Stock Scorer

Accuray Inc (ARAY)

Every figure this model derived for ARAY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,720,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 38,955,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 293,216,000 AssetsCurrent 2026-03-31
current liabilities 205,844,000 LiabilitiesCurrent 2026-03-31
equity 41,707,000 StockholdersEquity 2026-03-31
interest expense 27,505,000 InterestExpenseDebt 2026-03-31
ocf -19,116,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 428,571,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 7,594,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up ARAY on one particular measure came for.

RatioValue
cash operating margin-2.95
current ratio2.31
current ratio reported1.42
deferred revenue growth-3.44
dilution pct4.58
ev owner earnings-4.13
ev sales0.32
fcf margin-6.03
growth cv0.76
interest cover-1.01
operating margin-6.47
owner earnings margin-7.8
revenue growth-7.88
revenue growth per share-11.92
roic-13.77
rpo growth-92.08
rule of 40-14.35
sbc pct revenue1.77

Everything else this filing tags

400 more elements from ARAY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital610,784,0002026-03-31 8USD
AdditionalPaidInCapitalCommonStock604,680,0002025-09-30 114USD
RetainedEarningsAccumulatedDeficit-566,525,0002026-03-31 122USD
Assets447,602,0002026-03-31 122USD
LiabilitiesAndStockholdersEquity447,602,0002026-03-31 122USD
Liabilities405,895,0002026-03-31 122USD
SalesRevenueNet291,111,0002018-03-31 136USD
ContractualObligation246,955,0002013-03-31 1USD
CostOfRevenue224,651,0002026-03-31 195USD
CommonStockSharesAuthorized200,000,0002026-03-31 122shares
DebtInstrumentCarryingAmount179,467,0002026-03-31 82USD
SalesRevenueServicesNet161,845,0002018-03-31 88USD
InventoryNet156,626,0002026-03-31 122USD
ProceedsFromIssuanceOfSeniorLongTermDebt150,000,0002025-06-30 5USD
LongTermDebt145,180,0002026-03-31 105USD
LongTermDebtNoncurrent134,020,0002026-03-31 90USD
DeferredTaxAssetsGross131,313,0002025-06-30 34USD
SalesRevenueGoodsNet129,266,0002018-03-31 88USD
DeferredTaxAssetsValuationAllowance125,287,0002025-06-30 30USD
CommonStockSharesIssued118,926,7322026-03-31 122shares
CommonStockSharesOutstanding118,926,7322026-03-31 122shares
Revenues113,786,0002018-06-30 8USD
AccountsReceivableNet111,885,0002019-06-30 8USD
ProceedsFromIssuanceOfLongTermDebt110,462,0002013-06-30 10USD
OperatingExpenses108,343,0002026-03-31 195USD
PropertyPlantAndEquipmentGross108,009,0002026-03-31 116USD
ContractWithCustomerLiability106,840,0002019-12-31 14USD
ContractualObligationDueInFifthYear104,338,0002013-03-31 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-104,174,0002013-06-30 16USD
CostOfServices103,110,0002018-03-31 88USD
AvailableForSaleSecuritiesFairValueDisclosure99,159,0002013-09-30 2USD
RecognitionOfDeferredRevenue-95,829,0002018-09-30 1USD
DeferredRevenue95,010,0002018-09-30 2USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted88,772,0002019-09-30 131shares
AvailableForSaleSecuritiesAmortizedCost83,083,0002018-06-30 32USD
Cash83,083,0002018-06-30 26USD
AccountsReceivableGrossCurrent82,117,0002022-06-30 30USD
InventoryFinishedGoodsNetOfReserves82,082,0002026-03-31 116USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment79,007,0002026-03-31 116USD
ContractWithCustomerLiabilityCurrent78,944,0002026-03-31 67USD
GrossProfit76,377,0002026-03-31 275USD
ConvertibleNotesPayable75,100,0002021-06-30 1USD
CostOfGoodsSold74,291,0002018-03-31 88USD
CashEquivalentsAtCarryingValue73,444,0002015-06-30 4USD
DeferredRevenueCurrent72,278,0002018-09-30 59USD
RevenueRemainingPerformanceObligation70,200,0002026-03-31 36USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents69,928,0002025-09-30 131USD
RepaymentsOfConvertibleDebt68,500,0002025-06-30 10USD
