Stock Scorer

argenx NV ADR (ARGX)

Every figure this model derived for ARGX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,165,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 3,491,289,000 CashAndCashEquivalents 2025-12-31
current assets 6,899,104,000 CurrentAssets 2025-12-31
current liabilities 1,320,186,000 CurrentLiabilities 2025-12-31
equity 7,323,092,000 Equity 2025-12-31
interest expense 4,082,000 FinanceCosts 2025-12-31
ocf 685,192,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 4,151,316,000 RevenueFromSaleOfGoods 2025-12-31
sbc 128,000,000 ExpenseFromSharebasedPaymentTransactionsWithEmployees 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up ARGX on one particular measure came for.

RatioValue
cash operating margin28.79
current ratio5.23
current ratio reported5.23
dilution pct1.31
ev ebit44.79
ev owner earnings85.65
ev sales11.37
fcf margin16.36
growth cv1.42
interest cover258.16
operating margin25.38
owner earnings margin13.27
revenue growth89.91
revenue growth per share87.46
roic21.46
rule of 40115.3
sbc pct revenue3.08

Everything else this filing tags

395 more elements from ARGX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets8,682,698,0002025-12-31 25USD
EquityAndLiabilities8,682,698,0002025-12-31 25USD
SharePremium6,186,554,0002025-12-31 25USD
RevenueAndOperatingIncome4,248,050,0002025-12-31 25USD
OperatingExpense3,194,244,0002025-12-31 25USD
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities2,388,445,0002025-12-31 14USD
SharePremium2,058,123,0002020-12-31 18EUR
EquityAndLiabilities1,857,695,0002020-12-31 18EUR
Assets1,857,693,0002020-12-31 18EUR
NoncurrentAssets1,783,594,0002025-12-31 25USD
TradeAndOtherCurrentReceivables1,646,692,0002025-12-31 25USD
CurrentTradeReceivables1,489,572,0002025-12-31 21USD
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities1,448,930,0002025-12-31 14USD
SellingGeneralAndAdministrativeExpense1,367,057,0002025-12-31 10USD
ResearchAndDevelopmentExpense1,364,132,0002025-12-31 26USD
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital1,363,575,0002025-12-31 23USD
Liabilities1,359,606,0002025-12-31 25USD
ComprehensiveIncomeAttributableToOwnersOfParent1,298,915,0002025-12-31 25USD
DeferredTaxAssets1,295,853,0002025-12-31 24USD
DeferredTaxLiabilityAsset-1,295,853,0002025-12-31 14USD
NetDeferredTaxAssets1,295,853,0002025-12-31 17USD
ProfitLoss1,292,035,0002025-12-31 26USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity1,292,035,0002025-12-31 14USD
ProfitLossAttributableToOwnersOfParent1,292,035,0002025-12-31 22USD
ProfitLossBeforeTax1,278,607,0002025-12-31 25USD
OtherReserves1,270,383,0002025-12-31 25USD
TradeAndOtherCurrentPayables1,267,144,0002025-12-31 25USD
IssueOfEquity1,196,732,0002023-12-31 17USD
CashEquivalents1,146,936,0002020-06-30 15EUR
GeneralAndAdministrativeExpense1,055,337,0002024-12-31 20USD
ProfitLossFromOperatingActivities1,053,806,0002025-12-31 26USD
CashFlowsFromUsedInInvestingActivities984,005,0002025-12-31 25USD
CurrentFinancialAssets948,750,0002025-12-31 27USD
CashFlowsFromUsedInOperations940,947,0002025-12-31 26USD
CurrentFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome900,000,0002025-12-31 3USD
EmployeeBenefitsExpense889,087,0002025-12-31 12USD
RetainedEarnings-861,491,0002020-12-31 19EUR
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised815,300,0002021-12-31 7EUR
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables-802,327,0002025-12-31 25USD
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised783,300,0002023-12-31 7USD
ProceedsFromIssuingShares778,100,0002020-05-29 10EUR
CashFlowsFromUsedInFinancingActivities747,897,0002020-12-31 18EUR
IssueOfEquity731,546,0002020-12-31 17EUR
