Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY12: 5.4M
FY13: 28.9M
FY14: 31.6M
FY15: 24M
FY17: 42M
FY18: 2.6M
FY19: 5.3M
FY20: 7.6M
FY21: 10.1M
FY22: 52.2M
FY23: 124.5M
FY24: 333.6M
FY25: 407.3M
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY15: 24M
FY17: 33.6M
FY18: 2.1M
FY19: 4.7M
FY15
FY17
FY18
FY19
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: -8.8M
FY13: -2.9M
FY14: -1.6M
FY15: -29.4M
FY16: -112.9M
FY17: -65.1M
FY18: -90.9M
FY19: -91.3M
FY20: -90.8M
FY21: -154.3M
FY22: -63.8M
FY23: -63.3M
FY24: -27.9M
FY25: -41M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: -9.8M
FY13: -6.6M
FY14: -3.2M
FY15: -29.6M
FY16: -112.4M
FY17: -64.3M
FY18: -91.3M
FY19: -94.9M
FY20: -94.3M
FY21: -158.2M
FY22: -67.2M
FY23: -66.1M
FY24: -39.1M
FY25: -61.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY17: 8.4M
FY18: 466K
FY19: 600K
FY20: 145K
FY21: 1M
FY22: 4.1M
FY23: 17.8M
FY24: 50.6M
FY25: 39.5M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: 22M
FY13: 1.8M
FY14: 13.4M
FY15: -71.8M
FY16: -92.5M
FY17: -65.2M
FY18: -70.3M
FY19: -76.5M
FY20: -81.4M
FY21: -152.6M
FY22: -70M
FY23: -89.7M
FY24: -44.8M
FY25: -42.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: 21.9M
FY13: 1.5M
FY14: 11.5M
FY15: -75.3M
FY16: -97.4M
FY17: -67.5M
FY18: -70.6M
FY19: -76.8M
FY20: -81.8M
FY21: -154.4M
FY22: -70.1M
FY23: -90.1M
FY24: -45.8M
FY25: -44M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY19: 64.5M
FY20: 89.6M
FY21: 104.2M
FY22: 158.7M
FY23: 219.3M
FY24: 235.2M
FY25: 241M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '13: -5.60
Q1 '14: -7.59
Q2 '15: 0.02
Q3 '15: -0.68
Q4 '15: -1.12
Q1 '16: -1.63
Q2 '16: -2.88
Q3 '16: -2.83
Q4 '16: -2.84
Q1 '17: -2.73
Q2 '17: -2.44
Q3 '17: -2.23
Q4 '17: -1.36
Q1 '18: -1.13
Q2 '18: -1.01
Q3 '18: -0.96
Q4 '18: -1.62
Q1 '19: -1.68
Q2 '19: -1.67
Q3 '19: -1.65
Q4 '19: -1.47
Q1 '20: -1.30
Q2 '20: -1.17
Q3 '20: -1.00
Q4 '20: -1.05
Q1 '21: -1.14
Q2 '21: -1.31
Q3 '21: -1.53
Q4 '21: -1.52
Q1 '22: -1.39
Q2 '22: -1.13
Q3 '22: -0.85
Q4 '22: -0.42
Q1 '23: -0.34
Q2 '23: -0.23
Q3 '23: -0.06
Q4 '23: -0.31
Q1 '24: -0.29
Q2 '24: -0.28
Q3 '24: -0.31
Q4 '24: -0.17
Q1 '25: -0.23
Q2 '25: -0.24
Q3 '25: -0.24
Q4 '25: -0.26
Q1 '26: -0.24
Q2 '26: -0.23
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.