StockIssuedDuringPeriodValueAcquisitions67,342,0002011-06-30 2USD
AccountsReceivableNetCurrent64,573,0002026-03-31 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest62,347,0002016-03-31 32USD
DeferredTaxAssetsOperatingLossCarryforwards61,745,0002025-06-30 30USD
NoncurrentAssets61,112,0002025-09-30 84USD
InventoryRawMaterialsNetOfReserves59,217,0002026-03-31 116USD
Goodwill57,882,0002026-03-31 183USD
ContractWithCustomerLiabilityRevenueRecognized56,300,0002026-03-31 90USD
ReceivablesNetCurrent54,378,0002025-09-30 74USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-54,100,0002018-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDue52,950,0002026-03-31 29USD
AccountsPayableCurrent52,805,0002026-03-31 122USD
CashAndCashEquivalentsPeriodIncreaseDecrease-50,299,0002016-12-31 16USD
ComprehensiveIncomeNetOfTax-48,087,0002026-03-31 169USD
IntangibleAssetsGrossExcludingGoodwill47,700,0002017-09-30 20USD
NetIncomeLoss-47,253,0002026-03-31 215USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-45,741,0002026-03-31 130USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations44,443,0002026-03-31 15USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-41,424,0002017-03-31 51USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost40,235,0002013-06-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue40,188,0002013-06-30 1USD
ProceedsFromIssuanceOfSecuredDebt38,829,0002018-03-31 2USD
OperatingLeasesFutureMinimumPaymentsDue38,075,0002019-06-30 12USD
OperatingLeaseLiability37,217,0002026-03-31 73USD
RepaymentsOfLongTermLinesOfCredit37,000,0002025-06-30 4USD
GeneralAndAdministrativeExpense33,886,0002026-03-31 195USD
PrepaidExpenseAndOtherAssetsCurrent33,463,0002026-03-31 122USD
OperatingIncomeLoss-31,966,0002026-03-31 195USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent31,033,0002015-03-31 4USD
DefinedBenefitPlanBenefitObligation30,941,0002025-06-30 10USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation30,941,0002025-06-30 4USD
ProceedsFromSaleAndMaturityOfMarketableSecurities30,315,0002018-06-30 49USD
ResearchAndDevelopmentExpense30,046,0002026-03-31 195USD
PropertyPlantAndEquipmentNet29,002,0002026-03-31 122USD
OperatingLeaseLiabilityNoncurrent28,989,0002026-03-31 55USD
SellingAndMarketingExpense28,986,0002026-03-31 195USD
OperatingLeaseRightOfUseAsset28,898,0002026-03-31 79USD
DefinedBenefitPlanFairValueOfPlanAssets28,549,0002025-06-30 6USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets28,549,0002025-06-30 4USD
IncreaseDecreaseInReceivables-28,288,0002025-09-30 82USD
ProceedsFromConvertibleDebt27,282,0002018-03-31 2USD
ProceedsFromLongTermLinesOfCredit27,000,0002025-06-30 4USD
ContractWithCustomerLiabilityNoncurrent26,998,0002026-03-31 67USD
DeferredTaxAssetsTaxCreditCarryforwards26,678,0002025-06-30 28USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch26,678,0002025-06-30 2USD
OtherAssetsNoncurrent26,374,0002026-03-31 122USD
OtherAccruedLiabilitiesCurrent26,370,0002026-03-31 122USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt25,166,0002021-06-30 3USD
StockRepurchaseProgramAuthorizedAmount25,000,0002007-08-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive24,948,0002025-06-30 7USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue24,516,0002017-12-31 18USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis24,482,0002017-12-31 18USD
OtherAssets24,259,0002025-09-30 28USD
InterestExpenseNonoperating24,207,0002026-03-31 12USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-24,062,0002017-03-31 51USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue23,931,0002017-09-30 14USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt23,900,0002018-01-31 4USD
