Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY09: 326.2M
FY10: 446.6M
FY11: 471.9M
FY12: 462.3M
FY15: 389.6M
FY16: 384.6M
FY17: 425.2M
FY18: 425.9M
FY19: 338.2M
FY20: 313.6M
FY21: 476.7M
FY22: 433.9M
FY23: 425.8M
FY24: 472.7M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
0
20M
40M
60M
FY09: 40.6M
FY10: 57M
FY11: 43.9M
FY12: 51.8M
FY15: 23.5M
FY16: 31.6M
FY17: 39.7M
FY18: 36.2M
FY19: 24.8M
FY20: 33.9M
FY21: 21.2M
FY22: 32.5M
FY23: 30.2M
FY24: 35.1M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-6M
0
6M
12M
18M
FY10: 0
FY11: 0
FY12: -519K
FY15: -2.7M
FY16: 7.3M
FY17: 16.6M
FY18: 8.7M
FY19: -649K
FY20: 7.6M
FY21: -5M
FY22: 8.1M
FY23: 1.5M
FY24: 10M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-10M
-5M
0
5M
10M
15M
FY09: 10.1M
FY10: 14.1M
FY11: -5.4M
FY12: 10.9M
FY15: -9.1M
FY16: 6M
FY17: 13.5M
FY18: 7.4M
FY19: -951K
FY20: 3.7M
FY21: -8.5M
FY22: 4.8M
FY23: 302K
FY24: 6.6M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
200M
400M
600M
FY09: 285.6M
FY10: 389.6M
FY11: 428.1M
FY12: 410.4M
FY15: 366.1M
FY16: 353M
FY17: 385.5M
FY18: 389.7M
FY19: 313.4M
FY20: 279.7M
FY21: 455.5M
FY22: 401.4M
FY23: 395.5M
FY24: 437.6M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 18.4M
FY10: -2.6M
FY11: 22.6M
FY12: 11.6M
FY15: 8.8M
FY16: 9M
FY17: -16.4M
FY18: 40.6M
FY19: 15.1M
FY20: 16.4M
FY21: -41.6M
FY22: 6.6M
FY23: -6.1M
FY24: 24.3M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 15.1M
FY10: -6.3M
FY11: 13.7M
FY12: 711K
FY15: 1.4M
FY16: 4M
FY17: -21.3M
FY18: 36.2M
FY19: 9.7M
FY20: 1.8M
FY21: -50.2M
FY22: 2.8M
FY23: -10.3M
FY24: 20.1M
FY10
FY12
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY15: 13.8M
FY16: 13.8M
FY17: 13.8M
FY18: 13.8M
FY19: 13.8M
FY20: 13.8M
FY21: 13.8M
FY22: 20M
FY23: 20.6M
FY24: 20.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.