ProceedsFromIssueOfOrdinaryShares731,546,0002020-12-31 15EUR
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables612,328,0002025-12-31 25USD
TradeAndOtherCurrentPayablesToTradeSuppliers554,268,0002025-12-31 23USD
WagesAndSalaries538,056,0002025-12-31 12USD
ProfitLoss-528,923,0002020-12-31 21EUR
ProfitLossBeforeTax-526,139,0002020-12-31 18EUR
Liabilities492,110,0002020-12-31 18EUR
OperatingExpense474,846,0002020-12-31 5EUR
Inventories473,530,0002025-12-31 24USD
CostOfSales450,665,0002025-12-31 16USD
ProfitLossFromOperatingActivities-417,769,0002020-12-31 18EUR
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity-408,265,0002021-12-31 15EUR
Accruals402,032,0002025-12-31 20USD
SalesAndMarketingExpense395,374,0002025-12-31 12USD
CapitalCommitments393,300,0002022-06-30 2USD
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences-351,468,0002025-12-31 14USD
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes-351,468,0002025-12-31 14USD
CurrentTaxExpenseIncome351,264,0002025-12-31 17USD
CashFlowsFromUsedInOperations-343,550,0002020-12-31 13EUR
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods338,040,0002025-12-31 15USD
CurrentRawMaterialsAndCurrentProductionSupplies335,540,0002025-12-31 24USD
TaxExpenseIncomeAtApplicableTaxRate329,881,0002025-12-31 15USD
CurrentPrepaidExpenses328,476,0002025-12-31 28USD
ResearchAndDevelopmentExpense325,479,0002020-12-31 18EUR
EmployeeBenefitsExpense325,110,0002021-12-31 15EUR
DeferredIncomeIncludingContractLiabilities315,367,0002020-12-31 1USD
CashFlowsFromUsedInInvestingActivities310,250,0002020-12-31 18EUR
RetainedEarnings-279,769,0002025-12-31 28USD
ProceedsFromExerciseOfOptions278,375,0002025-12-31 25USD
IntangibleAssetsOtherThanGoodwill272,103,0002025-12-31 25USD
DeferredIncomeClassifiedAsNoncurrent269,039,0002020-12-31 3USD
NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities269,039,0002020-12-31 3USD
DeferredIncome257,001,0002020-12-31 4EUR
IncomeTaxesPaidRefundClassifiedAsOperatingActivities254,855,0002025-12-31 25USD
IncreaseDecreaseThroughSharebasedPaymentTransactions249,349,0002025-12-31 25USD
AdjustmentsForSharebasedPayments248,079,0002025-12-31 25USD
CostOfMerchandiseSold243,000,0002025-12-31 15USD
ProfessionalFeesExpense238,228,0002025-12-31 19USD
CashFlowsFromUsedInFinancingActivities233,010,0002025-12-31 25USD
NoncurrentLiabilities224,411,0002020-12-31 17EUR
TradeAndOtherCurrentPayables224,262,0002020-12-31 18EUR
DeferredIncomeClassifiedAsNoncurrent219,248,0002020-12-31 10EUR
ShorttermEmployeeBenefitsAccruals212,344,0002025-12-31 23USD
ComprehensiveIncomeAttributableToOwnersOfParent-205,637,0002020-06-30 2EUR
FinancialAssets197,983,0002018-06-30 5EUR
FinancialAssetsAtFairValue197,983,0002018-06-30 5EUR
NoncurrentAssets181,382,0002020-12-31 18EUR
TradeAndOtherCurrentPayablesToTradeSuppliers168,140,0002020-12-31 12EUR
FinanceIncome163,091,0002025-12-31 23USD
OtherReserves162,984,0002020-12-31 18EUR
NetIncomeLoss-162,965,0002019-12-31 3EUR
InterestReceivedClassifiedAsInvestingActivities162,670,0002025-12-31 25USD
GeneralAndAdministrativeExpense149,367,0002020-12-31 18EUR
InterestIncomeOnDeposits138,740,0002024-12-31 12USD
ReserveOfExchangeDifferencesOnTranslation138,570,0002025-12-31 25USD
IntangibleAssetsOtherThanGoodwill136,410,0002020-12-31 19EUR
WagesAndSalaries135,676,0002021-12-31 15EUR
TaxExpenseIncomeAtApplicableTaxRate131,535,0002020-12-31 12EUR
ComprehensiveIncome-124,165,0002023-06-30 6USD
CurrentReceivablesFromTaxesOtherThanIncomeTax123,123,0002025-12-31 13USD
OtherExpenseByFunction117,060,0002025-12-31 24USD
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax-106,956,0002020-12-31 18EUR
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities105,515,0002025-12-31 21USD