DeferredTaxAssetsInProcessResearchAndDevelopment23,795,0002025-06-30 21USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature23,189,0002012-06-30 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation22,747,0002025-06-30 4USD
DeferredRevenueNoncurrent22,732,0002018-09-30 59USD
DebtInstrumentUnamortizedDiscountPremiumNet22,698,0002026-03-31 8USD
UnrecognizedTaxBenefits22,600,0002026-03-31 80USD
ProfitLoss-21,678,0002025-09-30 124USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate21,200,0002024-03-31 21USD
IncreaseDecreaseInInventories20,612,0002026-03-31 135USD
IncreaseDecreaseInAccountsPayable20,218,0002026-03-31 135USD
DueFromJointVentures19,727,0002023-03-31 28USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations19,568,0002017-03-31 51USD
CustomerAdvancesCurrent19,181,0002018-09-30 59USD
IncomeLossFromDiscontinuedOperationsNetOfTax-19,147,0002013-06-30 19USD
IncomeLossFromContinuingOperations-18,297,0002016-03-31 59USD
OtherNonoperatingExpense18,295,0002016-06-30 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue17,960,0002017-09-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-17,691,0002026-03-31 81USD
EmployeeRelatedLiabilitiesCurrent16,972,0002026-03-31 122USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount15,733,0002026-03-31 29USD
RestructuringCharges15,425,0002026-03-31 25USD
InventoryWorkInProcessNetOfReserves15,327,0002026-03-31 116USD
UnbilledReceivablesCurrent15,050,0002026-03-31 83USD
TreasuryStockValueAcquiredCostMethod14,100,0002025-06-30 10USD
TreasuryStockCommonValue14,100,0002025-06-30 2USD
StockRepurchasedDuringPeriodValue14,081,0002021-06-30 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign14,042,0002025-06-30 43USD
IncreaseDecreaseInAccountsReceivable-13,999,0002026-03-31 53USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability13,700,0002023-03-31 35USD
CapitalizedComputerSoftwareNet13,529,0002026-03-31 34USD
IncomeLossAttributableToNoncontrollingInterest13,289,0002013-06-30 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest-13,289,0002013-06-30 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-12,908,0002025-06-30 43USD
ShortTermBorrowings12,853,0002025-09-30 38USD
CertificatesOfDepositAtCarryingValue12,758,0002013-06-30 3USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill12,200,0002013-06-30 9USD
NetIncomeLossAttributableToNoncontrollingInterest-12,105,0002012-09-30 9USD
ProceedsFromLinesOfCredit12,000,0002026-03-31 26USD
UndistributedEarningsOfForeignSubsidiaries11,800,0002025-06-30 15USD
DeferredFinanceCostsNet11,589,0002026-03-31 69USD
LongTermDebtCurrent11,160,0002026-03-31 59USD
StockIssued111,102,0002025-06-30 2USD
NetCashProvidedByUsedInInvestingActivities-10,926,0002026-03-31 84USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount10,765,0002025-09-30 131shares
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities10,731,0002025-06-30 1USD
WarrantsAndRightsOutstanding10,371,0002025-09-30 4USD
InterestPaid10,340,0002016-06-30 12USD
SeveranceCosts110,040,0002026-03-31 8USD
InterestPaidNet9,737,0002025-06-30 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter9,558,0002024-06-30 2USD
CommercialPaperAtCarryingValue8,938,0002016-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts8,798,0002018-06-30 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,675,0002019-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,355,0002026-03-31 26USD
LeaseAndRentalExpense8,300,0002019-06-30 24USD
OperatingLeaseLiabilityCurrent8,228,0002026-03-31 55USD
DeferredIncomeTaxLiabilities8,101,0002025-06-30 30USD
CapitalizedComputerSoftwareGross8,100,0002024-09-30 6USD
InterestExpense8,052,0002025-09-30 49USD
IncreaseDecreaseInUnbilledReceivables7,887,0002018-09-30 1USD
ContractualObligationDueInFourthYear7,775,0002013-03-31 1USD
ContractualObligationDueInSecondYear7,775,0002013-03-31 1USD
ContractualObligationDueInThirdYear7,775,0002013-03-31 1USD
