate19,318,0002025-12-31 14USD
InventoryValuationReserves17,400,0002025-12-31 10USD
CurrentFederalTaxExpenseBenefit16,983,0002025-12-31 14USD
IncomeTaxExpenseBenefit16,943,0002026-06-30 77USD
OtherAmortizationOfDeferredCharges16,004,0002026-06-30 51USD
IncomeTaxPaidFederalAfterRefundReceived15,502,0002025-12-31 3USD
DeferredIncomeTaxAssetsNet15,386,0002026-06-30 42USD
IncreaseDecreaseInInventories14,725,0002026-06-30 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue13,100,0002023-12-31 3USD
TaxesPayableCurrent12,825,0002026-06-30 46USD
DividendsCash12,350,0002021-11-08 6USD
Goodwill10,961,0002026-06-30 46USD
ContractWithCustomerRefundLiabilityCurrent10,575,0002025-12-31 4USD
CustomerRefundLiabilityCurrent9,600,0002024-12-31 8USD
StandardProductWarrantyAccrual8,740,0002026-06-30 114USD
IncomeTaxesPaidNet8,628,0002026-06-30 51USD
IncreaseDecreaseInAccountsPayable-8,254,0002026-06-30 60USD
IncreaseDecreaseInAccruedLiabilities8,108,0002026-06-30 51USD
PrepaidExpenseCurrent7,758,0002026-06-30 22USD
StandardProductWarrantyAccrualWarrantiesIssued7,282,0002026-06-30 73USD
StandardProductWarrantyAccrualPayments7,024,0002026-06-30 73USD
AccruedProfessionalFeesCurrentAndNoncurrent6,800,0002026-06-30 14USD
InvestmentIncomeInterest6,700,0002024-09-30 8USD
CurrentStateAndLocalTaxExpenseBenefit6,194,0002025-12-31 14USD
OperatingLeasesRentExpenseContingentRentals6,100,0002021-12-31 19USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,058,0002026-06-30 67USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths6,017,0002026-06-30 20USD
FinanceLeaseLiabilityPaymentsDueYearFive5,744,0002026-06-30 20USD
FinanceLeaseLiabilityPaymentsDueYearTwo5,711,0002026-06-30 20USD
FinanceLeaseLiabilityPaymentsDueYearThree5,247,0002026-06-30 20USD
FinanceLeaseLiabilityPaymentsDueYearFour5,233,0002026-06-30 20USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears5,132,0002021-12-31 7USD
ProductWarrantyAccrualClassifiedCurrent5,079,0002026-06-30 8USD
OtherLiabilitiesNoncurrent5,032,0002026-06-30 46USD
CapitalLeasesFutureMinimumPaymentsDueCurrent4,673,0002021-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears4,673,0002021-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears4,673,0002021-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears4,673,0002021-12-31 7USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,673,0002021-12-31 5USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,653,0002025-12-31 14USD
DefinedContributionPlanCostRecognized4,600,0002025-12-31 15USD
InterestAndOtherIncome4,300,0002026-06-30 26USD
IncreaseDecreaseInDeferredIncomeTaxes-4,159,0002026-06-30 47USD
DeferredCompensationLiabilityClassifiedNoncurrent3,900,0002020-12-31 1USD
ProceedsFromInterestReceived3,539,0002026-06-30 40USD
InterestExpense3,387,0002022-12-31 24USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,028,0002026-06-30 16USD
FinanceLeaseInterestPaymentOnLiability2,555,0002026-06-30 38USD
FinanceLeaseInterestExpense2,552,0002026-06-30 16USD
OtherAssetsNoncurrent2,483,0002026-06-30 55USD
SelfInsuranceReserveCurrent2,288,0002026-06-30 12USD
ContractWithCustomerRightToRecoverProductCurrent2,050,0002025-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit1,850,0002025-12-31 13USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent1,800,0002022-12-31 3USD
AmortizationOfIntangibleAssets1,749,0002026-06-30 2USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,664,0002026-06-30 53USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,664,0002026-06-30 35USD
DeferredIncomeTaxExpenseBenefit1,546,0002025-12-31 14USD
InterestIncomeExpenseNonoperatingNet1,518,0002026-06-30 49USD
InterestIncomeExpenseNet1,432,0002024-03-31 23USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,378,0002026-06-30 51USD
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation1,367,0002021-11-08 13USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,286,0002026-06-30 46USD
ProceedsFromInsuranceSettlementInvestingActivities1,193,0002026-06-30 29USD
FinanceLeaseRightOfUseAssetAmortization1,101,0002026-06-30 16USD
DeferredCompensationLiabilityCurrent1,100,0002020-12-31 1USD
PrepaidAdvertising1,032,0002024-09-30 12USD
FinanceLeaseLiabilityCurrent970,0002026-06-30 40USD
InsuredEventGainLoss952,0002026-06-30 4USD
OtherNonoperatingIncomeExpense892,0002026-06-30 69USD
IncomeTaxReconciliationOtherAdjustments786,0002025-12-31 3USD
CapitalizedComputerSoftwareAmortization1752,0002026-03-31 31USD
UnamortizedDebtIssuanceExpense700,0002020-12-28 2USD
IncomeTaxReconciliationTaxCredits664,0002024-12-31 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount625,4532026-06-30 56shares