AdjustmentsForDecreaseIncreaseInInventories-98,952,0002025-12-31 24USD
OtherCurrentPayables98,500,0002025-12-31 20USD
MiscellaneousOtherOperatingIncome96,734,0002025-12-31 25USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents89,146,0002025-12-31 25USD
AdjustmentsForSharebasedPayments84,479,0002020-12-31 18EUR
IncreaseDecreaseThroughSharebasedPaymentTransactions84,479,0002020-12-31 18EUR
FinishedGoods82,455,0002025-12-31 20USD
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss76,659,0002025-12-31 23USD
CapitalCommitments70,600,0002020-06-30 3EUR
AdjustedWeightedAverageShares66,029,2152025-12-31 8shares
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax65,792,0002025-12-31 25USD
WeightedAverageFairValueAtMeasurementDateShareOptionsGranted65,720,0002019-12-31 28EUR
NumberOfSharesOutstanding61,883,3062025-12-31 53shares
WeightedAverageShares61,295,1492025-12-31 43shares
ShorttermEmployeeBenefitsAccruals56,122,0002020-12-31 12EUR
WorkInProgress55,535,0002025-12-31 24USD
RevenueAndOperatingIncome54,534,0002020-12-31 18EUR
GrossLeaseLiabilities52,962,0002025-12-31 4USD
OtherNoncurrentAssets51,990,0002025-12-31 23USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents-51,471,0002020-12-31 18EUR
CurrentFinancialAssets50,000,0002025-12-31 26EUR
Accruals49,069,0002019-12-31 9EUR
PropertyPlantAndEquipmentIncludingRightofuseAssets48,247,0002025-12-31 8USD
LeaseLiabilities47,160,0002025-12-31 15USD
NoncurrentFinancialAssets47,152,0002025-12-31 19USD
DeferredIncomeClassifiedAsCurrent46,328,0002020-12-31 4USD
CurrentDeferredIncomeIncludingCurrentContractLiabilities46,328,0002020-12-31 3USD
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables45,652,0002020-12-31 18EUR
ProfessionalFeesExpense42,459,0002020-12-31 18EUR
CurrentTaxLiabilitiesCurrent42,209,0002025-12-31 25USD
RightofuseAssets40,781,0002025-12-31 15USD
AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill40,143,0002019-12-31 3EUR
NoncurrentLiabilities39,420,0002025-12-31 25USD
SocialSecurityContributions39,086,0002025-12-31 12USD
DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions-38,780,0002025-12-31 23USD
DeferredIncomeClassifiedAsCurrent37,754,0002020-12-31 19EUR
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading37,130,0002025-12-31 19USD
PropertyPlantAndEquipment36,931,0002024-06-30 17USD
RevenueFromContractsWithCustomers36,425,0002020-12-31 15EUR
Revenue36,415,0002017-12-31 3EUR
NoncurrentLeaseLiabilities36,327,0002025-12-31 25USD
KeyManagementPersonnelCompensation36,058,0002019-12-31 9EUR
RevenueFromContractsWithCustomers35,533,0002023-12-31 13USD
CurrentInterestReceivable33,533,0002025-12-31 21USD
OtherAdjustmentsForNoncashItems31,628,0002025-12-31 10USD
UndrawnBorrowingFacilities29,000,0002025-12-31 2USD
PostemploymentBenefitExpenseDefinedBenefitPlans24,751,0002025-12-31 12USD
AdjustmentsForDecreaseIncreaseInPrepaidExpenses23,683,0002024-12-31 6USD
CurrentPrepaidExpenses22,747,0002020-12-31 19EUR
KeyManagementPersonnelCompensationSharebasedPayment21,847,0002019-12-31 9EUR
CurrentFinancialLiabilities21,584,0002018-06-30 5EUR
AdjustmentsForDecreaseIncreaseInInventories-20,532,0002020-12-31 2EUR
Inventories20,532,0002020-12-31 2EUR
AdditionsToRightofuseAssets20,000,0002025-12-31 11USD
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables19,767,0002020-12-31 18EUR
NoncurrentFinancialAssetsAtFairValueThroughOtherComprehensiveIncome19,704,0002022-06-30 3USD
ProceedsFromExerciseOfOptions19,070,0002020-12-31 13EUR
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod18,341,0002017-06-30 1EUR
MiscellaneousOtherOperatingIncome18,109,0002020-12-31 18EUR
CurrentRawMaterialsAndCurrentProductionSupplies15,164,0002020-12-31 2EUR
AdjustmentsForAmortisationExpense14,858,0002025-12-31 25USD
