Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q3 '21: 10.9M
Q4 '21: 10.1M
Q1 '22: 4M
Q2 '22: 5.2M
Q3 '22: 9M
Q4 '22: 52.2M
Q1 '23: 63.1M
Q2 '23: 82.9M
Q3 '23: 134.3M
Q4 '23: 124.5M
Q1 '24: 159.1M
Q2 '24: 210M
Q3 '24: 251.8M
Q4 '24: 333.6M
Q1 '25: 361.7M
Q2 '25: 386.1M
Q3 '25: 398.2M
Q4 '25: 407.3M
Q1 '26: 427.7M
Q2 '26: 450.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q3 '18: 35.7M
Q4 '18: 2.1M
Q3 '18
Q4 '18
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -146.7M
Q4 '21: -154.3M
Q1 '22: -150.1M
Q2 '22: -131.5M
Q3 '22: -111.2M
Q4 '22: -63.8M
Q1 '23: -62M
Q2 '23: -52.4M
Q3 '23: -23.1M
Q4 '23: -63.3M
Q1 '24: -61.9M
Q2 '24: -58.9M
Q3 '24: -64.1M
Q4 '24: -27.9M
Q1 '25: -39.6M
Q2 '25: -40.4M
Q3 '25: -38M
Q4 '25: -41M
Q1 '26: -37.4M
Q2 '26: -35.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -150.8M
Q4 '21: -158.2M
Q1 '22: -153.1M
Q2 '22: -134.8M
Q3 '22: -114.1M
Q4 '22: -67.2M
Q1 '23: -65.9M
Q2 '23: -56.1M
Q3 '23: -26.6M
Q4 '23: -66.1M
Q1 '24: -65.8M
Q2 '24: -65.1M
Q3 '24: -72.6M
Q4 '24: -39.1M
Q1 '25: -53.8M
Q2 '25: -56.4M
Q3 '25: -56.5M
Q4 '25: -61.6M
Q1 '26: -58.1M
Q2 '26: -55.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
20M
40M
60M
Q3 '21: 1M
Q4 '21: 1M
Q1 '22: 85K
Q2 '22: 223K
Q3 '22: 955K
Q4 '22: 4.1M
Q1 '23: 5.6M
Q2 '23: 8.9M
Q3 '23: 15.9M
Q4 '23: 17.8M
Q1 '24: 23.4M
Q2 '24: 29.3M
Q3 '24: 37.4M
Q4 '24: 50.6M
Q1 '25: 55.7M
Q2 '25: 58.7M
Q3 '25: 47M
Q4 '25: 39.5M
Q1 '26: 32M
Q2 '26: 25.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -130.7M
Q4 '21: -152.6M
Q1 '22: -136M
Q2 '22: -133M
Q3 '22: -123.8M
Q4 '22: -70M
Q1 '23: -87.2M
Q2 '23: -70.7M
Q3 '23: -66.7M
Q4 '23: -89.7M
Q1 '24: -80.6M
Q2 '24: -85.3M
Q3 '24: -63.3M
Q4 '24: -44.8M
Q1 '25: -47.5M
Q2 '25: -53.5M
Q3 '25: -53.6M
Q4 '25: -42.5M
Q1 '26: -36.3M
Q2 '26: -17.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '21: -132.9M
Q4 '21: -154.4M
Q1 '22: -137M
Q2 '22: -133.3M
Q3 '22: -123.9M
Q4 '22: -70.1M
Q1 '23: -87.3M
Q2 '23: -70.8M
Q3 '23: -67.1M
Q4 '23: -90.1M
Q1 '24: -81.1M
Q2 '24: -85.8M
Q3 '24: -63.8M
Q4 '24: -45.8M
Q1 '25: -48.7M
Q2 '25: -55.2M
Q3 '25: -55.3M
Q4 '25: -44M
Q1 '26: -37.5M
Q2 '26: -17.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
90M
180M
270M
Q1 '20: 88.9M
Q2 '20: 89.1M
Q3 '20: 89.4M
Q1 '21: 97.2M
Q2 '21: 100M
Q3 '21: 104.1M
Q1 '22: 130.9M
Q2 '22: 145.5M
Q3 '22: 165.1M
Q1 '23: 207M
Q2 '23: 215M
Q3 '23: 227.9M
Q1 '24: 233.1M
Q2 '24: 234.6M
Q3 '24: 235.9M
Q1 '25: 238.6M
Q2 '25: 239.9M
Q3 '25: 241.9M
Q1 '26: 245.9M
Q2 '26: 248.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q3 '21: -1.53
Q4 '21: -1.52
Q1 '22: -1.39
Q2 '22: -1.13
Q3 '22: -0.85
Q4 '22: -0.42
Q1 '23: -0.34
Q2 '23: -0.23
Q3 '23: -0.06
Q4 '23: -0.31
Q1 '24: -0.29
Q2 '24: -0.28
Q3 '24: -0.31
Q4 '24: -0.17
Q1 '25: -0.23
Q2 '25: -0.24
Q3 '25: -0.24
Q4 '25: -0.26
Q1 '26: -0.24
Q2 '26: -0.23
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.