ValueAddedTaxReceivableCurrent7,714,0002026-03-31 28USD
PaymentsForRestructuring7,437,0002026-03-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,352,0002019-06-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,316,0002026-03-31 29USD
FairValueAdjustmentOfWarrants-7,198,0002026-03-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,161,0002019-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears7,159,0002019-06-30 10USD
PaidInKindInterest7,076,0002026-03-31 16USD
RepaymentsOfLinesOfCredit7,000,0002026-03-31 25USD
OtherLiabilitiesNoncurrent6,925,0002026-03-31 122USD
OperatingLeaseCost6,736,0002026-03-31 81USD
OperatingLeasePayments6,349,0002026-03-31 81USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures6,321,0002026-03-31 53USD
OtherLiabilitiesCurrent6,022,0002026-03-31 28USD
RestrictedCashAndCashEquivalentsNoncurrent6,012,0002025-09-30 70USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue5,971,0002017-09-30 13USD
RestructuringReserve5,957,0002026-03-31 6USD
NotesReceivableGross5,951,0002026-03-31 80USD
NotesReceivableNet5,951,0002026-03-31 78USD
PaymentsToAcquireMarketableSecurities5,940,0002018-06-30 52USD
DepreciationDepletionAndAmortization5,917,0002026-03-31 135USD
RestrictedCashNoncurrent5,909,0002026-03-31 8USD
IncreaseDecreaseInAccruedLiabilities-5,906,0002025-06-30 119USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-5,858,0002013-06-30 17USD
AmortizationOfFinancingCostsAndDiscounts5,849,0002026-03-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,679,0002026-03-31 29USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-5,606,0002026-03-31 84USD
CapitalizedContractCostNet5,300,0002026-03-31 66USD
DeferredTaxLiabilitiesLeasingArrangements5,124,0002025-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,118,0002019-06-30 8USD
Depreciation5,100,0002026-03-31 12USD
PreferredStockSharesAuthorized5,000,0002024-06-30 62shares
ProceedsFromRepaymentsOfLinesOfCredit5,000,0002023-03-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,867,0002026-03-31 29USD
OtherAssetsMiscellaneousNoncurrent4,854,0002026-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,789,0002025-06-30 10USD
AllocatedShareBasedCompensationExpense4,776,0002026-03-31 185USD
GoodwillAllocationAdjustment4,741,0002012-06-30 5USD
NoncontrollingInterestDecreaseFromDeconsolidation-4,737,0002013-06-30 3USD
NotesAndLoansReceivableNetCurrent4,624,0002026-03-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost4,400,0002011-06-30 2USD
NoncontrollingInterestIncreaseFromBusinessCombination4,101,0002012-06-30 5USD
IncomeTaxesPaidNet3,870,0002025-06-30 28USD
MinorityInterest-3,863,0002012-09-30 13USD
OperatingLeaseRightOfUseAssetAmortizationExpense3,836,0002026-03-31 45USD
IncreaseDecreaseInCustomerAdvances-3,723,0002018-09-30 65USD
CapitalLeasesNetInvestmentInDirectFinancingAndSalesTypeLeases3,700,0002016-03-31 3USD
CustomerRefundLiabilityCurrent3,696,0002026-03-31 28USD
DeferredTaxAssetsDeferredIncome3,681,0002025-06-30 30USD
OtherPrepaidExpenseCurrent3,652,0002026-03-31 8USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued3,651,0002025-12-31 3USD
IncomeTaxExpenseBenefitContinuingOperations3,573,0002013-06-30 6USD
InterestExpenseDebtExcludingAmortization3,555,0002025-09-30 127USD
CapitalizedContractCostNetNoncurrent3,487,0002026-03-31 28USD
DeconsolidationGainOrLossAmount-3,442,0002013-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod3,431,0002025-06-30 1shares
NetCashProvidedByUsedInFinancingActivities3,353,0002026-03-31 84USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation3,275,0002025-06-30 4USD
AccountsReceivableNetNoncurrent3,269,0002026-03-31 72USD
DeferredTaxAssetInterestCarryforward3,244,0002025-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities3,128,0002025-06-30 24USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals3,128,0002025-06-30 2USD