PaymentsOfStockIssuanceCosts14,300,0002017-12-15 2EUR
AdjustmentsForDecreaseIncreaseInOtherCurrentAssets-13,840,0002020-12-31 18EUR
IncomeTaxExpenseContinuingOperations-13,428,0002025-12-31 25USD
AdjustmentsForDepreciationExpense13,244,0002025-12-31 25USD
AdjustmentsForCurrentTaxOfPriorPeriod-13,224,0002025-12-31 14USD
SocialSecurityContributions12,785,0002021-12-31 15EUR
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates-12,390,0002025-12-31 14USD
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod-12,390,0002025-12-31 14USD
DeferredTaxAssets12,255,0002020-12-31 1EUR
NetDeferredTaxAssets12,255,0002020-12-31 1EUR
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss11,775,0002020-12-31 12EUR
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation11,738,0002025-12-31 25USD
AdjustmentsForFairValueGainsLosses-11,581,0002025-12-31 22USD
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss11,581,0002025-12-31 8USD
DeferredTaxLiabilityAsset11,043,0002020-12-31 1EUR
Borrowings11,000,0002024-06-30 2USD
CurrentLeaseLiabilities10,833,0002025-12-31 25USD
SalesAndMarketingExpense10,719,0002019-12-31 2EUR
DepreciationRightofuseAssets10,441,0002025-12-31 15USD
NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome10,022,0002025-12-31 16USD
Borrowings10,000,0002024-06-30 2EUR
TaxEffectOfForeignTaxRates-9,685,0002025-12-31 15USD
PropertyPlantAndEquipment9,494,0002020-12-31 22EUR
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods8,418,0002020-12-31 3EUR
OtherExpenseByFunction8,414,0002020-12-31 3EUR
DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions8,006,0002020-12-31 1EUR
LeaseLiabilities7,868,0002020-12-31 7EUR
AdjustmentsForIncreaseDecreaseInDeferredIncome-7,810,0002018-06-30 5EUR
RightofuseAssets7,760,0002020-12-31 5EUR
IssuedCapital7,354,0002025-12-31 25USD
InterestReceivedClassifiedAsInvestingActivities7,061,0002020-12-31 18EUR
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome6,950,0002025-12-31 15USD
OtherComprehensiveIncome6,880,0002025-12-31 25USD
CurrentTaxExpenseIncome6,871,0002020-12-31 3EUR
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment6,680,0002019-12-31 9EUR
OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities6,500,0002025-12-31 15USD
OtherNoncurrentAssets6,383,0002020-12-31 7EUR
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss6,188,0002025-12-31 7USD
AdjustmentsForDecreaseIncreaseInOtherCurrentAssets-5,742,0002025-12-31 26USD
FinanceIncome5,690,0002020-12-31 17EUR
TradeAndOtherCurrentReceivables5,687,0002020-12-31 18EUR
OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome-5,682,0002024-06-30 13USD
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences-5,634,0002020-12-31 1EUR
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes-5,634,0002020-12-31 1EUR
WorkInProgress5,368,0002020-12-31 1EUR
NoncurrentFinancialAssets5,140,0002020-12-31 17EUR
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading5,140,0002020-12-31 3EUR
NumberOfOutstandingShareOptions5,118,9492023-12-31 30EquityInstruments
NoncurrentLeaseLiabilities5,035,0002020-12-31 9EUR
OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments-4,858,0002025-12-31 8USD
NoncurrentRestrictedCashAndCashEquivalents4,838,0002025-12-31 23USD
IssuedCapital4,757,0002020-12-31 18EUR
OtherCurrentReceivables4,644,0002020-12-31 13EUR
InterestIncomeOnDeposits4,517,0002020-12-31 12EUR
KeyManagementPersonnelCompensationShorttermEmployeeBenefits4,437,0002019-12-31 9EUR
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities4,107,0002025-12-31 25USD
CashOutflowForLeases4,000,0002025-12-31 14USD
IncreaseDecreaseInNumberOfOrdinarySharesIssued4,000,0002019-11-07 1shares
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss4,000,0002025-06-30 2USD
