Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY17: 77K
FY18: 5.7M
FY19: 53.3M
FY20: 128M
FY21: 189.1M
FY22: 220.9M
FY23: 143.6M
FY24: 125.9M
FY25: 134.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-30M
0
30M
60M
90M
FY17: -1.5M
FY18: -1.9M
FY19: 6M
FY20: 25M
FY21: 78.6M
FY22: 88M
FY23: 55.3M
FY24: 55.7M
FY25: 68.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: -275.5K
FY11: -249.7K
FY12: 250.7K
FY13: -260.9K
FY14: -254.4K
FY15: -225.7K
FY17: -6.3M
FY18: -14M
FY19: -40.8M
FY20: -71.2M
FY21: -84.3M
FY22: -55.9M
FY23: -17.5M
FY24: 7.9M
FY25: 40.8M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: -204.2K
FY11: -262.8K
FY12: 568.4K
FY13: -177.3K
FY14: -235.8K
FY15: -197.1K
FY17: -6.3M
FY18: -26.1M
FY19: -38.5M
FY20: -89.2M
FY21: -89.9M
FY22: -70.9M
FY23: -55.6M
FY24: -100.7M
FY25: 124.9M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY17: 1.6M
FY18: 7.6M
FY19: 47.3M
FY20: 103.1M
FY21: 110.5M
FY22: 132.9M
FY23: 88.4M
FY24: 70.2M
FY25: 66.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY10: -182.5K
FY11: -98.7K
FY12: -142K
FY13: -143.6K
FY14: -160.6K
FY15: -153.2K
FY17: -4.2M
FY18: -7.4M
FY19: -57M
FY20: -32.3M
FY21: -14.7M
FY22: -11.3M
FY23: -24.8M
FY24: -16.1M
FY25: 39.2M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY17: -4.3M
FY18: -7.4M
FY19: -57.1M
FY20: -33.5M
FY21: -15.1M
FY22: -11.8M
FY24: -16.1M
FY25: 39.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 7.8M
FY11: 7.9M
FY12: 9.4M
FY13: 8.7M
FY14: 8.8M
FY15: 9.1M
FY17: 23.4M
FY21: 11.4M
FY22: 17.6M
FY23: 22.3M
FY24: 35.4M
FY25: 47.7M
FY11
FY13
FY15
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-60.00
-40.00
-20.00
0.00
20.00
40.00
60.00
Q4 '10: -0.03
Q1 '11: -0.02
Q2 '11: -0.03
Q3 '11: -0.03
Q4 '11: -0.02
Q1 '12: -0.03
Q2 '12: 0.07
Q3 '12: 0.07
Q4 '12: 0.06
Q1 '13: 0.06
Q2 '13: -0.02
Q3 '13: -0.02
Q4 '13: -0.02
Q1 '14: -0.02
Q2 '14: -0.03
Q3 '14: -0.04
Q4 '14: -0.04
Q1 '15: -0.04
Q2 '15: -0.04
Q3 '15: -0.04
Q4 '15: -0.03
Q1 '16: -0.03
Q2 '16: -0.02
Q1 '18: -0.48
Q2 '18: -0.57
Q3 '18: -1.42
Q4 '18: -1.62
Q1 '19: -1.72
Q2 '19: -1.81
Q3 '19: -1.39
Q4 '19: -1.04
Q1 '20: -1.37
Q2 '20: -1.66
Q3 '20: -1.67
Q4 '20: -50.19
Q3 '22: -10.90
Q4 '22: -4.04
Q1 '23: -3.88
Q2 '23: -3.54
Q3 '23: -3.11
Q4 '23: -2.57
Q1 '24: -5.44
Q2 '24: -4.84
Q3 '24: -4.26
Q4 '25: 2.61
Q1 '26: 2.47
Q2 '26: 0.19
Q4 '11
Q2 '13
Q4 '14
Q2 '16
Q2 '19
Q4 '20
Q4 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.