Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY10: 221.6M
FY11: 222.3M
FY12: 409.2M
FY13: 316M
FY14: 369.4M
FY15: 379.8M
FY16: 398.8M
FY17: 383.4M
FY18: 404.9M
FY19: 418.8M
FY20: 382.9M
FY21: 396.3M
FY22: 429.9M
FY23: 447.6M
FY24: 446.6M
FY25: 458.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY10: 104M
FY11: 107.2M
FY12: 137.3M
FY13: 97.6M
FY14: 142.8M
FY15: 145.4M
FY16: 158.7M
FY17: 141.3M
FY18: 161.7M
FY19: 162.7M
FY20: 149.7M
FY21: 159.5M
FY22: 160M
FY23: 154M
FY24: 142.9M
FY25: 147M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: 2.8M
FY11: -27.8M
FY12: -56.2M
FY13: -80.7M
FY14: -18.1M
FY15: -19.2M
FY16: -4.9M
FY17: -9.8M
FY18: -3.8M
FY19: 583K
FY20: 12.5M
FY21: 22.2M
FY22: 8.1M
FY23: 2.4M
FY24: 504K
FY25: 7.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 2.8M
FY11: -27.1M
FY12: -78.5M
FY13: -116.5M
FY14: -35.4M
FY15: -40.2M
FY16: -25.5M
FY17: -29.6M
FY18: -23.9M
FY19: -16.4M
FY20: 3.8M
FY21: -6.3M
FY22: -5.3M
FY23: -9.3M
FY24: -15.5M
FY25: -1.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY10: 117.6M
FY11: 115M
FY12: 272M
FY13: 218.3M
FY14: 226.6M
FY15: 234.4M
FY16: 240.1M
FY17: 242.1M
FY18: 243.2M
FY19: 256.1M
FY20: 233.2M
FY21: 236.8M
FY22: 270M
FY23: 293.6M
FY24: 303.6M
FY25: 311.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: -5.1M
FY11: 12.4M
FY12: -38.3M
FY13: -66.2M
FY14: 346K
FY15: -14.4M
FY16: 30.9M
FY17: -380K
FY18: 18.3M
FY19: -29.6M
FY20: -1.5M
FY21: 38.5M
FY22: -2.4M
FY23: 15.5M
FY24: -11.9M
FY25: 2.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: -10.2M
FY11: 8.4M
FY12: -49M
FY13: -81.3M
FY14: -11.6M
FY15: -24.9M
FY16: 22.9M
FY17: -5.4M
FY18: 12.1M
FY19: -34M
FY20: -5M
FY21: 36.2M
FY22: -7.1M
FY23: 2.9M
FY24: -15.5M
FY25: -1.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY10: 60.2M
FY11: 60.1M
FY12: 70.9M
FY13: 73.3M
FY18: 84.9M
FY19: 87.5M
FY20: 90.6M
FY21: 92M
FY22: 92.1M
FY23: 94.9M
FY24: 98.3M
FY25: 102.8M
FY11
FY13
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '11: -0.43
Q1 '12: -0.73
Q2 '12: -0.95
Q3 '12: -1.14
Q4 '12: -1.02
Q1 '13: -0.98
Q2 '13: -1.23
Q3 '13: -1.44
Q4 '13: -1.41
Q1 '14: -1.28
Q2 '14: -0.95
Q3 '14: -0.59
Q4 '14: -0.47
Q1 '15: -0.54
Q2 '15: -0.60
Q3 '15: -0.58
Q4 '15: -0.52
Q1 '16: -0.40
Q2 '16: -0.35
Q3 '16: -0.30
Q4 '16: -0.32
Q1 '17: -0.28
Q2 '17: -0.31
Q3 '17: -0.38
Q4 '17: -0.35
Q1 '18: -0.34
Q2 '18: -0.29
Q3 '18: -0.33
Q4 '18: -0.28
Q1 '19: -0.28
Q2 '19: -0.27
Q3 '19: -0.18
Q4 '19: -0.19
Q1 '20: -0.19
Q2 '20: -0.02
Q3 '20: 0.02
Q4 '20: 0.04
Q1 '21: 0.15
Q2 '21: 0.08
Q3 '21: 0.05
Q4 '21: -0.07
Q1 '22: -0.08
Q2 '22: -0.13
Q3 '22: -0.14
Q4 '22: -0.06
Q1 '23: -0.11
Q2 '23: -0.13
Q3 '23: -0.11
Q4 '23: -0.10
Q1 '24: -0.07
Q2 '24: -0.15
Q3 '24: -0.22
Q4 '24: -0.16
Q1 '25: -0.17
Q4 '12
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q2 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.