NumberOfOutstandingShareOptions3,883,1142025-12-31 8shares
AdditionsToRightofuseAssets3,600,0002020-12-31 2EUR
NumberOfOutstandingShareOptions3,527,0052019-06-30 2EUR
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities3,503,0002020-12-31 15EUR
InvestmentsInJointVentures3,378,0002025-12-31 15USD
AuditorsRemuneration3,338,0002025-12-31 15USD
AdjustmentsForDepreciationExpense3,214,0002020-12-31 18EUR
InterestExpenseOnLeaseLiabilities3,175,0002025-12-31 15USD
NoncurrentProvisionsForEmployeeBenefits3,093,0002025-12-31 25USD
NumberOfShareOptionsExercisableInSharebasedPaymentArrangement3,030,4862023-12-31 21EquityInstruments
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease3,004,0002018-12-31 9EUR
PostemploymentBenefitExpenseDefinedBenefitPlans2,864,0002021-12-31 15EUR
CurrentTaxLiabilitiesCurrent2,850,0002020-12-31 15EUR
CurrentLeaseLiabilities2,833,0002020-12-31 9EUR
IncomeTaxExpenseContinuingOperations2,784,0002020-12-31 16EUR
NumberOfOutstandingShareOptions2,743,9952018-06-30 2item
AuditorsRemunerationForAuditServices2,633,0002025-12-31 15USD
CashOutflowForLeases2,600,0002020-12-31 2EUR
AdjustmentsForFairValueGainsLosses-2,544,0002020-12-31 4EUR
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss2,544,0002020-12-31 4EUR
IncomeTaxesPaidRefundClassifiedAsOperatingActivities-2,450,0002020-12-31 9EUR
DepreciationRightofuseAssets2,395,0002020-12-31 5EUR
NumberOfShareOptionsExercisableInSharebasedPaymentArrangement2,340,2182025-12-31 6shares
TerminationBenefitsExpense2,283,0002025-12-31 12USD
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities2,230,0002020-12-31 7EUR
RevenueFromRenderingOfServices2,166,0002025-12-31 18USD
DepreciationPropertyPlantAndEquipment2,128,0002019-12-31 9EUR
CurrentRestrictedCashAndCashEquivalents1,692,0002019-06-30 12EUR
AdjustmentsForCurrentTaxOfPriorPeriod1,547,0002020-12-31 1EUR
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed1,517,0002023-12-31 9USD
LeaseAndSubleasePaymentsRecognisedAsExpense1,500,0002018-12-31 4EUR
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss1,499,0002020-12-31 5EUR
OtherOperatingIncomeExpense1,423,0002025-12-31 3USD
FinanceIncomeCost-1,414,0002020-12-31 3EUR
NoncurrentRestrictedCashAndCashEquivalents1,243,0002020-12-31 17EUR
RevenueFromGovernmentGrants1,226,0002020-12-31 16EUR
DeferredTaxLiabilities1,212,0002020-12-31 2EUR
NetDeferredTaxLiabilities1,212,0002020-12-31 1EUR
AdjustmentsForProvisions1,151,0002025-12-31 25USD
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement1,137,4392023-12-31 24EquityInstruments
CurrentValueAddedTaxReceivables1,121,0002019-12-31 13EUR
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement986,5072025-12-31 6shares
AuditorsRemuneration973,0002020-12-31 12EUR
FinanceIncomeCost-944,0002021-12-31 5USD
InterestPaidClassifiedAsOperatingActivities900,0002025-12-31 25USD
ShareIssueRelatedCost821,0002023-12-31 17USD
TerminationBenefitsExpense818,0002021-12-31 15EUR
CurrentInterestReceivable809,0002020-12-31 12EUR
AuditorsRemunerationForAuditServices808,0002020-12-31 12EUR
OtherCurrentAssets800,0002017-12-31 1EUR
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement663,3012025-12-31 18shares
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement660,1662024-06-30 102EquityInstruments
RestrictedCashAndCashEquivalents630,0002019-12-31 10EUR
PaymentsForShareIssueCosts551,0002020-12-31 12EUR
ShareIssueRelatedCost551,0002020-12-31 13EUR
OtherCurrentReceivables464,0002025-12-31 21USD
KeyManagementPersonnelCompensationTerminationBenefits382,0002021-12-31 5USD
InterestPaidClassifiedAsOperatingActivities349,0002020-12-31 5EUR
KeyManagementPersonnelCompensationTerminationBenefits337,0002020-12-31 4EUR