LossContingencyAccrualCarryingValueNoncurrent600,0002024-03-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements558,3392026-06-30 69shares
IncomeTaxReconciliationTaxCreditsResearch486,0002025-12-31 3USD
IncomeTaxReconciliationNondeductibleExpense452,0002025-12-31 3USD
IncreaseDecreaseInAccountsReceivable-427,0002026-06-30 51USD
FinanceLeasePrincipalPayments425,0002026-06-30 46USD
WorkersCompensationLiabilityCurrentAndNoncurrent400,0002025-12-31 10USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-304,0002025-12-31 13USD
AllowanceForDoubtfulAccountsReceivable300,0002026-06-30 24USD
LossContingencyAccrualAtCarryingValue300,0002026-06-30 42USD
PaymentsOfDebtIssuanceCosts245,0002025-12-31 12USD
AccountsReceivableNetCurrent236,0002026-06-30 46USD
ProceedsFromInsurancePremiumsCollected176,0002026-06-30 2USD
GainLossOnDispositionOfAssets1-104,0002026-06-30 49USD
AccountsReceivableRelatedPartiesCurrent100,0002020-12-31 1USD
ShortTermLeaseCost88,0002026-06-30 16USD
GainLossOnSaleOfPropertyPlantEquipment-81,0002025-09-30 9USD
IncreaseDecreaseInOtherNoncurrentAssets77,0002022-12-31 10USD
ProceedsFromSaleOfPropertyPlantAndEquipment54,0002025-12-31 11USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability52,0002026-06-30 32USD
IncomeTaxReconciliationOtherReconcilingItems-5,0002024-12-31 11USD
NumberOfStores1092026-06-30 18store
NumberOfStores802022-06-30 3stores
NumberOfOperatingSegments12026-06-30 23segment
NumberOfOperatingSegments12021-12-31 1stores
NumberOfOperatingSegments12022-12-31 1store
NumberOfReportableSegments12026-06-30 23segment
NumberOfReportingUnits12021-12-31 1stores
NumberOfReportingUnits12022-12-31 1store
NumberOfReportingUnits12025-12-31 3reporting_unit
CommonStockDividendsPerShareDeclared02026-06-30 12USD/shares
EarningsPerShareBasic02026-06-30 77USD/shares
EarningsPerShareDiluted02026-06-30 77USD/shares
EffectiveIncomeTaxRateContinuingOperations02026-06-30 57pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 3pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 36pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 36pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 3pure
DeferredRentCreditNoncurrent02024-12-31 34USD
DerivativeLossOnDerivative02023-12-31 19USD
IncreaseDecreaseInDeferredLeasingFees02023-12-31 20USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired102023-12-31 15USD
OtherPreferredStockDividendsAndAdjustments02021-09-30 8USD
PaymentsForRepurchaseOfCommonStock02022-12-31 10USD
PaymentsOfCapitalDistribution02023-12-31 17USD
ProceedsFromLinesOfCredit02022-12-31 10USD
RepaymentsOfLinesOfCredit02022-12-31 10USD
RepaymentsOfLongTermCapitalLeaseObligations02022-12-31 14USD
RepaymentsOfLongTermDebt02021-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02021-09-30 2pure
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02023-12-31 11USD
ConversionOfStockAmountConverted102023-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwards02024-12-31 9USD
DeferredTaxAssetsValuationAllowance02024-12-31 9USD
GainsLossesOnExtinguishmentOfDebt02023-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign02025-12-31 14USD
IncomeTaxReconciliationMinorityInterestIncomeExpense02023-12-31 8USD
MinorityInterest02021-12-31 2USD
NetIncomeLossAttributableToNoncontrollingInterest02023-12-31 19USD
PaymentsForRepurchaseOfRedeemablePreferredStock02022-12-31 6USD
PaymentsOfDebtExtinguishmentCosts02023-12-31 9USD
PaymentsOfDividendsMinorityInterest02023-12-31 9USD
PaymentsOfDividendsPreferredStockAndPreferenceStock02022-12-31 6USD
PaymentsOfStockIssuanceCosts02023-12-31 9USD
PaymentsToMinorityShareholders02023-12-31 15USD
ProceedsFromContributionsFromAffiliates02023-12-31 9USD
ProceedsFromIssuanceInitialPublicOffering02023-12-31 9USD
ProceedsFromRelatedPartyDebt02023-12-31 13USD
RepaymentsOfRelatedPartyDebt02023-12-31 15USD
StockIssuedDuringPeriodValueShareBasedCompensation02021-11-08 3USD
UnrecognizedTaxBenefits02025-12-31 10USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense02025-12-31 15USD
CapitalLeaseObligationsNoncurrent02022-12-31 8USD
ProceedsFromInsuranceSettlementOperatingActivities02025-12-31 25USD
ContractWithCustomerLiabilityRevenueRecognized02025-12-31 35USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued02025-12-31 6USD
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 3pure
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 3USD
TangibleAssetImpairmentCharges02025-12-31 3USD

What to be careful about

What this model itself distrusts about ARHS's figures. Written by the derivation as it ran, not added afterwards.