ACCURAY INC (ARAY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 200M 400M 600M FY16: 398.8M FY17: 383.4M FY18: 404.9M FY19: 418.8M FY20: 382.9M FY21: 396.3M FY22: 429.9M FY23: 447.6M FY24: 446.6M FY25: 458.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 60M 120M 180M FY16: 158.7M FY17: 141.3M FY18: 161.7M FY19: 162.7M FY20: 149.7M FY21: 159.5M FY22: 160M FY23: 154M FY24: 142.9M FY25: 147M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-16M -8M 0 8M 16M 24M FY16: -4.9M FY17: -9.8M FY18: -3.8M FY19: 583K FY20: 12.5M FY21: 22.2M FY22: 8.1M FY23: 2.4M FY24: 504K FY25: 7.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-30M -15M 0 15M 30M 45M FY16: -25.5M FY17: -29.6M FY18: -23.9M FY19: -16.4M FY20: 3.8M FY21: -6.3M FY22: -5.3M FY23: -9.3M FY24: -15.5M FY25: -1.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY16: 240.1M FY17: 242.1M FY18: 243.2M FY19: 256.1M FY20: 233.2M FY21: 236.8M FY22: 270M FY23: 293.6M FY24: 303.6M FY25: 311.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-30M -15M 0 15M 30M 45M FY16: 30.9M FY17: -380K FY18: 18.3M FY19: -29.6M FY20: -1.5M FY21: 38.5M FY22: -2.4M FY23: 15.5M FY24: -11.9M FY25: 2.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-45M -30M -15M 0 15M 30M 45M FY16: 22.9M FY17: -5.4M FY18: 12.1M FY19: -34M FY20: -5M FY21: 36.2M FY22: -7.1M FY23: 2.9M FY24: -15.5M FY25: -1.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY12: 70.9M FY13: 73.3M FY18: 84.9M FY19: 87.5M FY20: 90.6M FY21: 92M FY22: 92.1M FY23: 94.9M FY24: 98.3M FY25: 102.8M FY12 FY13 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 Q2 '15: -0.60 Q3 '15: -0.58 Q4 '15: -0.52 Q1 '16: -0.40 Q2 '16: -0.35 Q3 '16: -0.30 Q4 '16: -0.32 Q1 '17: -0.28 Q2 '17: -0.31 Q3 '17: -0.38 Q4 '17: -0.35 Q1 '18: -0.34 Q2 '18: -0.29 Q3 '18: -0.33 Q4 '18: -0.28 Q1 '19: -0.28 Q2 '19: -0.27 Q3 '19: -0.18 Q4 '19: -0.19 Q1 '20: -0.19 Q2 '20: -0.02 Q3 '20: 0.02 Q4 '20: 0.04 Q1 '21: 0.15 Q2 '21: 0.08 Q3 '21: 0.05 Q4 '21: -0.07 Q1 '22: -0.08 Q2 '22: -0.13 Q3 '22: -0.14 Q4 '22: -0.06 Q1 '23: -0.11 Q2 '23: -0.13 Q3 '23: -0.11 Q4 '23: -0.10 Q1 '24: -0.07 Q2 '24: -0.15 Q3 '24: -0.22 Q4 '24: -0.16 Q1 '25: -0.17 Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.