DerivativeLiabilitiesNoncurrent3,119,0002026-03-31 8USD
StockRepurchasedDuringPeriodShares3,108,3692021-05-07 2shares
NetCashProvidedByUsedInContinuingOperations3,103,0002015-03-31 33USD
TreasuryStockSharesAcquired3,100,0002025-06-30 10shares
TreasuryStockCommonShares3,100,0002025-06-30 2shares
OtherRestructuringCosts3,010,0002026-03-31 8USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss2,996,0002025-06-30 4USD
ForeignCurrencyTransactionGainLossBeforeTax2,831,0002026-03-31 33USD
AccruedRoyaltiesCurrent2,784,0002026-03-31 28USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,671,0002026-03-31 122USD
IncreaseDecreaseInOtherOperatingAssets2,647,0002012-06-30 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,610,0002019-06-30 10USD
LeaseholdImprovementsGross2,593,0002023-09-30 2USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,582,0002012-06-30 7USD
CurrentIncomeTaxExpenseBenefit2,569,0002025-06-30 43USD
CurrentForeignTaxExpenseBenefit2,565,0002025-06-30 43USD
DefinedBenefitPlanActualReturnOnPlanAssets2,502,0002025-06-30 4USD
DividendsReceivable2,453,0002025-06-30 2USD
DefinedBenefitPlanFundedStatusOfPlan2,392,0002025-06-30 6USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet2,392,0002025-06-30 4USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent2,392,0002025-06-30 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,386,0002026-03-31 18USD
AssetImpairmentCharges2,375,0002026-03-31 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses2,315,0002011-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition2,234,0002011-06-30 2USD
ForeignCurrencyTransactionLossBeforeTax2,234,0002023-12-31 51USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,200,0002025-06-30 41USD
SeveranceCosts2,200,0002012-12-31 3USD
ForeignCurrencyTransactionGainBeforeTax2,193,0002011-06-30 1USD
OtherAssetsCurrent2,160,0002026-03-31 28USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear2,144,0002017-03-31 2USD
TreasuryStockSharesRetired2,140,0182012-06-30 3shares
InventoryWriteDown2,129,0002026-03-31 135USD
DeferredTaxLiabilitiesUndistributedForeignEarnings2,120,0002025-06-30 8USD
DeferredTaxLiabilities2,075,0002025-06-30 9USD
OtherSalesRevenueNet2,070,0002012-06-30 20USD
RestructuringReserveSettledWithoutCash22,031,0002026-03-31 2USD
CashFlowHedgesDerivativeInstrumentsAtFairValueNet2,000,0002026-03-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences1,973,0002012-06-30 2USD
AccountsAndOtherReceivablesNetCurrent1,962,0002025-09-30 98USD
AccountsNotesAndLoansReceivableNetCurrent1,919,0002025-09-30 70USD
OtherNonoperatingIncomeExpense1,916,0002026-03-31 195USD
RestructuringReserveSettledWithCash1,900,0002012-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,839,0002025-06-30 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,839,0002025-06-30 1shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions1,839,0002025-06-30 1shares
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-1,806,0002017-03-31 49USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant1,806,0002025-06-30 4USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant1,806,0002025-06-30 4USD
CapitalizedContractCostNetCurrent1,776,0002026-03-31 28USD
IncreaseDecreaseInDeferredCharges-1,742,0002026-03-31 135USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,742,0002026-03-31 22USD
LongTermAccountsNotesAndLoansReceivableNetNoncurrent1,731,0002025-09-30 76USD
RestructuringAndRelatedCostExpectedCost1,700,0002012-06-30 1USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity1,700,0002022-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,662,0002025-06-30 1shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,662,0002025-06-30 1shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive1,649,0002024-06-30 2USD