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement319,6712018-12-31 1EUR
EmployerContributions300,0002019-12-31 6EUR
CurrentTradeReceivables234,0002020-12-31 16EUR
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed231,0002020-12-31 5EUR
AdjustmentsForAmortisationExpense215,0002020-12-31 18EUR
InterestExpenseOnLeaseLiabilities176,0002020-12-31 3EUR
TaxEffectOfForeignTaxRates-168,0002020-12-31 12EUR
AuditorsRemunerationForOtherServices165,0002020-12-31 12EUR
KeyManagementPersonnelCompensationPostemploymentBenefits141,0002020-12-31 12EUR
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement135,8422025-12-31 9shares
NoncurrentProvisionsForEmployeeBenefits128,0002020-12-31 17EUR
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome-108,0002020-12-31 12EUR
KeyManagementPersonnelCompensationPostemploymentBenefits104,0002022-12-31 6USD
ImpairmentLossRecognisedInProfitOrLossTradeReceivables100,0002019-12-31 3EUR
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement99,3902023-12-31 24EquityInstruments
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement94,4402025-12-31 6shares
LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed88,0002018-12-31 1EUR
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement79,5602023-12-31 4EquityInstruments
AuditorsRemunerationForTaxServices79,0002021-12-31 3USD
DisposalsPropertyPlantAndEquipment69,0002017-12-31 1EUR
AdjustmentsForProvisions65,0002020-12-31 11EUR
LiabilityAssetOfDefinedBenefitPlans64,0002019-12-31 8EUR
SurplusDeficitInPlan-64,0002019-12-31 8EUR
InterestPaidClassifiedAsInvestingActivities47,0002019-06-30 1EUR
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement46,3692018-12-31 1EUR
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed40,0002023-12-31 9USD
AmortisationIntangibleAssetsOtherThanGoodwill38,0002019-12-31 3EUR
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement17,5952025-12-31 16equityInstrument
RevenueFromGovernmentGrants13,0002024-12-31 12USD
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets11,0002017-12-31 3EUR
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed5,0002020-12-31 4EUR
AverageNumberOfEmployees2,0092025-12-31 27employee
AuditorsRemunerationForTaxServices2,0002016-12-31 3EUR
DisposalsIntangibleAssetsOtherThanGoodwill2,0002018-12-31 1EUR
WeightedAverageSharePriceShareOptionsGranted20198422025-12-31 10USD/shares
ExercisePriceOfOutstandingShareOptions20198382025-12-31 58USD/shares
WeightedAverageSharePrice20197542025-12-31 12USD/shares
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement20195802025-12-31 15USD/shares
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement20194812025-12-31 15USD/shares
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement20193672025-12-31 21USD/shares
WeightedAverageSharePriceShareOptionsGranted20193522021-12-31 14EUR/shares
ExercisePriceOfOutstandingShareOptions20193502021-12-31 26EUR/shares
WeightedAverageSharePrice20193062021-12-31 9EUR/shares
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement20192962025-12-31 15USD/shares
WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement20192762025-12-31 15USD/shares
ExercisePriceOfOutstandingShareOptions20192482020-12-31 18EUR
WeightedAverageSharePriceShareOptionsGranted20192472020-12-31 13EUR
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement20192172020-12-31 6EUR/shares
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement20191392020-12-31 6EUR/shares
WeightedAverageSharePriceShareOptionsGranted1232019-06-30 17EUR
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement20191162020-12-31 8EUR/shares
ExercisePriceOfOutstandingShareOptions1132019-06-30 17EUR
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement852018-12-31 6EUR
WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019532020-12-31 6EUR
WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019532020-12-31 6EUR/shares
NumberOfSharesAuthorised452016-12-31 2shares
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement332018-12-31 8EUR
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019322020-12-31 6EUR/shares
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement302018-12-31 6EUR
BasicEarningsLossPerShare212025-12-31 25USD/shares
DilutedEarningsLossPerShare202025-12-31 25USD/shares
BasicAndDilutedEarningsLossPerShare-122020-12-31 18EUR/shares
WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement102018-12-31 6EUR
WeightedAverageRemainingContractualLifeOfOutstandingShareOptions82018-12-31 5Y
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement72018-12-31 6EUR
DescriptionOfOptionLifeShareOptionsGranted52025-12-31 33Y
DescriptionOfExpectedVolatilityShareOptionsGranted02024-06-30 31pure
ApplicableTaxRate02023-12-31 19pure
ParValuePerShare02019-12-31 10EUR/shares
DescriptionOfRiskFreeInterestRateShareOptionsGranted02024-06-30 32pure
WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS1602019-01-01 1pure
ActuarialAssumptionOfDiscountRates02019-12-31 8pure
AllowanceAccountForCreditLossesOfFinancialAssets02019-12-31 2EUR
ContractualCommitmentsForAcquisitionOfIntangibleAssets02020-12-31 5EUR
ContractualCommitmentsForAcquisitionOfIntangibleAssets02025-12-31 5USD
ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment02023-12-31 8EUR
ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment02025-12-31 7USD
DeferredTaxLiabilities02025-12-31 22USD
DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares02019-12-31 2shares
DividendsPayable02022-12-31 6EUR
ExpectedDividendAsPercentageShareOptionsGranted02025-12-31 27pure
ImpairmentLoss02021-12-31 5EUR
ImpairmentLoss02022-12-31 1USD
ImpairmentLossOnFinancialAssets02019-12-31 2EUR
IntangibleAssetsPledgedAsSecurityForLiabilities02020-12-31 4EUR
IntangibleAssetsPledgedAsSecurityForLiabilities02025-12-31 5USD
InventoryWritedown201102020-12-31 2EUR
InventoryWritedown201102022-12-31 4USD
NetDeferredTaxLiabilities02025-12-31 17USD
NumberOfShareOptionsExpiredInSharebasedPaymentArrangement02019-12-31 13EquityInstruments
PaymentsForShareIssueCosts02025-12-31 20USD
ProceedsFromIssueOfOrdinaryShares02025-12-31 20USD
PropertyPlantAndEquipmentPledgedAsSecurity02020-12-31 4EUR
PropertyPlantAndEquipmentPledgedAsSecurity02025-12-31 5USD
TransfersIntoLevel3OfFairValueHierarchyAssets02020-12-31 6EUR
TransfersIntoLevel3OfFairValueHierarchyAssets02025-12-31 7USD
TransfersIntoLevel3OfFairValueHierarchyLiabilities02020-12-31 6EUR
TransfersIntoLevel3OfFairValueHierarchyLiabilities02025-12-31 7USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets02020-12-31 6EUR
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets02023-12-31 5USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities02020-12-31 6EUR
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities02023-12-31 5USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets02020-12-31 6EUR
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets02023-12-31 5USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities02020-12-31 6EUR
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities02023-12-31 5USD
TransfersOutOfLevel3OfFairValueHierarchyAssets02020-12-31 6EUR
TransfersOutOfLevel3OfFairValueHierarchyAssets02025-12-31 7USD
TransfersOutOfLevel3OfFairValueHierarchyLiabilities02022-12-31 8EUR
TransfersOutOfLevel3OfFairValueHierarchyLiabilities02025-12-31 5USD

What to be careful about

What this model itself distrusts about ARGX's figures. Written by the derivation as it ran, not added afterwards.