DerivativeAssetsCurrent1,632,0002026-03-31 4USD
CapitalizedContractCostAmortization1,607,0002026-03-31 94USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,600,0002022-06-30 10shares
NetIncomeLossAvailableToCommonStockholdersBasic-1,591,0002025-06-30 94USD
MoneyMarketFundsAtCarryingValue1,569,0002017-06-30 11USD
MunicipalDebtSecuritiesAtCarryingValue1,565,0002016-06-30 2USD
DefinedBenefitPlanServiceCost1,553,0002025-06-30 5USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax1,552,0002026-03-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent1,552,0002026-03-31 13USD
DefinedBenefitPlanNetPeriodicBenefitCost1,521,0002025-06-30 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,517,0002015-12-31 10USD
IncomeTaxExpenseBenefit1,512,0002026-03-31 195USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits1,503,0002013-06-30 2USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear1,500,0002025-06-30 2USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths1,500,0002026-03-31 2USD
DefinedBenefitPlanActuarialGainLoss-1,493,0002025-06-30 13USD
GainsLossesOnExtinguishmentOfDebt1,475,0002025-06-30 10USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,471,0002025-06-30 10USD
InterestPayableCurrent1,446,0002026-03-31 22USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,437,0002025-06-30 4USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,436,0002025-06-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,436,0002024-06-30 2USD
IncreaseDecreaseInDeferredRevenue-1,423,0002018-09-30 65USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,416,0002025-06-30 30USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-1,383,0002026-03-31 63USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-1,382,0002025-06-30 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,378,0002026-03-31 128USD
PaymentsForRoyalties1,371,0002026-03-31 12USD
DefinedBenefitPlanContributionsByEmployer1,353,0002025-06-30 5USD
TaxesPayableCurrent1,330,0002026-03-31 26USD
NotesAndLoansReceivableNetNoncurrent1,327,0002026-03-31 8USD
IncomeLossFromEquityMethodInvestments1,318,0002026-03-31 68USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,318,0002024-06-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,265,0002024-06-30 2USD
StockIssuedDuringPeriodValueStockOptionsExercised1,224,0002022-06-30 45USD
IncomeTaxesReceivable1,221,0002026-03-31 22USD
OtherCostOfOperatingRevenue1,209,0002012-06-30 20USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,191,0002011-06-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,183,0002024-06-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,165,0002025-06-30 43USD
ProceedsFromStockPlans1,139,0002023-03-31 70USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,139,0002022-12-31 43USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,134,0002025-06-30 67USD
FiniteLivedIntangibleAssetsGross1,132,0002024-09-30 12USD
GainLossOnOilAndGasHedgingActivity-1,129,0002026-03-31 12USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax1,128,0002025-06-30 4USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,084,0002024-09-30 44USD
RoyaltyExpense1,073,0002026-03-31 26USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,028,0002025-06-30 43USD
IncomeTaxesPaid1,026,0002016-06-30 15USD
GainLossOnTerminationOfLease1,007,0002019-06-30 5USD
CapitalLeasesNetInvestmentInSalesTypeLeases1,000,0002018-06-30 12USD
DeferredRentCredit1,000,0002019-03-31 1USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary990,0002025-06-30 4USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1956,0002023-03-31 2USD
CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearFive930,0002016-09-30 1USD
CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearFour930,0002016-09-30 1USD
CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearThree930,0002016-09-30 1USD
CapitalLeasesFutureMinimumPaymentsReceivableDueInRollingYearTwo930,0002016-09-30 1USD
AllowanceForDoubtfulAccountsReceivableCurrent916,0002026-03-31 122USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount900,0002017-06-30 1USD
ShortTermInvestments888,0002018-03-31 40USD
PaymentsOfFinancingCosts887,0002026-03-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-828,0002025-06-30 34USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-828,0002025-06-30 5USD
CapitalizedComputerSoftwareAccumulatedAmortization818,0002026-03-31 2USD
AccruedIncomeTaxes800,0002020-06-30 24USD
FinancingReceivableAllowanceForCreditLossesWriteOffs800,0002024-06-30 10USD
CapitalizedComputerSoftwareAmortization1800,0002026-03-31 10USD
AmortizationOfFinancingCosts799,0002025-03-31 107USD
OperatingLeaseImpairmentLoss795,0002026-03-31 2USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-791,0002023-06-30 1USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax715,0002025-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent710,0002013-06-30 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-710,0002026-03-31 8USD
InvestmentIncomeInterest699,0002026-03-31 15USD
DeferredIncomeTaxAssetsNet694,0002026-03-31 22USD
ProvisionForDoubtfulAccounts685,0002025-09-30 100USD
InterestExpenseOther670,0002026-03-31 15USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss662,0002013-06-30 9USD
DeferredFinanceCostsNoncurrentNet626,0002025-09-30 4USD
CapitalLeasesFutureMinimumPaymentsReceivableNextRollingTwelveMonths620,0002016-09-30 1USD
ProvisionForLoanLeaseAndOtherLosses602,0002026-03-31 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue572,0002025-09-30 114USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions560,0002025-06-30 43USD
IncomeTaxReconciliationRepatriationOfForeignEarnings558,0002025-06-30 2USD
UnamortizedDebtIssuanceExpense541,0002026-03-31 14USD
InterestAndOtherIncome530,0002012-06-30 3USD
ProceedsFromIssuanceOfCommonStock516,0002026-03-31 51USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent504,0002018-06-30 4USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2500,0002013-06-30 1USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount500,0002014-06-30 17USD
LossContingencyRangeOfPossibleLossMaximum500,0002014-09-30 7USD
PaymentsOfDebtRestructuringCosts500,0002021-03-31 3USD
DeferredTaxLiabilitiesDeferredExpense494,0002017-06-30 9USD
DeferredTaxAssetsLiabilitiesNet491,0002021-06-30 22USD
CapitalizedContractCostImpairmentLoss481,0002026-03-31 86USD
DeferredFinanceCostsCurrentNet470,0002026-03-31 12USD
RestrictedCashCurrent467,0002026-03-31 8USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears465,0002018-09-30 10USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears465,0002018-09-30 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax443,0002018-03-31 28USD
EquityMethodInvestmentRealizedGainLossOnDisposal439,0002025-09-30 34USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-421,0002016-12-31 36USD
IncomeTaxReconciliationTaxCredits415,0002022-06-30 33USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-414,0002010-06-30 1USD
GainLossOnSaleOfPropertyPlantEquipment-394,0002026-03-31 109USD
CapitalLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear387,0002018-09-30 6USD
DeferredTaxAssetsOther374,0002025-06-30 30USD
CapitalExpendituresIncurredButNotYetPaid370,0002026-03-31 57USD
ShortTermLeaseCost370,0002026-03-31 71USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax355,0002018-03-31 17USD

What to be careful about

What this model itself distrusts about ARAY's figures. Written by the derivation as it ran, not added afterwards.